Operating Cash Flow
-59.73%431.00M
-114.93%-130.97M
-126.01%-236.63M
+4.01%1.67B
-20.29%1.07B
-24.30%877.33M
+36.74%909.63M
+204.47%1.60B
+53.39%1.34B
+41.88%1.16B
+10.65%665.21M
+97.52%526.07M
+145.50%875.32M
+229.29%816.84M
+2404.60%601.19M
+492.99%266.33M
+3359.68%356.55M
+226.87%248.06M
+180.98%24.00M
+154.36%44.91M
Cash Inflow from Operating Activities
+20.10%4.26B
-11.65%2.21B
-41.65%1.16B
-22.08%5.43B
-37.59%3.54B
-34.59%2.50B
-6.06%1.99B
+125.50%6.97B
+120.02%5.68B
+93.71%3.83B
+56.40%2.12B
-3.78%3.09B
+5.37%2.58B
+30.45%1.98B
+90.45%1.35B
+67.11%3.21B
+79.78%2.45B
+122.17%1.51B
+58.27%710.26M
+63.88%1.92B
Goods Sale Service Render Cash
+20.74%4.18B
-11.82%2.15B
-41.46%1.14B
-23.84%5.24B
-37.88%3.46B
-34.78%2.44B
-4.34%1.94B
+130.30%6.88B
+121.34%5.57B
+93.45%3.74B
+51.78%2.03B
-6.15%2.99B
+4.10%2.52B
+29.41%1.93B
+90.46%1.34B
+71.31%3.18B
+85.92%2.42B
+132.29%1.50B
+64.97%702.69M
+69.11%1.86B
Refunds of Taxes and Levies
-84.33%5.09M
-84.33%5.09M
----
-5.43%32.96M
-47.87%32.50M
-47.87%32.50M
-58.81%32.18M
-7.48%34.85M
+268.51%62.35M
+258.41%62.35M
+19175.73%78.14M
+17021.53%37.67M
+7492.93%16.92M
+8489.42%17.40M
--405.37K
-99.30%220.03K
-99.27%222.83K
-98.61%202.53K
----
+86.42%31.45M
Cash Received Relating to Other Operating Activities
+43.58%71.66M
+81.53%53.70M
+82.36%22.09M
+183.53%159.26M
+15.67%49.91M
+34.47%29.58M
+96.96%12.11M
-15.23%56.17M
-6.46%43.15M
-6.80%22.00M
-56.03%6.15M
+122.82%66.26M
+51.45%46.13M
+22.66%23.60M
+84.71%13.99M
-10.28%29.74M
-1.81%30.45M
-18.15%19.24M
-47.68%7.57M
-42.48%33.15M
Cash Outflow from Operating Activities
+54.63%3.82B
+44.08%2.34B
+29.55%1.40B
-29.86%3.76B
-42.94%2.47B
-39.07%1.63B
-25.69%1.08B
+109.30%5.37B
+154.23%4.34B
+130.24%2.67B
+92.99%1.45B
-12.95%2.56B
-18.50%1.71B
-8.49%1.16B
+9.51%751.51M
+56.92%2.95B
+54.77%2.09B
+44.37%1.27B
+43.45%686.26M
+49.52%1.88B
Goods Services Cash Paid
+47.70%3.04B
+34.40%1.82B
+22.14%1.16B
-35.47%3.12B
-47.31%2.05B
-43.57%1.36B
-29.23%951.30M
+122.77%4.84B
+180.21%3.90B
+157.95%2.41B
+107.65%1.34B
-18.91%2.17B
-26.31%1.39B
-17.63%932.55M
+4.18%647.37M
+58.58%2.68B
+58.07%1.89B
+46.37%1.13B
+46.12%621.41M
+57.08%1.69B
Staff Behalf Paid
+46.30%290.43M
+41.93%184.79M
+30.69%97.42M
+12.50%273.76M
+6.37%198.52M
-0.56%130.19M
+2.08%74.55M
+9.29%243.34M
+13.00%186.63M
+17.58%130.92M
+19.30%73.03M
+29.87%222.66M
+30.12%165.17M
+31.46%111.35M
+41.47%61.21M
+37.09%171.45M
+31.95%126.93M
+27.51%84.71M
+20.58%43.27M
+10.63%125.06M
All Taxes Paid
+153.82%462.54M
+169.60%309.37M
+215.62%123.31M
+44.51%321.80M
-3.73%182.23M
+2.00%114.75M
+79.70%39.07M
+79.47%222.69M
+88.69%189.28M
+29.92%112.50M
+25.45%21.74M
+134.77%124.08M
+158.21%100.32M
+257.13%86.60M
+67.81%17.33M
+159.73%52.85M
+176.96%38.85M
+228.38%24.25M
+183.76%10.33M
+126.45%20.35M
Cash Paid Relating to Other Operating Activities
-2.82%36.82M
+1.92%23.86M
+5.43%13.48M
-25.23%44.94M
-35.75%37.89M
+21.69%23.41M
+12.66%12.79M
+35.00%60.11M
+23.28%58.97M
-32.20%19.24M
-55.67%11.35M
+7.09%44.52M
+26.50%47.84M
+11.79%28.37M
+127.72%25.60M
-0.81%41.57M
-19.19%37.82M
-15.16%25.38M
