CN Stock MarketDetailed Quotes

Xianhe Co.,Ltd. (603733)

Watchlist
  • 22.07
  • -0.53-2.35%
Not Open Apr 24 15:00 CST
15.62BMarket Cap16.19P/E (TTM)

Xianhe Co.,Ltd. (603733) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
24.80%9.06B
30.14%5.99B
35.42%2.99B
20.11%10.27B
16.89%7.26B
22.23%4.6B
20.22%2.21B
10.53%8.55B
12.75%6.21B
4.68%3.77B
Operating revenue
24.80%9.06B
30.14%5.99B
35.42%2.99B
20.11%10.27B
16.89%7.26B
22.23%4.6B
20.22%2.21B
10.53%8.55B
12.75%6.21B
4.68%3.77B
Other operating revenue
----
27.94%253.24M
----
-9.43%405.36M
----
16.80%197.94M
----
23.53%447.59M
----
-12.80%169.47M
Total operating cost
29.45%8.44B
36.59%5.59B
41.42%2.76B
15.27%9.34B
8.21%6.52B
11.61%4.09B
12.24%1.95B
12.32%8.1B
18.42%6.03B
10.82%3.67B
Operating cost
28.60%7.79B
36.44%5.17B
41.06%2.55B
14.89%8.69B
7.42%6.06B
10.69%3.79B
9.53%1.81B
10.40%7.56B
17.10%5.64B
9.31%3.42B
Operating tax surcharges
33.08%69.66M
41.93%45.52M
29.98%21.87M
6.61%71.53M
58.14%52.34M
108.60%32.07M
150.31%16.82M
56.83%67.1M
3.34%33.1M
-20.29%15.38M
Operating expense
38.79%32.65M
69.10%18.49M
54.70%8.31M
14.89%36.97M
21.94%23.53M
-13.26%10.94M
-1.09%5.37M
23.49%32.18M
16.76%19.29M
12.98%12.61M
Administration expense
34.60%154.11M
38.45%101.58M
33.82%46.13M
18.27%173.99M
10.76%114.5M
12.45%73.37M
6.43%34.47M
18.35%147.12M
11.93%103.38M
9.98%65.25M
Financial expense
58.78%272.4M
43.25%178.85M
60.92%90.57M
29.74%236.06M
11.62%171.56M
22.59%124.85M
193.60%56.28M
169.31%181.95M
199.16%153.7M
176.79%101.84M
-Interest expense (Financial expense)
70.49%258.54M
66.45%168.04M
73.72%82.43M
39.70%194.36M
40.12%151.64M
56.83%100.95M
58.40%47.45M
87.02%139.13M
96.18%108.22M
71.86%64.37M
-Interest Income (Financial expense)
63.76%-1.85M
67.93%-1.29M
74.84%-731.48K
59.04%-5.85M
36.26%-5.11M
-7.35%-4.03M
-171.07%-2.91M
-18.28%-14.27M
72.59%-8.02M
76.29%-3.75M
Research and development
20.23%119.3M
21.47%74.3M
38.90%41.16M
18.90%134.23M
31.98%99.22M
28.07%61.17M
27.06%29.63M
8.53%112.89M
-4.15%75.18M
-3.82%47.76M
Credit Impairment Loss
112.17%2.1M
69.53%-3.86M
11.41%-9.89M
-119.41%-26.05M
-57.71%-17.27M
-151.11%-12.67M
-164.16%-11.16M
-156.54%-11.87M
-863.62%-10.95M
70.10%-5.05M
Asset Impairment Loss
18.75%-33.02M
-24.60%-41.12M
-123.14%-40.38M
-129.04%-73.64M
-151.83%-40.64M
-49.40%-33M
-143.86%-18.1M
-209.45%-32.15M
-239.00%-16.14M
-719.66%-22.09M
Other net revenue
38.11%254.95M
-0.91%118.58M
-52.40%25.61M
-30.25%196.06M
-22.54%184.6M
17.68%119.67M
27.36%53.79M
2.13%281.1M
-1.27%238.31M
-16.14%101.69M
Fair value change income
-40.44%6.37M
-52.94%4.11M
-73.82%1.91M
-40.30%12.85M
-38.27%10.7M
-20.88%8.73M
47.90%7.29M
-37.38%21.53M
-44.62%17.34M
-34.94%11.04M
Invest income
10.62%166.66M
8.90%113.91M
24.98%53.91M
-14.12%181.45M
-16.82%150.66M
17.62%104.6M
-1.68%43.13M
51.36%211.28M
76.55%181.11M
15.10%88.93M
-Including: Investment income associates
