CN Stock MarketDetailed Quotes

603733 Xianhe Co.,Ltd.

Watchlist
  • 19.24
  • +0.06+0.31%
Market Closed May 31 15:00 CST
13.58BMarket Cap16.76P/E (TTM)

Xianhe Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
20.22%2.21B
10.53%8.55B
12.75%6.21B
4.68%3.77B
9.51%1.84B
28.61%7.74B
26.32%5.51B
24.66%3.6B
9.96%1.68B
24.24%6.02B
Operating revenue
20.22%2.21B
10.53%8.55B
12.75%6.21B
4.68%3.77B
9.51%1.84B
28.61%7.74B
26.32%5.51B
24.66%3.6B
9.96%1.68B
24.24%6.02B
Other operating revenue
----
23.53%447.59M
----
-12.80%169.47M
----
36.68%362.34M
----
41.36%194.35M
----
48.31%265.1M
Total operating cost
12.24%1.95B
12.32%8.1B
18.42%6.03B
10.82%3.67B
11.70%1.74B
39.60%7.21B
40.73%5.09B
40.90%3.31B
22.25%1.56B
22.91%5.17B
Operating cost
9.53%1.81B
10.40%7.56B
17.10%5.64B
9.31%3.42B
11.40%1.65B
42.21%6.85B
43.76%4.82B
44.61%3.13B
25.44%1.48B
25.02%4.82B
Operating tax surcharges
150.31%16.82M
56.83%67.1M
3.34%33.1M
-20.29%15.38M
-31.85%6.72M
14.48%42.78M
9.13%32.03M
-11.72%19.29M
-41.51%9.86M
-20.40%37.37M
Operating expense
-1.09%5.37M
23.49%32.18M
16.76%19.29M
12.98%12.61M
4.98%5.43M
18.91%26.06M
15.40%16.52M
17.52%11.16M
15.37%5.17M
41.78%21.92M
Administration expense
6.43%34.47M
18.35%147.12M
11.93%103.38M
9.98%65.25M
34.16%32.39M
9.37%124.31M
17.57%92.36M
9.75%59.33M
-20.72%24.14M
14.68%113.66M
Financial expense
193.60%56.28M
169.31%181.95M
199.16%153.7M
176.79%101.84M
34.28%19.17M
230.88%67.56M
157.51%51.38M
132.91%36.79M
72.65%14.28M
-69.92%20.42M
-Interest expense (Financial expense)
58.40%47.45M
87.02%139.13M
96.18%108.22M
71.86%64.37M
75.51%29.96M
135.59%74.39M
141.89%55.17M
100.86%37.45M
197.01%17.07M
-58.31%31.58M
-Interest Income (Financial expense)
-171.07%-2.91M
-18.28%-14.27M
72.59%-8.02M
76.29%-3.75M
82.75%-1.07M
6.77%-12.07M
-218.61%-29.25M
-160.41%-15.84M
-131.17%-6.22M
-111.60%-12.94M
Research and development
27.06%29.63M
8.53%112.89M
-4.15%75.18M
-3.82%47.76M
14.08%23.32M
-34.21%104.02M
-35.88%78.43M
-38.62%49.66M
-34.55%20.45M
28.89%158.09M
Credit Impairment Loss
-164.16%-11.16M
-156.54%-11.87M
-863.62%-10.95M
70.10%-5.05M
-1,168.67%-4.23M
62.28%-4.63M
117.94%1.43M
-25.51%-16.87M
95.75%-333.03K
8.79%-12.27M
Asset Impairment Loss
-143.86%-18.1M
-209.45%-32.15M
-239.00%-16.14M
-719.66%-22.09M
-335.34%-7.42M
40.00%-10.39M
-31.10%11.61M
-76.78%3.56M
-79.78%3.15M
18.03%-17.32M
Other net revenue
27.36%53.79M
2.13%281.1M
-1.27%238.31M
-16.14%101.69M
-20.05%42.24M
-10.10%275.22M
-13.79%241.38M
-25.97%121.27M
-25.78%52.83M
57.51%306.14M
Fair value change income
47.90%7.29M
-37.38%21.53M
-44.62%17.34M
-34.94%11.04M
-47.71%4.93M
561.41%34.39M
377.66%31.31M
240.82%16.97M
175.51%9.43M
50.08%-7.45M
Invest income
-1.68%43.13M
51.36%211.28M
76.55%181.11M
15.10%88.93M
34.22%43.87M
-51.41%139.58M
-56.91%102.59M
-51.15%77.26M
-53.00%32.68M
41.91%287.25M
-Including: Investment income associates
-2.07%42.79M
76.99%227.14M
