Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -282.84%-529.05M | 491.74%567.47M | 115.40%362.93M | 182.73%920.9M | 1,420.20%367.16M | -99.98%289.35M | 100.01%95.9M | 119.30%168.49M | -145.34%-1.11B | -223.38%-27.81M |
| Net profit before non-cash adjustment | 22.02%180.99M | -0.54%135.9M | 0.58%151.14M | 13.25%574.89M | 21.09%139.66M | 100.06%148.33M | -99.95%136.63M | 15.93%150.27M | 12.04%507.64M | 11,533,200.00%115.33M |
| Total adjustment of non-cash items | -129.64%-211.75M | -0.91%-179.82M | 46.66%-84.96M | -14.17%-584.3M | 9.35%-154.59M | -100.04%-92.21M | 99.92%-178.21M | -59.68%-159.3M | -43.39%-511.76M | -1,883.93%-170.54M |
| -Reversal of impairment losses recognized in profit and loss | -126.91%-3.48M | -152.97%-1.79M | 47.66%474K | -157.98%-3.48M | -367.84%-16.01M | 104.42%12.92M | -100.24%-708K | -24.65%321K | -29.98%6.01M | 99,550.00%5.98M |
| -Disposal profit | -637.37%-81.65M | 6.31%-55.53M | 203.09%39.09M | -83.38%-112.71M | -47.64%-30.71M | -99.93%15.19M | 99.71%-59.27M | -306.31%-37.92M | -400.66%-61.46M | -2,080,400.00%-20.8M |
| -Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -412.47%-2.06M | --0 |
| -Other non-cash items | -5.24%-126.63M | -3.62%-122.51M | -2.32%-124.53M | -3.05%-468.12M | 30.73%-107.86M | -100.06%-120.33M | 99.94%-118.23M | -33.95%-121.7M | -17.83%-454.25M | -1,710.01%-155.72M |
| Changes in working capital | -313.65%-498.29M | 344.74%611.4M | 67.18%296.76M | 183.89%930.3M | 1,294.75%382.09M | -99.98%233.23M | 100.01%137.47M | 119.66%177.51M | -147.01%-1.11B | 548,000.00%27.4M |
| -Change in receivables | -1,579.85%-122.16M | 382.96%502.91M | 153.22%72.62M | 84.95%-232.59M | 741.42%73.33M | -100.00%8.26M | 99.99%-177.73M | 88.38%-136.45M | -195.72%-1.55B | -190,450.00%-11.43M |
| -Changes in accounts payable | 596.57%26.49M | -13,475.95%-179.64M | 244.91%182.77M | 149.98%54.8M | 133.72%184.92M | -100.01%-5.33M | 100.00%1.34M | -144.67%-126.12M | -373.25%-109.65M | -9,139,850.00%-548.4M |
| -Changes in other current assets | -274.82%-402.61M | -8.20%288.12M | -90.60%41.37M | 103.03%1.11B | -78.91%123.84M | 100.11%230.31M | -99.85%313.86M | 4,233.77%440.08M | -22.54%545.79M | 8,388,828.57%587.23M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 228.08%10.98M | 377.23%10.1M | 205.88%10.35M | 55.21%16.43M | 48.87%7.58M | 100.10%3.35M | -99.93%2.12M | 61.63%3.38M | 23.07%10.59M | 5.09M |
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 6.68%89.5M | 10.45%102.44M | 128.48%113.25M | -17.26%411.18M | 0.49%184.96M | 100.04%83.9M | -99.95%92.75M | -53.35%49.57M | 22.51%496.93M | 434.69%184.05M |
| Tax refund paid | -17.42%-47.25M | -39.66%-60.34M | -53.10%-61.24M | -15.30%-201.66M | 36.85%-78.22M | -100.11%-40.24M | 99.89%-43.2M | 16.71%-40M | -6.99%-174.9M | -123.86M |
| Other operating cash inflow (outflow) | 95.51%-12.58M | -0.33%-191.12M | 0.83%-253.25M | -296.46%-1.2B | -608.63%-477.31M | 99.23%-280.06M | -100.53%-190.5M | -2,079.98%-255.36M | 77.73%-303.49M | -160.86%-67.36M |
| Operating cash flow | -967.49%-488.4M | 1,098.19%428.55M | 332.75%172.04M | 94.80%-56.39M | 113.92%4.16M | -100.00%56.3M | 100.00%-42.93M | 90.76%-73.92M | -180.72%-1.08B | ---29.89M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 74.38%-216K | 34.09%-963K | -285.17%-5.45M | 74.91%-3.72M | 100.16%2K | -100.01%-843K | 99.99%-1.46M | -515.65%-1.42M | -57.95%-14.82M | ---1.27M |
| Net intangibles purchase and sale | -42.26%-3.41M | -269.66%-4.86M | -1,531.42%-7.37M | 33.24%-7.31M | -103.23%-3.15M | -100.07%-2.4M | 99.96%-1.32M | 99.77%-452K | -57.78%-10.96M | ---1.55M |
| Investing cash flow | -11.91%-3.63M | -109.80%-5.82M | -586.72%-12.83M | 21.32%-20.28M | -339.19%-12.39M | -100.02%-3.24M | 99.98%-2.78M | 99.05%-1.87M | -57.88%-25.77M | ---2.82M |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | 205.38%235K | 38.65%-100K | -262.13%-612K | 58.59%-335K | 235.80%220K | -100.05%-223K | 99.96%-163K | 21.40%-169K | 4.60%-809K | ---162K |
| Cash dividends paid | --0 | --0 | 77.13%-25.85M | -3.70%-117.22M | --0 | --0 | 100.00%-4.19M | -12.73%-113.04M | -12.73%-113.04M | --0 |
| Financing cash flow | 224,420.63%500.24M | 97.70%-100K | 76.62%-26.46M | -3.26%-117.56M | 235.80%220K | -100.00%-223K | 100.00%-4.35M | -12.65%-113.21M | -12.58%-113.85M | ---162K |
| Net cash flow | ||||||||||
| Beginning cash position | 96.95%1.2B | 17.65%779.31M | -23.72%649.5M | -58.81%851.43M | -26.29%653.84M | -99.92%608.7M | -31.48%662.41M | -58.81%851.43M | 144.10%2.07B | -57.09%887.05M |
| Current changes in cash | -84.45%8.21M | 944.26%422.63M | 170.24%132.75M | 84.13%-194.22M | 75.63%-8.01M | -100.00%52.84M | 100.00%-50.06M | 82.79%-188.99M | -199.86%-1.22B | ---32.88M |
| Effect of exchange rate changes | 52.84%-3.63M | 15.63%-3.08M | -9,078.13%-2.94M | -200.08%-7.7M | 233.67%3.67M | 99.95%-7.7M | -100.03%-3.65M | 98.75%-32K | 255.67%7.7M | ---2.75M |
| End cash Position | 84.06%1.2B | 96.95%1.2B | 17.65%779.31M | -23.72%649.5M | -23.72%649.5M | -26.29%653.84M | -99.92%608.7M | -31.48%662.41M | -58.81%851.43M | -58.81%851.43M |
| Free cash flow | -1,027.85%-492.34M | 1,024.74%422.75M | 310.06%159.19M | 93.92%-67.42M | 103.09%1.01M | -100.00%53.06M | 100.00%-45.72M | 92.40%-75.78M | -183.69%-1.11B | ---32.79M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.