11.66%163.45M
12.52%111.16M
25.35%53.64M
-15.07%192.91M
-18.22%146.38M
12.62%98.79M
-2.07%42.79M
76.99%227.14M
87.80%179M
19.49%87.72M
Asset deal income
-98.46%58.44K
228.39%104.01K
92.40%104.01K
118.67%3.79M
981.47%3.8M
153.39%31.67K
369.34%54.06K
-88.89%1.73M
-93.62%351.21K
-101.07%-59.32K
Other revenue
45.80%112.77M
-12.58%45.44M
-38.73%19.96M
7.81%97.65M
16.15%77.34M
79.71%51.98M
538.40%32.57M
-10.02%90.58M
-25.13%66.59M
-16.91%28.92M
Operating profit
-5.32%876.18M
-17.51%521.06M
-17.77%254.19M
54.29%1.13B
117.92%925.38M
212.78%631.63M
122.16%309.11M
-8.44%733.45M
-35.92%424.65M
-50.89%201.94M
Add:Non operating Income
762.32%2.48M
1,469.31%2.33M
1,862.25%1.77M
-17.72%2.26M
-57.14%287.1K
-51.55%148.23K
-54.78%90.03K
65.63%2.74M
-66.17%669.87K
-79.96%305.96K
Less:Non operating expense
-5.84%2.75M
-37.24%1.43M
141.82%1.09M
-21.05%3M
-17.53%2.92M
13.31%2.28M
-69.22%450.53K
-56.89%3.8M
19.50%3.54M
2.79%2.01M
Total profit
-5.08%875.91M
-17.08%521.96M
-17.45%254.87M
54.41%1.13B
118.77%922.75M
214.38%629.51M
123.94%308.75M
-7.75%732.4M
-36.26%421.78M
-51.26%200.24M
Less:Income tax cost
-6.68%93.03M
-40.79%44.54M
-54.36%17.39M
81.00%117.87M
166.85%99.69M
310.06%75.23M
149.75%38.11M
-17.67%65.12M
-58.98%37.36M
-66.68%18.35M
Net profit
-4.88%782.88M
-13.87%477.42M
-12.25%237.48M
51.82%1.01B
114.10%823.06M
204.73%554.27M
120.73%270.64M
-6.65%667.27M
-32.63%384.42M
-48.87%181.89M
Net profit from continuing operation
-4.88%782.88M
-13.87%477.42M
-12.25%237.48M
51.82%1.01B
114.10%823.06M
204.73%554.27M
120.73%270.64M
-6.65%667.27M
-32.63%384.42M
-48.87%181.89M
Less:Minority Profit
-19.40%4.86M
-23.39%2.93M
-30.37%1.25M
164.56%9.21M
133.16%6.04M
205.41%3.82M
269.82%1.79M
-23.06%3.48M
-28.91%2.59M
-19.19%1.25M
Net profit of parent company owners
-4.77%778.01M
-13.80%474.49M
-12.13%236.23M
51.23%1B
113.97%817.02M
204.73%550.45M
120.14%268.85M
-6.55%663.79M
-32.65%381.83M
-49.00%180.64M
Earning per share
Basic earning per share
-5.17%1.1
-14.10%0.67
-13.16%0.33
51.06%1.42
114.81%1.16
200.00%0.78
123.53%0.38
-6.93%0.94
-32.50%0.54
-48.00%0.26
Diluted earning per share
-4.59%1.04
-12.33%0.64
-16.67%0.3
56.94%1.13
113.73%1.09
192.00%0.73
111.76%0.36
-26.53%0.72
-38.55%0.51
-48.98%0.25
Other composite income
28.57%-1.64M
-0.00%1.31M
480.00%9.51M
58.82%-2.3M
-44.44%-4.26M
150.00%1.31M
155.56%1.64M
-112.50%-5.58M
25.00%-2.95M
Other composite income of parent company owners
28.57%-1.64M
----
-0.00%1.31M
480.00%9.51M
58.82%-2.3M
-44.44%-4.26M
150.00%1.31M
155.56%1.64M
-112.50%-5.58M
25.00%-2.95M
Total composite income
-4.82%781.24M
-13.20%477.42M
-12.20%238.79M
52.87%1.02B
116.65%820.76M
207.38%550.01M
126.65%271.95M
-6.03%668.91M
-33.30%378.85M
-49.14%178.94M
Total composite income of parent company owners
-4.71%776.37M
-13.13%474.49M
-12.07%237.54M
52.28%1.01B
116.53%814.73M
207.39%546.19M
126.07%270.16M
