Operating Cash Flow
-17.43%51.81M
+127.48%386.45M
+10.71%163.30M
+46.76%101.47M
+682.64%62.75M
-10.80%169.88M
+28.28%147.51M
+84.46%69.14M
+134.90%8.02M
+7.46%190.45M
-27.09%114.99M
-29.50%37.49M
-278.39%-22.98M
-12.37%177.23M
+20.22%157.73M
-12.81%53.17M
+86.28%-6.07M
-24.26%202.24M
-22.23%131.20M
-39.43%60.99M
Cash Inflow from Operating Activities
+4.63%362.00M
+59.02%1.56B
+0.25%888.20M
-2.86%619.47M
+27.50%345.97M
-1.05%981.58M
+0.03%886.01M
+8.25%637.73M
-15.27%271.36M
+17.05%992.02M
+7.91%885.77M
+5.96%589.15M
+40.88%320.28M
-1.33%847.54M
-19.14%820.85M
+10.35%556.03M
+20.59%227.34M
-9.79%858.96M
+54.56%1.02B
+18.40%503.89M
Goods Sale Service Render Cash
-4.48%311.05M
+65.10%1.46B
-0.30%799.23M
-1.59%562.56M
+26.31%325.66M
+1.89%881.94M
+6.88%801.65M
+5.61%571.62M
-9.87%257.82M
+19.86%865.59M
+7.07%750.07M
+11.10%541.24M
+33.28%286.05M
-7.24%722.19M
-25.26%700.53M
+2.42%487.15M
+23.65%214.62M
-4.74%778.59M
+61.06%937.25M
+26.81%475.66M
Refunds of Taxes and Levies
+53.44%13.06M
+11.44%50.73M
+28.99%33.55M
+12.19%23.26M
+9.39%8.51M
+3.39%45.52M
-35.17%26.01M
-30.17%20.73M
-33.77%7.78M
+18.33%44.03M
+2.21%40.12M
+12.48%29.69M
+357.95%11.75M
+1.60%37.21M
+76.13%39.26M
+92.59%26.40M
-60.71%2.57M
+15.05%36.62M
+2.63%22.29M
-2.72%13.71M
Cash Received Relating to Other Operating Activities
+221.11%37.89M
-0.11%54.06M
-5.03%55.41M
-25.85%33.65M
+105.22%11.80M
-34.33%54.12M
-38.95%58.35M
+149.10%45.38M
-74.42%5.75M
-6.51%82.41M
+17.90%95.58M
-57.13%18.22M
+121.46%22.48M
+101.51%88.15M
+45.86%81.07M
+192.63%42.49M
+20.59%10.15M
-57.54%43.74M
+4.56%55.58M
-60.11%14.52M
Cash Outflow from Operating Activities
+9.52%310.19M
+44.69%1.17B
-1.84%724.89M
-8.90%518.00M
+7.55%283.22M
+1.26%811.69M
-4.19%738.50M
+3.07%568.59M
-23.28%263.34M
+19.58%801.58M
+16.23%770.78M
+9.70%551.66M
+47.06%343.25M
+2.07%670.31M
-24.98%663.12M
+13.54%502.86M
+0.28%233.41M
-4.15%656.71M
+81.10%883.91M
+36.32%442.90M
Goods Services Cash Paid
-33.97%98.52M
+77.51%518.94M
-27.75%296.58M
-39.13%220.44M
-0.51%149.21M
-4.53%292.35M
-0.18%410.48M
+16.76%362.13M
-22.92%149.97M
+26.92%306.22M
+35.74%411.21M
+16.86%310.15M
+89.82%194.56M
-14.90%241.27M
-48.04%302.95M
+6.16%265.41M
-13.37%102.49M
-16.69%283.53M
+122.37%583.08M
+39.98%250.01M
Staff Behalf Paid
+34.69%114.48M
+23.08%359.85M
+23.71%251.44M
+31.84%173.31M
+36.22%84.99M
+20.61%292.36M
+16.82%203.25M
+11.55%131.46M
+2.82%62.39M
-2.72%242.40M
-5.87%173.98M
-4.60%117.85M
-6.15%60.68M
+12.89%249.18M
+18.22%184.84M
+31.81%123.53M
+7.43%64.66M
+29.45%220.72M
+27.70%156.35M
+16.44%93.72M
All Taxes Paid
+57.37%35.40M
+36.51%128.16M
+102.32%88.92M
+147.50%62.64M
-12.65%22.49M
-30.91%93.88M
-58.62%43.95M
-68.02%25.31M
-49.23%25.75M
+51.84%135.89M
+30.05%106.20M