-17.43%11.24M
-27.37%41.91M
Net Cash Flows from Investing Activities
+100.95%747.77K
-210.22%-315.25M
+64.33%-18.18M
-997.85%-33.32M
-3158.86%-78.67M
-274.86%-101.62M
-3.39%-50.96M
-60.10%3.71M
+101.40%2.57M
+49.91%-27.11M
+4.30%-49.28M
+125.35%9.30M
+36.91%-184.05M
+63.04%-54.12M
-3397.91%-51.50M
-190.95%-36.69M
-812.60%-291.72M
-384.08%-146.41M
-179.06%-1.47M
-69.31%40.34M
Cash Inflows from Investing Activities
+16.70%416.55M
-69.80%72.75M
-62.26%30.81M
+217.41%426.28M
+195.29%356.95M
+198.88%240.89M
+284.39%81.63M
-81.20%134.30M
-35.65%120.88M
-33.03%80.60M
-39.43%21.24M
+1477.84%714.45M
+168.36%187.85M
+297.20%120.35M
+133.15%35.06M
-82.66%45.28M
-69.70%70.00M
-84.92%30.30M
-88.89%15.04M
-56.36%261.10M
Cash Received from Disposal of Investments
+16.70%416.35M
-69.79%72.72M
-62.27%30.77M
+218.15%426.15M
+195.14%356.77M
+198.65%240.70M
+284.09%81.57M
-81.25%133.95M
-35.36%120.88M
-32.84%80.60M
-39.32%21.24M
+1487.59%714.41M
+169.35%187.00M
+300.00%120.00M
+133.33%35.00M
-82.69%45.00M
-69.81%69.43M
-85.00%30.00M
-88.89%15.00M
-56.23%260.00M
Cash Received from Returns on Investments
+126.23%155.79K
-53.68%31.90K
--31.90K
-79.33%68.87K
--68.87K
--68.87K
----
--333.11K
----
----
----
----
+50.00%841.67K
+20.62%350.18K
+61.04%60.36K
-75.76%264.98K
-42.91%561.09K
-67.99%290.31K
-89.61%37.48K
-74.09%1.09M
Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets
-58.56%47.50K
----
----
+218.75%63.75K
--114.64K
--114.64K
--62.20K
-45.21%20.00K
----
----
----
+138.99%36.50K
-65.00%3.50K
-65.00%3.50K
----
+206.76%15.27K
--10.00K
--10.00K
----
-91.16%4.98K
Cash Outflows from Investing Activities
-4.55%415.80M
+13.28%388.01M
-63.06%48.98M
+251.94%459.60M
+268.20%435.63M
+218.00%342.51M
+88.01%132.59M
-81.48%130.59M
-68.19%118.31M
-38.27%107.71M
-18.53%70.52M
+760.29%705.15M
+2.81%371.90M
-1.27%174.47M
+424.29%86.56M
-62.87%81.97M
+90.33%361.71M
+18.31%176.71M
-87.63%16.51M
-52.71%220.76M
Cash Paid to Acquire Fixed Assets, Intangible Assets, and Other Long-Term Assets
+91.75%6.95M
+25.83%3.16M
-9.60%983.84K
+64.93%5.10M
+56.89%3.63M
+47.13%2.51M
+108.39%1.09M
-40.03%3.09M
-20.22%2.31M
-31.01%1.71M
-66.52%522.24K
-69.64%5.15M
-76.29%2.90M
-63.15%2.47M
+3.30%1.56M
+194.41%16.97M
+148.85%12.21M
+53.66%6.71M
-56.85%1.51M
-65.80%5.76M
Cash Paid to Acquire Investments
-5.36%408.85M
+13.19%384.85M
-63.50%48.00M
+256.47%454.50M
+272.41%432.00M
+220.75%340.00M
+87.86%131.50M
-81.79%127.50M
-68.56%116.00M
-38.37%106.00M
-17.65%70.00M
+976.92%700.00M
+5.58%369.00M
+1.18%172.00M
+466.67%85.00M
-69.77%65.00M
+88.78%349.50M
+17.24%170.00M
-88.46%15.00M
-52.22%215.00M
Financing Cash Flow
-93.77%-705.33M
-55.86%-252.65M
+165.11%100.00M
-34.82%-364.20M
-64.21%-364.00M
+25.97%-162.10M
+725.66%37.72M
-189.04%-270.14M
-164.41%-221.67M
-243.39%-218.96M
-3.01%-6.03M
-3965.00%-93.46M
-7284.74%-83.84M
-978.86%-63.76M
-116.78%-5.85M
+102.22%2.42M
+101.43%1.17M
+90.83%-5.91M
+757.27%34.88M
-3340.58%-109.02M
Cash Inflows from Financing Activities
+62.80%109.75M
+102.88%105.09M
+167.86%101.37M
+383.35%76.48M
--67.41M
--51.80M
--37.84M
+221.99%15.82M
