CN Stock MarketDetailed Quotes

Xianhe Co.,Ltd. (603733)

Watchlist
  • 28.96
  • +1.84+6.78%
Market Closed Jun 12 15:00 CST
20.50BMarket Cap19.96P/E (TTM)

Xianhe Co.,Ltd. (603733) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
5.88%3.17B
20.14%12.34B
24.80%9.06B
30.14%5.99B
35.42%2.99B
20.11%10.27B
16.89%7.26B
22.23%4.6B
20.22%2.21B
10.53%8.55B
Operating revenue
5.88%3.17B
20.14%12.34B
24.80%9.06B
30.14%5.99B
35.42%2.99B
20.11%10.27B
16.89%7.26B
22.23%4.6B
20.22%2.21B
10.53%8.55B
Other operating revenue
----
15.81%469.44M
----
27.94%253.24M
----
-9.43%405.36M
----
16.80%197.94M
----
23.53%447.59M
Total operating cost
5.97%2.93B
23.57%11.54B
29.45%8.44B
36.59%5.59B
41.42%2.76B
15.27%9.34B
8.21%6.52B
11.61%4.09B
12.24%1.95B
12.32%8.1B
Operating cost
5.58%2.7B
22.64%10.65B
28.60%7.79B
36.44%5.17B
41.06%2.55B
14.89%8.69B
7.42%6.06B
10.69%3.79B
9.53%1.81B
10.40%7.56B
Operating tax surcharges
9.14%23.87M
28.31%91.78M
33.08%69.66M
41.93%45.52M
29.98%21.87M
6.61%71.53M
58.14%52.34M
108.60%32.07M
150.31%16.82M
56.83%67.1M
Operating expense
70.61%14.17M
20.57%44.58M
38.79%32.65M
69.10%18.49M
54.70%8.31M
14.89%36.97M
21.94%23.53M
-13.26%10.94M
-1.09%5.37M
23.49%32.18M
Administration expense
12.29%51.8M
20.58%209.8M
34.60%154.11M
38.45%101.58M
33.82%46.13M
18.27%173.99M
10.76%114.5M
12.45%73.37M
6.43%34.47M
18.35%147.12M
Financial expense
0.19%90.75M
55.04%366M
58.78%272.4M
43.25%178.85M
60.92%90.57M
29.74%236.06M
11.62%171.56M
22.59%124.85M
193.60%56.28M
169.31%181.95M
-Interest expense (Financial expense)
10.19%90.83M
70.34%331.07M
70.49%258.54M
66.45%168.04M
73.72%82.43M
39.70%194.36M
40.12%151.64M
56.83%100.95M
58.40%47.45M
87.02%139.13M
-Interest Income (Financial expense)
41.91%-424.89K
51.53%-2.83M
63.76%-1.85M
67.93%-1.29M
74.84%-731.48K
59.04%-5.85M
36.26%-5.11M
-7.35%-4.03M
-171.07%-2.91M
-18.28%-14.27M
Research and development
20.82%49.73M
30.75%175.52M
20.23%119.3M
21.47%74.3M
38.90%41.16M
18.90%134.23M
31.98%99.22M
28.07%61.17M
27.06%29.63M
8.53%112.89M
Credit Impairment Loss
50.54%-4.89M
93.23%-1.76M
112.17%2.1M
69.53%-3.86M
11.41%-9.89M
-119.41%-26.05M
-57.71%-17.27M
-151.11%-12.67M
-164.16%-11.16M
-156.54%-11.87M
Asset Impairment Loss
44.74%-22.32M
49.87%-36.92M
18.75%-33.02M
-24.60%-41.12M
-123.14%-40.38M
-129.04%-73.64M
-151.83%-40.64M
-49.40%-33M
-143.86%-18.1M
-209.45%-32.15M
Other net revenue
69.86%43.5M
75.69%344.47M
38.11%254.95M
-0.91%118.58M
-52.40%25.61M
-30.25%196.06M
-22.54%184.6M
17.68%119.67M
27.36%53.79M
2.13%281.1M
Fair value change income
15.06%2.2M
-99.50%64.86K
-40.44%6.37M
-52.94%4.11M
-73.82%1.91M
-40.30%12.85M
-38.27%10.7M
-20.88%8.73M
47.90%7.29M
-37.38%21.53M
Invest income
-21.27%42.44M
34.09%243.32M
10.62%166.66M
8.90%113.91M
24.98%53.91M
-14.12%181.45M
-16.82%150.66M
17.62%104.6M
-1.68%43.13M
51.36%211.28M
-Including: Investment income associates
-22.99%41.31M