+51.29%79.14M
+32.59%50.73M
-3.04%89.49M
+22.38%81.66M
+1.87%52.31M
+10.29%38.26M
+19.97%92.30M
+17.05%66.73M
+83.14%51.35M
Cash Paid Relating to Other Operating Activities
+132.96%61.80M
+25.83%167.48M
+8.83%87.95M
+23.99%61.61M
+5.16%26.53M
+13.69%133.11M
+1.80%80.82M
+11.60%49.69M
-32.34%25.23M
+29.56%117.08M
-15.25%79.39M
-27.73%44.53M
+33.18%37.29M
+50.18%90.36M
+20.47%93.67M
+28.83%61.61M
+42.98%27.99M
-38.21%60.17M
+67.46%77.76M
+26.62%47.83M
Net Cash Flows from Investing Activities
+59.97%-25.12M
+203.49%44.09M
+31.53%-26.10M
+40.34%-89.73M
-961.31%-62.74M
+63.42%-42.61M
+83.14%-38.12M
+24.28%-150.42M
+95.84%-5.91M
+68.42%-116.48M
+29.14%-226.05M
-244.32%-198.64M
+27.08%-142.00M
-44.60%-368.81M
-272.04%-319.01M
-210.98%-57.69M
-1584.11%-194.73M
+78.03%-255.06M
+69.61%-85.75M
+136.35%51.98M
Cash Inflows from Investing Activities
-66.56%97.37M
+10.26%2.33B
+44.53%1.65B
-21.02%542.29M
+12.90%291.16M
+34.97%2.11B
+43.88%1.14B
+33.79%686.63M
+112.30%257.90M
+0.35%1.56B
-15.19%795.38M
+13.93%513.23M
+242.75%121.48M
-20.58%1.56B
-28.30%937.80M
-46.75%450.48M
-91.01%35.44M
+406.67%1.96B
+1200.64%1.31B
+1422.82%846.03M
Cash Received from Disposal of Investments
-70.62%80.61M
+11.57%2.32B
+45.21%1.64B
-22.83%523.12M
+11.64%274.35M
+33.59%2.08B
+51.55%1.13B
+42.70%677.86M
+121.28%245.74M
+1.84%1.55B
-17.06%746.54M
+11.68%475.02M
+298.42%111.05M
-19.99%1.53B
-30.04%900.12M
-48.42%425.33M
-92.89%27.87M
+428.15%1.91B
+1263.02%1.29B
+1527.92%824.63M
Cash Received from Returns on Investments
+49.47%13.30M
-79.65%5.36M
-51.30%4.29M
+71.47%11.19M
+92.27%8.90M
+687.83%26.36M
-81.17%8.80M
-82.44%6.52M
-55.05%4.63M
-86.30%3.35M
+29.95%46.75M
+50.20%37.15M
+36.05%10.30M
-55.18%24.42M
+69.19%35.98M
+28.19%24.73M
+296.92%7.57M
+1339.94%54.49M
+850.75%21.26M
+1040.70%19.29M
Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets
-56.20%3.47M
-27.32%4.31M
+43.07%5.98M
+221.14%7.21M
+5.06%7.91M
-7.19%5.93M
+100.74%4.18M
+112.18%2.24M
+5765.38%7.53M
-6.26%6.39M
+22.32%2.08M
+153.43%1.06M
--128.41K
+2507.60%6.82M
+1195.74%1.70M
+284.90%417.24K
----
+15.27%261.58K
-96.29%131.41K
-96.51%108.40K
Net Cash Received from Disposal of Subsidiaries and Other Business Units
----
-64.71%780.43K
--781.13K
--781.13K
----
--2.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Cash Received Relating to Other Investing Activities
----
--417.79K
----
----
----
----
----
----
----
----
----
----
----
--1.13M
----
----
----
----
----
+1900.00%2.00M
Cash Outflows from Investing Activities
-65.39%122.49M
+6.03%2.28B
+42.08%1.68B
-24.49%632.03M
+34.15%353.91M
+28.14%2.15B
+15.77%1.18B
+17.58%837.05M
+0.13%263.81M
-12.81%1.68B
-18.73%1.02B
+40.09%711.87M
+14.47%263.48M
-13.08%1.93B
-9.83%1.26B
-36.00%508.17M
-43.26%230.17M
