CN Stock MarketDetailed Quotes

GuangZhou BaiYun Electric Equipment (603861)

Watchlist
  • 15.40
  • +0.70+4.76%
Market Closed Jun 12 15:00 CST
8.32BMarket Cap41.29P/E (TTM)

GuangZhou BaiYun Electric Equipment (603861) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
-0.20%974.03M
-1.14%4.93B
-2.30%3.47B
5.52%2.25B
4.68%975.95M
15.12%4.99B
20.34%3.55B
11.83%2.14B
20.14%932.27M
24.97%4.33B
Operating revenue
-0.20%974.03M
-1.14%4.93B
-2.30%3.47B
5.52%2.25B
4.68%975.95M
15.12%4.99B
20.34%3.55B
11.83%2.14B
20.14%932.27M
24.97%4.33B
Other operating revenue
----
-7.35%45.09M
----
4.02%19.9M
----
18.80%48.67M
----
0.24%19.13M
----
7.79%40.97M
Total operating cost
0.51%930.09M
-3.55%4.61B
-5.56%3.25B
2.50%2.14B
1.04%925.41M
12.94%4.78B
17.19%3.45B
9.78%2.09B
16.56%915.85M
21.98%4.23B
Operating cost
0.48%796M
-2.14%3.98B
-3.73%2.8B
5.14%1.84B
2.98%792.19M
13.02%4.06B
17.18%2.91B
6.10%1.75B
17.10%769.29M
24.90%3.6B
Operating tax surcharges
10.99%7.68M
0.11%42.83M
1.06%27.1M
11.37%17.48M
7.46%6.92M
36.32%42.78M
29.03%26.81M
25.09%15.69M
20.10%6.44M
4.83%31.38M
Operating expense
0.07%40.44M
-12.09%188.36M
-19.58%145.75M
-16.75%93.87M
-14.80%40.41M
3.59%214.27M
2.32%181.24M
34.34%112.76M
-2.67%47.43M
2.12%206.85M
Administration expense
-8.27%44.16M
-8.64%199.38M
-11.54%143.27M
-0.22%97.28M
19.77%48.14M
11.97%218.24M
23.06%161.97M
17.32%97.5M
1.83%40.19M
11.82%194.91M
Financial expense
-33.11%7.34M
-45.17%37.82M
-35.54%28.8M
-31.21%20.18M
-42.38%10.97M
13.60%68.97M
7.67%44.68M
39.40%29.34M
47.71%19.04M
-7.79%60.71M
-Interest expense (Financial expense)
-11.38%17.77M
-24.52%65.07M
-35.65%47.33M
-37.11%31.09M
-27.34%20.05M
2.71%86.21M
28.54%73.55M
13.38%49.44M
7.29%27.6M
7.88%83.93M
-Interest Income (Financial expense)
-22.07%-11.1M
-48.82%-29.78M
45.92%-16.25M
41.79%-12.47M
11.46%-9.1M
13.26%-20.01M
-75.77%-30.05M
-1.11%-21.42M
9.29%-10.27M
29.49%-23.07M
Research and development
28.71%34.47M
-4.03%163.5M
-11.09%108.13M
-13.78%70.63M
-19.98%26.78M
20.53%170.36M
40.49%121.61M
59.76%81.92M
49.69%33.47M
20.82%141.34M
Credit Impairment Loss
-43.31%3.43M
-121.35%-37.4M
-4,554.06%-37.82M
-177.62%-10.9M
-19.37%6.04M
54.78%-16.89M
108.09%849.14K
1,216.94%14.04M
199.59%7.49M
-1,088.68%-37.36M
Asset Impairment Loss
17.71%-20.92M
-85.89%-92.34M
-382.22%-39.76M
-1,544.51%-31.34M
-6,911.93%-25.42M
-148.57%-49.67M
-398.35%-8.24M
-157.06%-1.91M
-72.32%373.14K
-88.56%-19.98M
Other net revenue
22.86%-2.87M
-331.61%-62.22M
-155.86%-28.62M
-122.32%-10.85M
-117.19%-3.72M
-36.76%26.86M
-6.92%51.24M
-10.17%48.61M
-53.92%21.64M
41.75%42.48M
Fair value change income
-656.90%-350.85K
-98.83%101.25K
51.17%-2.4M
83.56%-1.05M
101.20%63K
41.10%8.69M
-663.55%-4.92M
-206.30%-6.39M
-148.60%-5.26M
191.47%6.16M
Invest income