-5.92%665.43M
-33.33%376.26M
-49.27%177.69M
Total composite income of minority owners
-19.40%4.86M
-23.39%2.93M
-30.37%1.25M
164.56%9.21M
133.16%6.04M
205.41%3.82M
269.82%1.79M
-23.06%3.48M
-28.91%2.59M
-19.19%1.25M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 24.80%9.06B30.14%5.99B35.42%2.99B20.11%10.27B16.89%7.26B22.23%4.6B20.22%2.21B10.53%8.55B12.75%6.21B4.68%3.77B
Operating revenue 24.80%9.06B30.14%5.99B35.42%2.99B20.11%10.27B16.89%7.26B22.23%4.6B20.22%2.21B10.53%8.55B12.75%6.21B4.68%3.77B
Other operating revenue ----27.94%253.24M-----9.43%405.36M----16.80%197.94M----23.53%447.59M-----12.80%169.47M
Total operating cost 29.45%8.44B36.59%5.59B41.42%2.76B15.27%9.34B8.21%6.52B11.61%4.09B12.24%1.95B12.32%8.1B18.42%6.03B10.82%3.67B
Operating cost 28.60%7.79B36.44%5.17B41.06%2.55B14.89%8.69B7.42%6.06B10.69%3.79B9.53%1.81B10.40%7.56B17.10%5.64B9.31%3.42B
Operating tax surcharges 33.08%69.66M41.93%45.52M29.98%21.87M6.61%71.53M58.14%52.34M108.60%32.07M150.31%16.82M56.83%67.1M3.34%33.1M-20.29%15.38M
Operating expense 38.79%32.65M69.10%18.49M54.70%8.31M14.89%36.97M21.94%23.53M-13.26%10.94M-1.09%5.37M23.49%32.18M16.76%19.29M12.98%12.61M
Administration expense 34.60%154.11M38.45%101.58M33.82%46.13M18.27%173.99M10.76%114.5M12.45%73.37M6.43%34.47M18.35%147.12M11.93%103.38M9.98%65.25M
Financial expense 58.78%272.4M43.25%178.85M60.92%90.57M29.74%236.06M11.62%171.56M22.59%124.85M193.60%56.28M169.31%181.95M199.16%153.7M176.79%101.84M
-Interest expense (Financial expense) 70.49%258.54M66.45%168.04M73.72%82.43M39.70%194.36M40.12%151.64M56.83%100.95M58.40%47.45M87.02%139.13M96.18%108.22M71.86%64.37M
-Interest Income (Financial expense) 63.76%-1.85M67.93%-1.29M74.84%-731.48K59.04%-5.85M36.26%-5.11M-7.35%-4.03M-171.07%-2.91M-18.28%-14.27M72.59%-8.02M76.29%-3.75M
Research and development 20.23%119.3M21.47%74.3M38.90%41.16M18.90%134.23M31.98%99.22M28.07%61.17M27.06%29.63M8.53%112.89M-4.15%75.18M-3.82%47.76M
Credit Impairment Loss 112.17%2.1M69.53%-3.86M11.41%-9.89M-119.41%-26.05M-57.71%-17.27M-151.11%-12.67M-164.16%-11.16M-156.54%-11.87M-863.62%-10.95M70.10%-5.05M
Asset Impairment Loss 18.75%-33.02M-24.60%-41.12M-123.14%-40.38M-129.04%-73.64M-151.83%-40.64M-49.40%-33M-143.86%-18.1M-209.45%-32.15M-239.00%-16.14M-719.66%-22.09M
Other net revenue 38.11%254.95M-0.91%118.58M-52.40%25.61M-30.25%196.06M-22.54%184.6M17.68%119.67M27.36%53.79M2.13%281.1M-1.27%238.31M-16.14%101.69M
Fair value change income -40.44%6.37M-52.94%4.11M-73.82%1.91M-40.30%12.85M-38.27%10.7M-20.88%8.73M47.90%7.29M-37.38%21.53M-44.62%17.34M-34.94%11.04M
Invest income 10.62%166.66M8.90%113.91M24.98%53.91M-14.12%181.45M-16.82%150.66M17.62%104.6M-1.68%43.13M51.36%211.28M76.55%181.11M15.10%88.93M
-Including: Investment income associates 11.66%163.45M12.52%111.16M25.35%53.64M-15.07%192.91M-18.22%146.38M12.62%98.79M-2.07%42.79M76.99%227.14M87.80%179M19.49%87.72M