87.80%179M
19.49%87.72M
39.41%43.7M
-51.32%128.33M
-55.61%95.31M
-45.53%73.41M
-42.93%31.34M
65.44%263.61M
Asset deal income
369.34%54.06K
-88.89%1.73M
-93.62%351.21K
-101.07%-59.32K
---20.07K
23,494.22%15.6M
8,357.65%5.51M
19,983.29%5.54M
----
10.79%-66.7K
Other revenue
538.40%32.57M
-10.02%90.58M
-25.13%66.59M
-16.91%28.92M
-35.37%5.1M
79.78%100.66M
100.34%88.94M
119.93%34.81M
23.26%7.89M
34.83%55.99M
Operating profit
122.16%309.11M
-8.44%733.45M
-35.92%424.65M
-50.89%201.94M
-19.33%139.14M
-30.74%801.06M
-35.43%662.67M
-41.44%411.22M
-46.51%172.49M
38.71%1.16B
Add:Non operating Income
-54.78%90.03K
65.63%2.74M
-66.17%669.87K
-79.96%305.96K
-42.81%199.08K
-50.01%1.66M
-37.71%1.98M
-41.03%1.53M
-43.27%348.11K
-46.61%3.31M
Less:Non operating expense
-69.22%450.53K
-56.89%3.8M
19.50%3.54M
2.79%2.01M
-14.99%1.46M
-26.71%8.81M
261.51%2.96M
307.39%1.95M
295.37%1.72M
124.50%12.02M
Total profit
123.94%308.75M
-7.75%732.4M
-36.26%421.78M
-51.26%200.24M
-19.43%137.87M
-30.84%793.91M
-35.67%661.69M
-41.67%410.79M
-46.97%171.11M
37.52%1.15B
Less:Income tax cost
149.75%38.11M
-17.67%65.12M
-58.98%37.36M
-66.68%18.35M
-38.17%15.26M
-38.66%79.1M
-25.91%91.07M
-41.30%55.07M
-41.46%24.68M
11.48%128.96M
Net profit
120.73%270.64M
-6.65%667.27M
-32.63%384.42M
-48.87%181.89M
-16.27%122.61M
-29.85%714.81M
-37.00%570.62M
-41.73%355.73M
-47.80%146.43M
41.71%1.02B
Net profit from continuing operation
120.73%270.64M
-6.65%667.27M
-32.63%384.42M
-48.87%181.89M
-16.27%122.61M
-29.85%714.81M
-37.00%570.62M
-41.73%355.73M
-47.80%146.43M
41.71%1.02B
Less:Minority Profit
269.82%1.79M
-23.06%3.48M
-28.91%2.59M
-19.19%1.25M
10.08%484.67K
100.85%4.52M
44.61%3.64M
-3.07%1.55M
-40.86%440.28K
21.54%2.25M
Net profit of parent company owners
120.14%268.85M
-6.55%663.79M
-32.65%381.83M
-49.00%180.64M
-16.35%122.13M
-30.14%710.29M
-37.22%566.97M
-41.83%354.18M
-47.81%145.99M
41.76%1.02B
Earning per share
Basic earning per share
123.53%0.38
-6.93%0.94
-32.50%0.54
-48.00%0.26
-19.05%0.17
-29.86%1.01
-37.50%0.8
-41.86%0.5
-47.50%0.21
27.43%1.44
Diluted earning per share
111.76%0.36
-26.53%0.72
-38.55%0.51
-48.98%0.25
-26.09%0.17
-31.94%0.98
-35.16%0.83
-43.02%0.49
-42.50%0.23
35.85%1.44
Other composite income
150.00%1.31M
155.56%1.64M
-112.50%-5.58M
25.00%-2.95M
-900.00%-2.62M
40.00%-2.95M
-900.00%-2.62M
-500.00%-3.94M
112.50%327.95K
31.76%-4.92M
Other composite income of parent company owners
150.00%1.31M
155.56%1.64M
-112.50%-5.58M
25.00%-2.95M
-900.00%-2.62M
40.00%-2.95M
-900.00%-2.62M
-500.00%-3.94M
112.50%327.95K
31.76%-4.92M
Total composite income
126.65%271.95M
-6.03%668.91M
-33.30%378.85M
-49.14%178.94M
-18.24%119.99M
-29.80%711.86M
-37.31%567.99M
-42.47%351.79M
-47.18%146.76M
42.46%1.01B
Total composite income of parent company owners
126.07%270.16M
-5.92%665.43M
-33.33%376.26M
-49.27%177.69M
-18.33%119.51M
-30.09%707.34M
-37.54%564.35M