20.04%231.56M
11.66%163.45M
12.52%111.16M
25.35%53.64M
-15.07%192.91M
-18.22%146.38M
12.62%98.79M
-2.07%42.79M
76.99%227.14M
Asset deal income
-25.61%77.37K
-97.53%93.72K
-98.46%58.44K
228.39%104.01K
92.40%104.01K
118.67%3.79M
981.47%3.8M
153.39%31.67K
369.34%54.06K
-88.89%1.73M
Other revenue
30.22%25.99M
43.03%139.67M
45.80%112.77M
-12.58%45.44M
-38.73%19.96M
7.81%97.65M
16.15%77.34M
79.71%51.98M
538.40%32.57M
-10.02%90.58M
Operating profit
11.38%283.12M
1.48%1.15B
-5.32%876.18M
-17.51%521.06M
-17.77%254.19M
54.29%1.13B
117.92%925.38M
212.78%631.63M
122.16%309.11M
-8.44%733.45M
Add:Non operating Income
-96.99%53.17K
35.82%3.07M
762.32%2.48M
1,469.31%2.33M
1,862.25%1.77M
-17.72%2.26M
-57.14%287.1K
-51.55%148.23K
-54.78%90.03K
65.63%2.74M
Less:Non operating expense
-91.85%88.84K
131.23%6.93M
-5.84%2.75M
-37.24%1.43M
141.82%1.09M
-21.05%3M
-17.53%2.92M
13.31%2.28M
-69.22%450.53K
-56.89%3.8M
Total profit
11.07%283.08M
1.21%1.14B
-5.08%875.91M
-17.08%521.96M
-17.45%254.87M
54.41%1.13B
118.77%922.75M
214.38%629.51M
123.94%308.75M
-7.75%732.4M
Less:Income tax cost
80.78%31.44M
6.60%125.65M
-6.68%93.03M
-40.79%44.54M
-54.36%17.39M
81.00%117.87M
166.85%99.69M
310.06%75.23M
149.75%38.11M
-17.67%65.12M
Net profit
5.97%251.65M
0.58%1.02B
-4.88%782.88M
-13.87%477.42M
-12.25%237.48M
51.82%1.01B
114.10%823.06M
204.73%554.27M
120.73%270.64M
-6.65%667.27M
Net profit from continuing operation
5.97%251.65M
0.58%1.02B
-4.88%782.88M
-13.87%477.42M
-12.25%237.48M
51.82%1.01B
114.10%823.06M
204.73%554.27M
120.73%270.64M
-6.65%667.27M
Less:Minority Profit
-37.53%779.72K
-31.81%6.28M
-19.40%4.86M
-23.39%2.93M
-30.37%1.25M
164.56%9.21M
133.16%6.04M
205.41%3.82M
269.82%1.79M
-23.06%3.48M
Net profit of parent company owners
6.20%250.87M
0.88%1.01B
-4.77%778.01M
-13.80%474.49M
-12.13%236.23M
51.23%1B
113.97%817.02M
204.73%550.45M
120.14%268.85M
-6.55%663.79M
Earning per share
Basic earning per share
6.06%0.35
0.70%1.43
-5.17%1.1
-14.10%0.67
-13.16%0.33
51.06%1.42
114.81%1.16
200.00%0.78
123.53%0.38
-6.93%0.94
Diluted earning per share
13.33%0.34
0.88%1.14
-4.59%1.04
-12.33%0.64
-16.67%0.3
56.94%1.13
113.73%1.09
192.00%0.73
111.76%0.36
-26.53%0.72
Other composite income
-475.00%-4.92M
-117.24%-1.64M
28.57%-1.64M
-0.00%1.31M
480.00%9.51M
58.82%-2.3M
-44.44%-4.26M
150.00%1.31M
155.56%1.64M
Other composite income of parent company owners
-475.00%-4.92M
-117.24%-1.64M
28.57%-1.64M
----
-0.00%1.31M
480.00%9.51M
58.82%-2.3M
-44.44%-4.26M
150.00%1.31M
155.56%1.64M
Total composite income
3.32%246.73M
-0.52%1.02B
-4.82%781.24M
-13.20%477.42M
-12.20%238.79M
52.87%1.02B
116.65%820.76M
207.38%550.01M
126.65%271.95M
-6.03%668.91M
Total composite income of parent company owners
3.54%245.95M
-0.23%1.01B
-4.71%776.37M
-13.13%474.49M
-12.07%237.54M
52.28%1.01B
116.53%814.73M
207.39%546.19M
126.07%270.16M
-5.92%665.43M
Total composite income of minority owners