-18.62%6.9M
-24.96%34.34M
-22.92%27.54M
-32.30%17.48M
-24.35%8.47M
-27.11%45.77M
-34.64%35.73M
-39.15%25.81M
-73.26%11.2M
74.19%62.78M
-Including: Investment income associates
-223.73%-689.36K
-20.92%6.36M
-40.40%4.83M
-63.84%2.31M
-78.21%557.17K
-33.77%8.04M
-4.98%8.11M
-14.74%6.39M
-43.36%2.56M
62.91%12.14M
Asset deal income
----
75.58%230.52K
-43.64%64.73K
-47.77%66.54K
-87.21%14.32K
776.12%131.29K
121.71%114.85K
124.22%127.41K
334.65%111.91K
-72.65%14.99K
Other revenue
13.65%8.08M
-15.45%32.84M
-14.28%23.76M
-12.02%14.9M
-7.96%7.11M
25.88%38.84M
256.58%27.71M
310.60%16.93M
128.03%7.72M
115.16%30.86M
Operating profit
-12.27%41.07M
10.10%256.87M
18.95%189.82M
6.49%104.9M
23.00%46.82M
64.65%233.32M
134.67%159.58M
54.28%98.51M
2.34%38.06M
440.64%141.7M
Add:Non operating Income
100.84%203.52K
-27.48%2.19M
126.21%1.3M
286.00%1.12M
2,507.53%101.34K
206.75%3.02M
126.03%575.77K
188.79%291.21K
-62.72%3.89K
158.37%984.91K
Less:Non operating expense
41.35%247.46K
-42.66%2.97M
129.61%1.35M
186.76%898.27K
128.85%175.06K
206.39%5.18M
38.21%590K
96.77%313.25K
2,236,653.51%76.5K
447.98%1.69M
Total profit
-12.23%41.03M
10.79%256.09M
18.93%189.76M
6.74%105.13M
23.04%46.74M
63.94%231.15M
135.25%159.57M
54.38%98.49M
2.12%37.99M
436.46%141M
Less:Income tax cost
-28.61%5.79M
-23.25%31.7M
-27.70%25.25M
-30.76%15.54M
38.36%8.11M
26.81%41.3M
372.13%34.93M
147.85%22.44M
49.42%5.86M
2,106.37%32.57M
Net profit
-8.79%35.23M
18.19%224.39M
31.99%164.52M
17.81%89.59M
20.25%38.63M
75.09%189.85M
106.25%124.64M
38.92%76.05M
-3.46%32.12M
337.10%108.43M
Net profit from continuing operation
-8.79%35.23M
18.19%224.39M
31.99%164.52M
17.81%89.59M
20.25%38.63M
75.09%189.85M
106.25%124.64M
38.92%76.05M
-3.46%32.12M
337.10%108.43M
Less:Minority Profit
-40.02%1.19M
413.28%20.21M
4,294.45%15.95M
136.38%8.83M
365.90%1.99M
-434.19%-6.45M
144.76%362.94K
332.09%3.74M
55.85%-746.91K
88.89%-1.21M
Net profit of parent company owners
-7.09%34.04M
4.01%204.18M
19.54%148.57M
11.68%80.76M
11.47%36.64M
79.05%196.3M
102.93%124.28M
28.33%72.31M
-5.99%32.87M
207.33%109.64M
Earning per share
Basic earning per share
-14.29%0.06
-11.11%0.4
0.00%0.29
-5.88%0.16
-12.50%0.07
80.00%0.45
107.14%0.29
30.77%0.17
0.00%0.08
212.50%0.25
Diluted earning per share
-14.29%0.06
-11.11%0.4
0.00%0.29
-5.88%0.16
-12.50%0.07
80.00%0.45
107.14%0.29
30.77%0.17
0.00%0.08
212.50%0.25
Other composite income
Total composite income
-8.79%35.23M
18.19%224.39M
31.99%164.52M
17.81%89.59M
20.25%38.63M
75.09%189.85M
106.25%124.64M
38.92%76.05M
-3.46%32.12M
337.10%108.43M
Total composite income of parent company owners
-7.09%34.04M
4.01%204.18M
19.54%148.57M
11.68%80.76M
11.47%36.64M
79.05%196.3M
102.93%124.28M
28.33%72.31M
-5.99%32.87M
207.33%109.64M