----
----
----
-90.61%4.91M
-97.69%1.34M
-96.79%1.36M
-96.77%1.36M
-10.65%52.34M
+37.10%57.98M
+29.25%42.44M
+134.72%42.28M
-65.34%58.58M
Cash from Borrowing
--100.05M
--100.00M
--100.00M
----
----
----
----
----
----
----
----
----
----
----
----
-86.88%6.44M
-81.19%6.74M
-78.82%5.59M
-53.02%5.43M
-62.78%49.11M
Cash Received Relating to Other Financing Activities
-85.61%9.70M
-90.17%5.09M
-96.38%1.37M
+383.35%76.48M
--67.41M
--51.80M
--37.84M
+221.99%15.82M
----
----
----
-89.29%4.91M
-97.38%1.34M
-96.30%1.36M
-96.30%1.36M
+384.78%45.90M
+694.01%51.24M
+471.04%36.85M
+471.04%36.85M
-74.44%9.47M
Cash Outflows from Financing Activities
+88.93%815.08M
+67.24%357.74M
+1009.67%1.37M
+54.10%440.67M
+94.62%431.41M
-2.31%213.90M
-97.95%123.42K
+190.68%285.97M
+160.24%221.67M
+236.20%218.96M
-16.46%6.03M
+97.05%98.38M
+49.93%85.18M
+34.71%65.13M
-2.43%7.22M
-70.21%49.92M
-54.23%56.81M
-50.29%48.35M
-68.28%7.40M
+1.19%167.60M
Borrowing Repayment
--100.05M
----
----
----
----
----
----
-98.91%295.35K
----
----
----
+32.86%27.16M
+30.94%27.16M
-44.39%7.00M
+0.00%7.00M
-78.88%20.44M
-81.68%20.74M
-85.70%12.59M
-68.40%7.00M
+630.21%96.81M
Dividend Interest Payment
+65.29%705.33M
+65.28%352.65M
----
+100.00%426.72M
+100.00%426.72M
+0.00%213.36M
----
+296.64%213.36M
+296.41%213.36M
+296.58%213.36M
----
+136.67%53.79M
+139.76%53.82M
+142.93%53.80M
-45.34%216.72K
-6.89%22.73M
+105.44%22.45M
+140.12%22.15M
-65.99%396.49K
-56.15%24.41M
Cash Paid Relating to Other Financing Activities
+106.85%9.70M
+842.84%5.09M
+1009.67%1.37M
-80.70%13.95M
-43.56%4.69M
-90.36%539.88K
-97.95%123.42K
+314.99%72.31M
+98.06%8.31M
+29.40%5.60M
--6.03M
+158.04%17.42M
-69.21%4.19M
-68.21%4.33M
--0.00
-85.44%6.75M
--13.62M
--13.61M
----
-52.04%46.38M
Ending Cash Balance
+7.05%3.28B
-7.30%2.87B
+4.34%3.47B
+51.93%3.68B
+38.92%3.06B
+55.42%3.09B
+97.34%3.32B
+125.56%2.42B
+77.38%2.20B
+49.48%1.99B
+44.98%1.68B
+73.28%1.07B
+176.17%1.24B
+180.06%1.33B
+167.56%1.16B
+64.13%619.31M
+20.79%449.80M
+144.76%475.22M
+16.98%434.00M
-6.72%377.33M
Net Change in Cash
-162.55%-400.66M
-220.84%-811.32M
-123.43%-211.23M
-6.70%1.26B
-43.33%640.55M
-26.73%671.41M
+47.74%901.69M
+196.90%1.35B
+81.45%1.13B
+28.77%916.33M
+12.63%610.34M
+87.55%453.81M
+759.71%622.92M
+626.98%711.63M
+856.42%541.88M
+989.71%241.97M
+325.37%72.46M
+146.53%97.89M
+268.97%56.66M
-157.19%-27.20M
Beginning Cash Balance
+51.93%3.68B
+51.93%3.68B
+51.93%3.68B
+125.56%2.42B
+125.56%2.42B
+125.56%2.42B
+125.56%2.42B
+73.28%1.07B
+73.28%1.07B
+73.28%1.07B
+73.28%1.07B
+64.13%619.31M
+64.12%619.31M
+64.13%619.31M
+64.12%619.31M
-6.72%377.33M
-6.72%377.34M
-6.72%377.33M
-6.72%377.34M
+13.32%404.53M
Effects of Exchange Rate Change on Cash
-1078.04%-127.09M
-294.53%-112.45M
-1165.66%-56.43M
-193.44%-11.31M
+92.88%12.99M
+1556.71%57.80M
+1095.94%5.29M
+1.65%12.10M
-56.50%6.74M
-72.46%3.49M
+122.66%442.74K
+20.15%11.91M
+139.88%15.49M
+489.06%12.67M
-157.75%-1.95M
+389.25%9.91M
+517.70%6.46M
+209.91%2.15M
-70.06%-758.14K
+25.66%-3.43M
Deadline
Sep 30, 2026
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)