-37.53%779.72K
-31.81%6.28M
-19.40%4.86M
-23.39%2.93M
-30.37%1.25M
164.56%9.21M
133.16%6.04M
205.41%3.82M
269.82%1.79M
-23.06%3.48M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 5.88%3.17B20.14%12.34B24.80%9.06B30.14%5.99B35.42%2.99B20.11%10.27B16.89%7.26B22.23%4.6B20.22%2.21B10.53%8.55B
Operating revenue 5.88%3.17B20.14%12.34B24.80%9.06B30.14%5.99B35.42%2.99B20.11%10.27B16.89%7.26B22.23%4.6B20.22%2.21B10.53%8.55B
Other operating revenue ----15.81%469.44M----27.94%253.24M-----9.43%405.36M----16.80%197.94M----23.53%447.59M
Total operating cost 5.97%2.93B23.57%11.54B29.45%8.44B36.59%5.59B41.42%2.76B15.27%9.34B8.21%6.52B11.61%4.09B12.24%1.95B12.32%8.1B
Operating cost 5.58%2.7B22.64%10.65B28.60%7.79B36.44%5.17B41.06%2.55B14.89%8.69B7.42%6.06B10.69%3.79B9.53%1.81B10.40%7.56B
Operating tax surcharges 9.14%23.87M28.31%91.78M33.08%69.66M41.93%45.52M29.98%21.87M6.61%71.53M58.14%52.34M108.60%32.07M150.31%16.82M56.83%67.1M
Operating expense 70.61%14.17M20.57%44.58M38.79%32.65M69.10%18.49M54.70%8.31M14.89%36.97M21.94%23.53M-13.26%10.94M-1.09%5.37M23.49%32.18M
Administration expense 12.29%51.8M20.58%209.8M34.60%154.11M38.45%101.58M33.82%46.13M18.27%173.99M10.76%114.5M12.45%73.37M6.43%34.47M18.35%147.12M
Financial expense 0.19%90.75M55.04%366M58.78%272.4M43.25%178.85M60.92%90.57M29.74%236.06M11.62%171.56M22.59%124.85M193.60%56.28M169.31%181.95M
-Interest expense (Financial expense) 10.19%90.83M70.34%331.07M70.49%258.54M66.45%168.04M73.72%82.43M39.70%194.36M40.12%151.64M56.83%100.95M58.40%47.45M87.02%139.13M
-Interest Income (Financial expense) 41.91%-424.89K51.53%-2.83M63.76%-1.85M67.93%-1.29M74.84%-731.48K59.04%-5.85M36.26%-5.11M-7.35%-4.03M-171.07%-2.91M-18.28%-14.27M
Research and development 20.82%49.73M30.75%175.52M20.23%119.3M21.47%74.3M38.90%41.16M18.90%134.23M31.98%99.22M28.07%61.17M27.06%29.63M8.53%112.89M
Credit Impairment Loss 50.54%-4.89M93.23%-1.76M112.17%2.1M69.53%-3.86M11.41%-9.89M-119.41%-26.05M-57.71%-17.27M-151.11%-12.67M-164.16%-11.16M-156.54%-11.87M
Asset Impairment Loss 44.74%-22.32M49.87%-36.92M18.75%-33.02M-24.60%-41.12M-123.14%-40.38M-129.04%-73.64M-151.83%-40.64M-49.40%-33M-143.86%-18.1M-209.45%-32.15M
Other net revenue 69.86%43.5M75.69%344.47M38.11%254.95M-0.91%118.58M-52.40%25.61M-30.25%196.06M-22.54%184.6M17.68%119.67M27.36%53.79M2.13%281.1M
Fair value change income 15.06%2.2M-99.50%64.86K-40.44%6.37M-52.94%4.11M-73.82%1.91M-40.30%12.85M-38.27%10.7M-20.88%8.73M47.90%7.29M-37.38%21.53M
Invest income -21.27%42.44M34.09%243.32M10.62%166.66M8.90%113.91M24.98%53.91M-14.12%181.45M-16.82%150.66M17.62%104.6M-1.68%43.13M51.36%211.28M
-Including: Investment income associates -22.99%41.31M20.04%231.56M11.66%163.45M12.52%111.16M25.35%53.64M-15.07%192.91M-18.22%146.38M12.62%98.79M-2.07%42.79M76.99%227.14M