Total composite income of minority owners
-40.02%1.19M
413.28%20.21M
4,294.45%15.95M
136.38%8.83M
365.90%1.99M
-434.19%-6.45M
144.76%362.94K
332.09%3.74M
55.85%-746.91K
88.89%-1.21M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue -0.20%974.03M-1.14%4.93B-2.30%3.47B5.52%2.25B4.68%975.95M15.12%4.99B20.34%3.55B11.83%2.14B20.14%932.27M24.97%4.33B
Operating revenue -0.20%974.03M-1.14%4.93B-2.30%3.47B5.52%2.25B4.68%975.95M15.12%4.99B20.34%3.55B11.83%2.14B20.14%932.27M24.97%4.33B
Other operating revenue -----7.35%45.09M----4.02%19.9M----18.80%48.67M----0.24%19.13M----7.79%40.97M
Total operating cost 0.51%930.09M-3.55%4.61B-5.56%3.25B2.50%2.14B1.04%925.41M12.94%4.78B17.19%3.45B9.78%2.09B16.56%915.85M21.98%4.23B
Operating cost 0.48%796M-2.14%3.98B-3.73%2.8B5.14%1.84B2.98%792.19M13.02%4.06B17.18%2.91B6.10%1.75B17.10%769.29M24.90%3.6B
Operating tax surcharges 10.99%7.68M0.11%42.83M1.06%27.1M11.37%17.48M7.46%6.92M36.32%42.78M29.03%26.81M25.09%15.69M20.10%6.44M4.83%31.38M
Operating expense 0.07%40.44M-12.09%188.36M-19.58%145.75M-16.75%93.87M-14.80%40.41M3.59%214.27M2.32%181.24M34.34%112.76M-2.67%47.43M2.12%206.85M
Administration expense -8.27%44.16M-8.64%199.38M-11.54%143.27M-0.22%97.28M19.77%48.14M11.97%218.24M23.06%161.97M17.32%97.5M1.83%40.19M11.82%194.91M
Financial expense -33.11%7.34M-45.17%37.82M-35.54%28.8M-31.21%20.18M-42.38%10.97M13.60%68.97M7.67%44.68M39.40%29.34M47.71%19.04M-7.79%60.71M
-Interest expense (Financial expense) -11.38%17.77M-24.52%65.07M-35.65%47.33M-37.11%31.09M-27.34%20.05M2.71%86.21M28.54%73.55M13.38%49.44M7.29%27.6M7.88%83.93M
-Interest Income (Financial expense) -22.07%-11.1M-48.82%-29.78M45.92%-16.25M41.79%-12.47M11.46%-9.1M13.26%-20.01M-75.77%-30.05M-1.11%-21.42M9.29%-10.27M29.49%-23.07M
Research and development 28.71%34.47M-4.03%163.5M-11.09%108.13M-13.78%70.63M-19.98%26.78M20.53%170.36M40.49%121.61M59.76%81.92M49.69%33.47M20.82%141.34M
Credit Impairment Loss -43.31%3.43M-121.35%-37.4M-4,554.06%-37.82M-177.62%-10.9M-19.37%6.04M54.78%-16.89M108.09%849.14K1,216.94%14.04M199.59%7.49M-1,088.68%-37.36M
Asset Impairment Loss 17.71%-20.92M-85.89%-92.34M-382.22%-39.76M-1,544.51%-31.34M-6,911.93%-25.42M-148.57%-49.67M-398.35%-8.24M-157.06%-1.91M-72.32%373.14K-88.56%-19.98M
Other net revenue 22.86%-2.87M-331.61%-62.22M-155.86%-28.62M-122.32%-10.85M-117.19%-3.72M-36.76%26.86M-6.92%51.24M-10.17%48.61M-53.92%21.64M41.75%42.48M
Fair value change income -656.90%-350.85K-98.83%101.25K51.17%-2.4M83.56%-1.05M101.20%63K41.10%8.69M-663.55%-4.92M-206.30%-6.39M-148.60%-5.26M191.47%6.16M
Invest income -18.62%6.9M-24.96%34.34M-22.92%27.54M-32.30%17.48M-24.35%8.47M-27.11%45.77M-34.64%35.73M-39.15%25.81M-73.26%11.2M74.19%62.78M