+43.19%2.22B
+264.17%1.39B
+299.93%794.05M
Cash Paid to Acquire Fixed Assets, Intangible Assets, and Other Long-Term Assets
-43.27%44.84M
-9.67%87.81M
-38.54%83.94M
-41.18%39.71M
+157.64%79.03M
-5.93%97.21M
+22.59%136.59M
+4.07%67.52M
-32.02%30.68M
-51.96%103.33M
-34.08%111.41M
-39.14%64.89M
+82.24%45.12M
+25.57%215.09M
+207.15%169.01M
+358.08%106.62M
+192.19%24.76M
+50.08%171.30M
-24.34%55.02M
-41.69%23.28M
Cash Paid to Acquire Investments
-71.74%77.65M
+5.11%1.99B
+31.74%1.27B
-21.24%592.31M
+12.65%274.82M
+22.27%1.90B
+32.38%966.40M
+16.24%752.04M
+11.73%243.96M
-7.36%1.55B
-28.22%730.02M
+95.61%646.98M
+6.30%218.36M
-17.84%1.67B
-19.64%1.02B
-57.03%330.75M
-48.28%205.41M
+46.35%2.04B
+339.67%1.27B
+386.49%769.77M
Net Cash Paid to Acquire Subsidiaries and Other Business Units
----
+27.79%201.61M
+321.37%323.00M
----
----
+558.65%157.77M
-57.41%76.65M
--16.47M
---10.82M
-36.32%23.95M
+154.24%180.00M
----
----
--37.61M
-3.23%70.80M
+6979.91%70.80M
----
----
--73.16M
--1.00M
Cash Paid Relating to Other Investing Activities
----
----
----
----
--57.38K
-17.27%1.46M
--2.84M
--1.01M
----
--1.76M
----
----
----
----
----
----
----
+35.07%7.84M
----
----
Financing Cash Flow
-101.99%-445.52K
-12959.04%-420.50M
-70.59%-80.08M
-129.63%-27.96M
+262.93%22.44M
+96.90%-3.22M
-166.16%-46.94M
-52.97%94.38M
-95.02%6.18M
-227.48%-103.83M
+37.80%70.96M
+29.48%200.69M
-12.44%124.11M
-47.38%81.45M
+151.94%51.49M
+208.22%154.99M
+220498.72%141.75M
+4392.81%154.79M
-50.97%20.44M
+21.24%50.29M
Cash Inflows from Financing Activities
-58.39%48.00M
+31.43%964.44M
+21.95%510.20M
+15.46%391.80M
+401.61%115.37M
+5.87%733.79M
-41.93%418.38M
-26.01%339.34M
-91.61%23.00M
+16.72%693.14M
+66.71%720.50M
+51.70%458.65M
+46.28%274.25M
+76.90%593.84M
+130.82%432.18M
+344.04%302.35M
+3773.65%187.48M
+121.89%335.69M
+60.79%187.24M
+53.18%68.09M
Cash Received from Capital Contributions
----
-41.16%3.64M
--3.64M
--3.64M
----
-82.78%6.19M
----
----
----
+23.88%35.92M
+44.64%35.73M
+58.08%39.05M
--10.75M
+1576.30%29.00M
+550.06%24.70M
+2370.23%24.70M
----
-46.27%1.73M
+71.17%3.80M
-90.22%1.00M
-Cash Received from Capital Contributions By Minority Shareholders of Subsidiaries
----
-41.16%3.64M
--3.64M
--3.64M
----
-81.89%6.19M
----
----
----
+159.06%34.16M
--39.60M
+61.39%33.92M
--10.75M
+662.14%13.19M
----
--21.02M
----
--1.73M
----
----
Cash from Borrowing
-58.39%48.00M
+32.42%960.36M
+21.71%506.56M
+14.39%388.16M
+401.61%115.37M
+11.06%725.25M
-39.22%416.21M
-18.40%339.34M
-91.27%23.00M
+15.85%653.05M
+72.15%684.77M
+54.61%415.86M
+40.54%263.50M
+69.38%563.70M
+116.85%397.79M
+300.91%268.97M
+4833.81%187.48M
+190.66%332.80M
+60.59%183.44M
+95.99%67.09M
Cash Received Relating to Other Financing Activities
----