Asset deal income -25.61%77.37K-97.53%93.72K-98.46%58.44K228.39%104.01K92.40%104.01K118.67%3.79M981.47%3.8M153.39%31.67K369.34%54.06K-88.89%1.73M
Other revenue 30.22%25.99M43.03%139.67M45.80%112.77M-12.58%45.44M-38.73%19.96M7.81%97.65M16.15%77.34M79.71%51.98M538.40%32.57M-10.02%90.58M
Operating profit 11.38%283.12M1.48%1.15B-5.32%876.18M-17.51%521.06M-17.77%254.19M54.29%1.13B117.92%925.38M212.78%631.63M122.16%309.11M-8.44%733.45M
Add:Non operating Income -96.99%53.17K35.82%3.07M762.32%2.48M1,469.31%2.33M1,862.25%1.77M-17.72%2.26M-57.14%287.1K-51.55%148.23K-54.78%90.03K65.63%2.74M
Less:Non operating expense -91.85%88.84K131.23%6.93M-5.84%2.75M-37.24%1.43M141.82%1.09M-21.05%3M-17.53%2.92M13.31%2.28M-69.22%450.53K-56.89%3.8M
Total profit 11.07%283.08M1.21%1.14B-5.08%875.91M-17.08%521.96M-17.45%254.87M54.41%1.13B118.77%922.75M214.38%629.51M123.94%308.75M-7.75%732.4M
Less:Income tax cost 80.78%31.44M6.60%125.65M-6.68%93.03M-40.79%44.54M-54.36%17.39M81.00%117.87M166.85%99.69M310.06%75.23M149.75%38.11M-17.67%65.12M
Net profit 5.97%251.65M0.58%1.02B-4.88%782.88M-13.87%477.42M-12.25%237.48M51.82%1.01B114.10%823.06M204.73%554.27M120.73%270.64M-6.65%667.27M
Net profit from continuing operation 5.97%251.65M0.58%1.02B-4.88%782.88M-13.87%477.42M-12.25%237.48M51.82%1.01B114.10%823.06M204.73%554.27M120.73%270.64M-6.65%667.27M
Less:Minority Profit -37.53%779.72K-31.81%6.28M-19.40%4.86M-23.39%2.93M-30.37%1.25M164.56%9.21M133.16%6.04M205.41%3.82M269.82%1.79M-23.06%3.48M
Net profit of parent company owners 6.20%250.87M0.88%1.01B-4.77%778.01M-13.80%474.49M-12.13%236.23M51.23%1B113.97%817.02M204.73%550.45M120.14%268.85M-6.55%663.79M
Earning per share
Basic earning per share 6.06%0.350.70%1.43-5.17%1.1-14.10%0.67-13.16%0.3351.06%1.42114.81%1.16200.00%0.78123.53%0.38-6.93%0.94
Diluted earning per share 13.33%0.340.88%1.14-4.59%1.04-12.33%0.64-16.67%0.356.94%1.13113.73%1.09192.00%0.73111.76%0.36-26.53%0.72
Other composite income -475.00%-4.92M-117.24%-1.64M28.57%-1.64M-0.00%1.31M480.00%9.51M58.82%-2.3M-44.44%-4.26M150.00%1.31M155.56%1.64M
Other composite income of parent company owners -475.00%-4.92M-117.24%-1.64M28.57%-1.64M-----0.00%1.31M480.00%9.51M58.82%-2.3M-44.44%-4.26M150.00%1.31M155.56%1.64M
Total composite income 3.32%246.73M-0.52%1.02B-4.82%781.24M-13.20%477.42M-12.20%238.79M52.87%1.02B116.65%820.76M207.38%550.01M126.65%271.95M-6.03%668.91M
Total composite income of parent company owners 3.54%245.95M-0.23%1.01B-4.71%776.37M-13.13%474.49M-12.07%237.54M52.28%1.01B116.53%814.73M207.39%546.19M126.07%270.16M-5.92%665.43M
Total composite income of minority owners -37.53%779.72K-31.81%6.28M-19.40%4.86M-23.39%2.93M-30.37%1.25M164.56%9.21M133.16%6.04M205.41%3.82M269.82%1.79M-23.06%3.48M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
A critical window for U.S.-Iran talks has opened! According to Bloomberg, the U.S. and Iran are 'close' to signing an agreement around the u Show More