Asset deal income -98.46%58.44K228.39%104.01K92.40%104.01K118.67%3.79M981.47%3.8M153.39%31.67K369.34%54.06K-88.89%1.73M-93.62%351.21K-101.07%-59.32K
Other revenue 45.80%112.77M-12.58%45.44M-38.73%19.96M7.81%97.65M16.15%77.34M79.71%51.98M538.40%32.57M-10.02%90.58M-25.13%66.59M-16.91%28.92M
Operating profit -5.32%876.18M-17.51%521.06M-17.77%254.19M54.29%1.13B117.92%925.38M212.78%631.63M122.16%309.11M-8.44%733.45M-35.92%424.65M-50.89%201.94M
Add:Non operating Income 762.32%2.48M1,469.31%2.33M1,862.25%1.77M-17.72%2.26M-57.14%287.1K-51.55%148.23K-54.78%90.03K65.63%2.74M-66.17%669.87K-79.96%305.96K
Less:Non operating expense -5.84%2.75M-37.24%1.43M141.82%1.09M-21.05%3M-17.53%2.92M13.31%2.28M-69.22%450.53K-56.89%3.8M19.50%3.54M2.79%2.01M
Total profit -5.08%875.91M-17.08%521.96M-17.45%254.87M54.41%1.13B118.77%922.75M214.38%629.51M123.94%308.75M-7.75%732.4M-36.26%421.78M-51.26%200.24M
Less:Income tax cost -6.68%93.03M-40.79%44.54M-54.36%17.39M81.00%117.87M166.85%99.69M310.06%75.23M149.75%38.11M-17.67%65.12M-58.98%37.36M-66.68%18.35M
Net profit -4.88%782.88M-13.87%477.42M-12.25%237.48M51.82%1.01B114.10%823.06M204.73%554.27M120.73%270.64M-6.65%667.27M-32.63%384.42M-48.87%181.89M
Net profit from continuing operation -4.88%782.88M-13.87%477.42M-12.25%237.48M51.82%1.01B114.10%823.06M204.73%554.27M120.73%270.64M-6.65%667.27M-32.63%384.42M-48.87%181.89M
Less:Minority Profit -19.40%4.86M-23.39%2.93M-30.37%1.25M164.56%9.21M133.16%6.04M205.41%3.82M269.82%1.79M-23.06%3.48M-28.91%2.59M-19.19%1.25M
Net profit of parent company owners -4.77%778.01M-13.80%474.49M-12.13%236.23M51.23%1B113.97%817.02M204.73%550.45M120.14%268.85M-6.55%663.79M-32.65%381.83M-49.00%180.64M
Earning per share
Basic earning per share -5.17%1.1-14.10%0.67-13.16%0.3351.06%1.42114.81%1.16200.00%0.78123.53%0.38-6.93%0.94-32.50%0.54-48.00%0.26
Diluted earning per share -4.59%1.04-12.33%0.64-16.67%0.356.94%1.13113.73%1.09192.00%0.73111.76%0.36-26.53%0.72-38.55%0.51-48.98%0.25
Other composite income 28.57%-1.64M-0.00%1.31M480.00%9.51M58.82%-2.3M-44.44%-4.26M150.00%1.31M155.56%1.64M-112.50%-5.58M25.00%-2.95M
Other composite income of parent company owners 28.57%-1.64M-----0.00%1.31M480.00%9.51M58.82%-2.3M-44.44%-4.26M150.00%1.31M155.56%1.64M-112.50%-5.58M25.00%-2.95M
Total composite income -4.82%781.24M-13.20%477.42M-12.20%238.79M52.87%1.02B116.65%820.76M207.38%550.01M126.65%271.95M-6.03%668.91M-33.30%378.85M-49.14%178.94M
Total composite income of parent company owners -4.71%776.37M-13.13%474.49M-12.07%237.54M52.28%1.01B116.53%814.73M207.39%546.19M126.07%270.16M-5.92%665.43M-33.33%376.26M-49.27%177.69M
Total composite income of minority owners -19.40%4.86M-23.39%2.93M-30.37%1.25M164.56%9.21M133.16%6.04M205.41%3.82M269.82%1.79M-23.06%3.48M-28.91%2.59M-19.19%1.25M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More