-81.46%436.70K
----
----
----
-43.44%2.36M
--2.17M
----
----
+264.72%4.17M
----
-56.90%3.74M
----
-1.55%1.14M
--9.69M
--8.68M
----
-96.54%1.16M
----
----
Cash Outflows from Financing Activities
-47.87%48.45M
+87.91%1.38B
+26.85%590.28M
+71.36%419.76M
+452.59%92.93M
-7.52%737.01M
-28.36%465.33M
-5.04%244.97M
-88.80%16.82M
+55.54%796.97M
+70.62%649.55M
+75.06%257.96M
+228.26%150.13M
+183.25%512.39M
+128.23%380.69M
+727.71%147.35M
+832.58%45.74M
+22.36%180.90M
+123.10%166.80M
+498.99%17.80M
Borrowing Repayment
-49.18%44.80M
+64.03%962.88M
+34.35%443.99M
+75.56%377.51M
+658.96%88.16M
-13.82%587.02M
-39.71%330.46M
-6.91%215.03M
-92.00%11.62M
+73.77%681.15M
+96.71%548.11M
+73.20%231.00M
+240.18%145.24M
+346.46%391.99M
+185.94%278.64M
+713.22%133.37M
+1023.54%42.69M
+30.82%87.80M
+606.11%97.45M
+590.98%16.40M
Dividend Interest Payment
-13.51%3.64M
+6.27%147.15M
+4.75%138.08M
+42.69%41.05M
-14.13%4.21M
+30.32%138.47M
+30.69%131.81M
+8.26%28.77M
+4.09%4.90M
-8.55%106.25M
-1.17%100.85M
+90.05%26.58M
+54.85%4.71M
+45.67%116.18M
+47.14%102.04M
+897.19%13.98M
+357.92%3.04M
+29.21%79.76M
+13.76%69.35M
+134.26%1.40M
Cash Paid Relating to Other Financing Activities
----
+2286.09%274.91M
+168.98%8.21M
+3.15%1.20M
+88.06%561.48K
+20.44%11.52M
+422.28%3.05M
+204.15%1.17M
+62.62%298.56K
+126.96%9.57M
--584.28K
--383.94K
--183.60K
-68.41%4.21M
----
----
----
-29.78%13.34M
----
----
Ending Cash Balance
+4.78%222.99M
+4.67%198.68M
+94.77%247.72M
+120.59%174.59M
+190.72%212.81M
+193.59%189.81M
+136.27%127.19M
-40.52%79.15M
+40.61%73.20M
-30.51%64.65M
-43.25%53.83M
-62.36%133.06M
-67.84%52.06M
-53.78%93.03M
-42.78%94.85M
+34.28%353.47M
+264.09%161.86M
+100.37%201.28M
-81.97%165.78M
-73.43%263.24M
Net Change in Cash
+5.44%24.32M
-92.92%8.87M
-7.40%57.91M
-205.00%-15.22M
+169.79%23.06M
+540.96%125.16M
+259.52%62.54M
-63.79%14.49M
+120.86%8.55M
+73.78%-28.38M
+63.17%-39.20M
-73.70%40.03M
+30.58%-40.98M
-207.36%-108.25M
-262.92%-106.43M
-6.51%152.19M
-5.41%-59.03M
+111.31%100.83M
+190.33%65.33M
+15616.91%162.78M
Beginning Cash Balance
+4.71%198.68M
+193.59%189.81M
+193.59%189.81M
+193.59%189.81M
+193.49%189.75M
-30.51%64.65M
-30.51%64.65M
-30.51%64.65M
-30.51%64.65M
-53.78%93.03M
-53.78%93.03M
-53.78%93.03M
-57.88%93.03M
+100.37%201.28M
+100.37%201.28M
+100.37%201.28M
+119.89%220.89M
-89.87%100.45M
-89.87%100.45M
-89.87%100.45M
Effects of Exchange Rate Change on Cash
-412.77%-1.94M
-207.22%-1.18M
+785.88%780.55K
-27.69%1.00M
+137.85%618.87K
-25.93%1.10M
-90.27%88.11K
+178.11%1.39M
+330.63%260.20K
-20.94%1.49M
-73.08%905.34K
-70.94%498.83K
-478.85%-112.82K
+263.37%1.88M
+692.18%3.36M
+465.06%1.72M
+122.60%29.78K
-47.18%-1.15M
-2.51%-567.89K
-105.30%-470.27K
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)