-42.57%350.24M
-47.20%146.32M
42.51%1.01B
Total composite income of minority owners
269.82%1.79M
-23.06%3.48M
-28.91%2.59M
-19.19%1.25M
10.08%484.67K
100.85%4.52M
44.61%3.64M
-3.07%1.55M
-40.86%440.28K
21.54%2.25M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 20.22%2.21B10.53%8.55B12.75%6.21B4.68%3.77B9.51%1.84B28.61%7.74B26.32%5.51B24.66%3.6B9.96%1.68B24.24%6.02B
Operating revenue 20.22%2.21B10.53%8.55B12.75%6.21B4.68%3.77B9.51%1.84B28.61%7.74B26.32%5.51B24.66%3.6B9.96%1.68B24.24%6.02B
Other operating revenue ----23.53%447.59M-----12.80%169.47M----36.68%362.34M----41.36%194.35M----48.31%265.1M
Total operating cost 12.24%1.95B12.32%8.1B18.42%6.03B10.82%3.67B11.70%1.74B39.60%7.21B40.73%5.09B40.90%3.31B22.25%1.56B22.91%5.17B
Operating cost 9.53%1.81B10.40%7.56B17.10%5.64B9.31%3.42B11.40%1.65B42.21%6.85B43.76%4.82B44.61%3.13B25.44%1.48B25.02%4.82B
Operating tax surcharges 150.31%16.82M56.83%67.1M3.34%33.1M-20.29%15.38M-31.85%6.72M14.48%42.78M9.13%32.03M-11.72%19.29M-41.51%9.86M-20.40%37.37M
Operating expense -1.09%5.37M23.49%32.18M16.76%19.29M12.98%12.61M4.98%5.43M18.91%26.06M15.40%16.52M17.52%11.16M15.37%5.17M41.78%21.92M
Administration expense 6.43%34.47M18.35%147.12M11.93%103.38M9.98%65.25M34.16%32.39M9.37%124.31M17.57%92.36M9.75%59.33M-20.72%24.14M14.68%113.66M
Financial expense 193.60%56.28M169.31%181.95M199.16%153.7M176.79%101.84M34.28%19.17M230.88%67.56M157.51%51.38M132.91%36.79M72.65%14.28M-69.92%20.42M
-Interest expense (Financial expense) 58.40%47.45M87.02%139.13M96.18%108.22M71.86%64.37M75.51%29.96M135.59%74.39M141.89%55.17M100.86%37.45M197.01%17.07M-58.31%31.58M
-Interest Income (Financial expense) -171.07%-2.91M-18.28%-14.27M72.59%-8.02M76.29%-3.75M82.75%-1.07M6.77%-12.07M-218.61%-29.25M-160.41%-15.84M-131.17%-6.22M-111.60%-12.94M
Research and development 27.06%29.63M8.53%112.89M-4.15%75.18M-3.82%47.76M14.08%23.32M-34.21%104.02M-35.88%78.43M-38.62%49.66M-34.55%20.45M28.89%158.09M
Credit Impairment Loss -164.16%-11.16M-156.54%-11.87M-863.62%-10.95M70.10%-5.05M-1,168.67%-4.23M62.28%-4.63M117.94%1.43M-25.51%-16.87M95.75%-333.03K8.79%-12.27M
Asset Impairment Loss -143.86%-18.1M-209.45%-32.15M-239.00%-16.14M-719.66%-22.09M-335.34%-7.42M40.00%-10.39M-31.10%11.61M-76.78%3.56M-79.78%3.15M18.03%-17.32M
Other net revenue 27.36%53.79M2.13%281.1M-1.27%238.31M-16.14%101.69M-20.05%42.24M-10.10%275.22M-13.79%241.38M-25.97%121.27M-25.78%52.83M57.51%306.14M
Fair value change income 47.90%7.29M-37.38%21.53M-44.62%17.34M-34.94%11.04M-47.71%4.93M561.41%34.39M377.66%31.31M240.82%16.97M175.51%9.43M50.08%-7.45M
Invest income -1.68%43.13M51.36%211.28M76.55%181.11M15.10%88.93M34.22%43.87M-51.41%139.58M-56.91%102.59M-51.15%77.26M-53.00%32.68M41.91%287.25M
-Including: Investment income associates -2.07%42.79M76.99%227.14M87.80%179M19.49%87.72M39.41%43.7M-51.32%128.33M-55.61%95.31M-45.53%73.41M-42.93%31.34M65.44%263.61M
