Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 473.42%29.23M | -258.19%-3.64M | 156.99%2.86M | 457.92%28.32M | -39.67%1.69M | 62.74%-7.83M | 144.93%2.3M | 56.10%-5.02M | -429.16%-7.91M | 194.98%2.8M |
| Net profit before non-cash adjustment | 97.76%-138.86K | -1,183.45%-3.89M | -149.84%-955K | 191.33%5.97M | 34.39%-1.27M | 8.09%-6.2M | 116.08%358.93K | 201.48%1.92M | -337.39%-6.54M | -71.64%-1.93M |
| Total adjustment of non-cash items | 323.75%2.4M | 161.94%1.84M | 111.59%260K | -90.67%388K | -542.86%-90K | -912.60%-1.07M | -1,120.92%-2.97M | -605.66%-2.24M | --4.16M | 82.28%-14K |
| -Depreciation and amortization | 35.67%742.13K | ---- | ---- | ---- | ---- | 7.68%547K | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | 25,361.76%2.08M | ---- | ---- | ---- | ---- | 116.83%8.16K | ---- | ---- | ---- | ---- |
| -Share of associates | 23.24%-141.68K | ---- | ---- | ---- | ---- | ---184.56K | ---- | ---- | ---- | ---- |
| -Disposal profit | 65.27%-880.94K | ---- | ---- | ---- | ---- | -186.76%-2.54M | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | -32.19%411.93K | ---- | ---- | ---- | ---- | -2.50%607.47K | ---- | ---- | ---- | ---- |
| -Other non-cash items | -60.94%190K | 73.97%-368K | 111.59%260K | -90.67%388K | -542.86%-90K | 260.10%486.45K | -1,617.32%-1.41M | -605.66%-2.24M | --4.16M | 82.28%-14K |
| Changes in working capital | 4,917.99%26.97M | -132.40%-1.59M | 175.79%3.56M | 497.02%21.96M | -35.80%3.05M | 96.05%-559.71K | 254.51%4.91M | 49.17%-4.69M | ---5.53M | 371.78%4.75M |
| -Change in receivables | 59.35%4.38M | 40.72%4.65M | 67.65%-153K | --0 | -23.23%-122K | 128.24%2.75M | 130.81%3.31M | -132.78%-473K | --13K | 77.50%-99K |
| -Change in inventory | 493.53%24.46M | ---- | ---- | ---- | ---- | -35.67%-6.22M | ---- | ---- | ---- | ---- |
| -Change in payables | -164.45%-1.88M | ---- | ---- | ---- | ---- | 673.37%2.91M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 944.13%29.28M | -185.89%-2.57M | 159.31%3.63M | 576.26%24.52M | -22.53%3.71M | -1,460.03%-3.47M | -69.58%3M | 42.70%-6.11M | ---5.15M | 711.17%4.79M |
| -Changes in other current liabilities | -171.43%-2.08M | -30.41%945K | -95.56%84K | -548.86%-2.56M | -1,126.42%-544K | 673.67%2.91M | -40.46%1.36M | 27,142.86%1.89M | ---395K | 102.79%53K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 68.58%146.49K | 480.57%86.49K | -18.18%9K | 5.56%38K | -48.00%13K | -20.67%86.9K | -47.81%14.9K | -83.33%11K | 36K | 66.67%25K |
| Tax refund paid | -934.27%-2.96M | -177.91%-141.27K | -1,156.25%-2.61M | -1,037.50%-182K | -81.82%-20K | -170.46%-285.83K | -224.12%-50.83K | -197.14%-208K | -16K | 45.00%-11K |
| Other operating cash inflow (outflow) | -510K | 0 | -510K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 422.80%25.91M | -263.12%-3.69M | 95.15%-253K | 457.00%28.17M | -40.22%1.68M | 61.84%-8.03M | 144.34%2.27M | 54.52%-5.22M | -427.83%-7.89M | 195.30%2.82M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -98.99%55.12K | 102.39%117 | -100.09%-5K | 6,400.00%65K | 68.75%-5K | 4,234.71%5.48M | -101.06%-4.9K | 1,033.79%5.5M | --1K | -166.67%-16K |
| Net business purchase and sale | 25.80%-4.16M | --444.97K | --0 | ---4.6M | --0 | ---5.6M | --0 | --0 | --0 | ---5.6M |
| Net investment property transactions | --0 | --0 | --0 | --0 | --0 | -1,240.48%-793.66K | 100.57%340 | ---616K | ---1K | ---177K |
| Net investment product transactions | -203.36%-10.97M | 1,228.85%13.38M | -44.59%871K | -384.27%-20.72M | -253.27%-4.5M | -43.92%10.61M | -119.47%-1.19M | -78.45%1.57M | --7.29M | -47.00%2.94M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -20.69%161 | ---- | ---- | ---- | ---- | 6.84%203 | ---- | ---- | ---- | ---- |
| Net changes in other investments | 15.62%113K | 127.21%30K | -77.99%35K | 118.85%23K | -85.38%25K | -51.76%97.73K | 76.31%-110.27K | -67.68%159K | ---122K | -2.84%171K |
| Investing cash flow | -252.66%-14.96M | 1,165.89%13.86M | -86.38%901K | -452.05%-25.24M | -66.79%-4.48M | -48.26%9.8M | -121.58%-1.3M | -8.11%6.62M | --7.17M | -147.04%-2.69M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---678.61K | --38.39K | ---248K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | -4.48%-92.74K | -4.29%-23.74K | -9.09%-24K | -4.55%-23K | 0.00%-22K | 37.61%-88.77K | 96.74%-22.77K | -103.95%-22K | ---22K | ---22K |
| Interest paid (cash flow from financing activities) | -708.37%-138.98K | 673.12%24.03K | -1,150.00%-50K | -2,625.00%-109K | 20.00%-4K | -107.23%-17.19K | 49.47%-4.19K | ---4K | ---4K | ---5K |
| Financing cash flow | -759.13%-910.33K | 243.44%38.67K | -1,138.46%-322K | -2,211.54%-601K | 3.70%-26K | 29.63%-105.96K | 96.19%-26.96K | -104.67%-26K | ---26K | ---27K |
| Net cash flow | ||||||||||
| Beginning cash position | 31.31%6.98M | 16.63%7.05M | 43.90%6.72M | -23.26%4.16M | 31.31%6.98M | -29.69%5.32M | 18.32%6.04M | -47.04%4.67M | -47.46%5.42M | -29.70%5.32M |
| Current changes in cash | 503.05%10.04M | 987.59%10.2M | -76.24%326K | 411.75%2.34M | -2,813.46%-2.82M | 174.15%1.67M | 347.82%938.04K | 136.94%1.37M | 49.90%-749K | -96.22%104K |
| End cash Position | 143.81%17.02M | 143.81%17.02M | 16.63%7.05M | 43.90%6.72M | -23.26%4.16M | 31.31%6.98M | 31.31%6.98M | 18.32%6.04M | -47.04%4.67M | -47.46%5.42M |
| Free cash flow | 421.74%25.89M | -263.49%-3.7M | 95.04%-259K | 456.96%28.16M | -40.13%1.68M | 62.16%-8.05M | 148.65%2.26M | 57.09%-5.22M | -427.76%-7.89M | 194.47%2.8M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.