-Including: Investment income associates -223.73%-689.36K-20.92%6.36M-40.40%4.83M-63.84%2.31M-78.21%557.17K-33.77%8.04M-4.98%8.11M-14.74%6.39M-43.36%2.56M62.91%12.14M
Asset deal income ----75.58%230.52K-43.64%64.73K-47.77%66.54K-87.21%14.32K776.12%131.29K121.71%114.85K124.22%127.41K334.65%111.91K-72.65%14.99K
Other revenue 13.65%8.08M-15.45%32.84M-14.28%23.76M-12.02%14.9M-7.96%7.11M25.88%38.84M256.58%27.71M310.60%16.93M128.03%7.72M115.16%30.86M
Operating profit -12.27%41.07M10.10%256.87M18.95%189.82M6.49%104.9M23.00%46.82M64.65%233.32M134.67%159.58M54.28%98.51M2.34%38.06M440.64%141.7M
Add:Non operating Income 100.84%203.52K-27.48%2.19M126.21%1.3M286.00%1.12M2,507.53%101.34K206.75%3.02M126.03%575.77K188.79%291.21K-62.72%3.89K158.37%984.91K
Less:Non operating expense 41.35%247.46K-42.66%2.97M129.61%1.35M186.76%898.27K128.85%175.06K206.39%5.18M38.21%590K96.77%313.25K2,236,653.51%76.5K447.98%1.69M
Total profit -12.23%41.03M10.79%256.09M18.93%189.76M6.74%105.13M23.04%46.74M63.94%231.15M135.25%159.57M54.38%98.49M2.12%37.99M436.46%141M
Less:Income tax cost -28.61%5.79M-23.25%31.7M-27.70%25.25M-30.76%15.54M38.36%8.11M26.81%41.3M372.13%34.93M147.85%22.44M49.42%5.86M2,106.37%32.57M
Net profit -8.79%35.23M18.19%224.39M31.99%164.52M17.81%89.59M20.25%38.63M75.09%189.85M106.25%124.64M38.92%76.05M-3.46%32.12M337.10%108.43M
Net profit from continuing operation -8.79%35.23M18.19%224.39M31.99%164.52M17.81%89.59M20.25%38.63M75.09%189.85M106.25%124.64M38.92%76.05M-3.46%32.12M337.10%108.43M
Less:Minority Profit -40.02%1.19M413.28%20.21M4,294.45%15.95M136.38%8.83M365.90%1.99M-434.19%-6.45M144.76%362.94K332.09%3.74M55.85%-746.91K88.89%-1.21M
Net profit of parent company owners -7.09%34.04M4.01%204.18M19.54%148.57M11.68%80.76M11.47%36.64M79.05%196.3M102.93%124.28M28.33%72.31M-5.99%32.87M207.33%109.64M
Earning per share
Basic earning per share -14.29%0.06-11.11%0.40.00%0.29-5.88%0.16-12.50%0.0780.00%0.45107.14%0.2930.77%0.170.00%0.08212.50%0.25
Diluted earning per share -14.29%0.06-11.11%0.40.00%0.29-5.88%0.16-12.50%0.0780.00%0.45107.14%0.2930.77%0.170.00%0.08212.50%0.25
Other composite income
Total composite income -8.79%35.23M18.19%224.39M31.99%164.52M17.81%89.59M20.25%38.63M75.09%189.85M106.25%124.64M38.92%76.05M-3.46%32.12M337.10%108.43M
Total composite income of parent company owners -7.09%34.04M4.01%204.18M19.54%148.57M11.68%80.76M11.47%36.64M79.05%196.3M102.93%124.28M28.33%72.31M-5.99%32.87M207.33%109.64M
Total composite income of minority owners -40.02%1.19M413.28%20.21M4,294.45%15.95M136.38%8.83M365.90%1.99M-434.19%-6.45M144.76%362.94K332.09%3.74M55.85%-746.91K88.89%-1.21M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
The U.S.-Iran negotiations have entered a critical window! According to Bloomberg, both sides are close to signing a memorandum of understan Show More