Asset deal income 369.34%54.06K-88.89%1.73M-93.62%351.21K-101.07%-59.32K---20.07K23,494.22%15.6M8,357.65%5.51M19,983.29%5.54M----10.79%-66.7K
Other revenue 538.40%32.57M-10.02%90.58M-25.13%66.59M-16.91%28.92M-35.37%5.1M79.78%100.66M100.34%88.94M119.93%34.81M23.26%7.89M34.83%55.99M
Operating profit 122.16%309.11M-8.44%733.45M-35.92%424.65M-50.89%201.94M-19.33%139.14M-30.74%801.06M-35.43%662.67M-41.44%411.22M-46.51%172.49M38.71%1.16B
Add:Non operating Income -54.78%90.03K65.63%2.74M-66.17%669.87K-79.96%305.96K-42.81%199.08K-50.01%1.66M-37.71%1.98M-41.03%1.53M-43.27%348.11K-46.61%3.31M
Less:Non operating expense -69.22%450.53K-56.89%3.8M19.50%3.54M2.79%2.01M-14.99%1.46M-26.71%8.81M261.51%2.96M307.39%1.95M295.37%1.72M124.50%12.02M
Total profit 123.94%308.75M-7.75%732.4M-36.26%421.78M-51.26%200.24M-19.43%137.87M-30.84%793.91M-35.67%661.69M-41.67%410.79M-46.97%171.11M37.52%1.15B
Less:Income tax cost 149.75%38.11M-17.67%65.12M-58.98%37.36M-66.68%18.35M-38.17%15.26M-38.66%79.1M-25.91%91.07M-41.30%55.07M-41.46%24.68M11.48%128.96M
Net profit 120.73%270.64M-6.65%667.27M-32.63%384.42M-48.87%181.89M-16.27%122.61M-29.85%714.81M-37.00%570.62M-41.73%355.73M-47.80%146.43M41.71%1.02B
Net profit from continuing operation 120.73%270.64M-6.65%667.27M-32.63%384.42M-48.87%181.89M-16.27%122.61M-29.85%714.81M-37.00%570.62M-41.73%355.73M-47.80%146.43M41.71%1.02B
Less:Minority Profit 269.82%1.79M-23.06%3.48M-28.91%2.59M-19.19%1.25M10.08%484.67K100.85%4.52M44.61%3.64M-3.07%1.55M-40.86%440.28K21.54%2.25M
Net profit of parent company owners 120.14%268.85M-6.55%663.79M-32.65%381.83M-49.00%180.64M-16.35%122.13M-30.14%710.29M-37.22%566.97M-41.83%354.18M-47.81%145.99M41.76%1.02B
Earning per share
Basic earning per share 123.53%0.38-6.93%0.94-32.50%0.54-48.00%0.26-19.05%0.17-29.86%1.01-37.50%0.8-41.86%0.5-47.50%0.2127.43%1.44
Diluted earning per share 111.76%0.36-26.53%0.72-38.55%0.51-48.98%0.25-26.09%0.17-31.94%0.98-35.16%0.83-43.02%0.49-42.50%0.2335.85%1.44
Other composite income 150.00%1.31M155.56%1.64M-112.50%-5.58M25.00%-2.95M-900.00%-2.62M40.00%-2.95M-900.00%-2.62M-500.00%-3.94M112.50%327.95K31.76%-4.92M
Other composite income of parent company owners 150.00%1.31M155.56%1.64M-112.50%-5.58M25.00%-2.95M-900.00%-2.62M40.00%-2.95M-900.00%-2.62M-500.00%-3.94M112.50%327.95K31.76%-4.92M
Total composite income 126.65%271.95M-6.03%668.91M-33.30%378.85M-49.14%178.94M-18.24%119.99M-29.80%711.86M-37.31%567.99M-42.47%351.79M-47.18%146.76M42.46%1.01B
Total composite income of parent company owners 126.07%270.16M-5.92%665.43M-33.33%376.26M-49.27%177.69M-18.33%119.51M-30.09%707.34M-37.54%564.35M-42.57%350.24M-47.20%146.32M42.51%1.01B
Total composite income of minority owners 269.82%1.79M-23.06%3.48M-28.91%2.59M-19.19%1.25M10.08%484.67K100.85%4.52M44.61%3.64M-3.07%1.55M-40.86%440.28K21.54%2.25M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg