Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -6.45%10.66B | 1.94%11.39B | 75.44%11.17B | -14.41%6.37B | -21.70%7.44B | 185.72%9.5B | 89.30%3.33B | -73.21%1.76B | 54.91%6.56B | 36.68%4.23B |
| Net profit before non-cash adjustment | 36.26%10.91B | 15.17%8.01B | -22.11%6.95B | -6.78%8.93B | 91.37%9.58B | 15.86%5B | -33.19%4.32B | -6.60%6.47B | 67.52%6.92B | -4.26%4.13B |
| Total adjustment of non-cash items | -0.27%1.49B | -33.33%1.5B | 737.50%2.24B | -132.93%-352M | -34.09%1.07B | 21.32%1.62B | 255.28%1.34B | -588.80%-861M | -109.51%-125M | 601.74%1.32B |
| -Depreciation and amortization | -0.91%1.86B | 6.66%1.87B | 6.17%1.76B | 6.30%1.65B | 13.49%1.56B | 0.73%1.37B | 68.23%1.36B | 15.41%809M | -1.68%701M | -0.56%713M |
| -Disposal profit | --0 | --60M | --0 | --0 | --0 | -155.56%-23M | 99.25%-9M | -39,666.67%-1.19B | 62.50%-3M | 74.49%-8M |
| -Net exchange gains and losses | -80.60%45M | 49.68%232M | 106.61%155M | -838.00%-2.35B | -193.63%-250M | 151.89%267M | -43.32%106M | 180.95%187M | -160.79%-231M | 976.83%380M |
| -Other non-cash items | 38.86%-409M | -300.90%-669M | -1.77%333M | 243.04%339M | -3,485.71%-237M | 105.79%7M | 81.78%-121M | -12.16%-664M | -357.39%-592M | 125.43%230M |
| Changes in working capital | -192.68%-1.75B | -4.51%1.89B | 189.53%1.98B | 31.15%-2.21B | -211.56%-3.2B | 223.31%2.87B | 39.48%-2.33B | -1,516.81%-3.85B | 80.41%-238M | -27.09%-1.22B |
| -Change in receivables | -1,818.49%-2.05B | 129.75%119M | -133.84%-400M | -18.31%1.18B | 173.49%1.45B | -293.80%-1.97B | -173.96%-500M | 136.94%676M | -276.54%-1.83B | -258.07%-486M |
| -Change in inventory | 278.16%620M | -112.85%-348M | 344.72%2.71B | 69.98%-1.11B | -531.35%-3.69B | 207.95%855M | 79.60%-792M | -1,831.34%-3.88B | -120.88%-201M | 95.54%-91M |
| -Change in payables | -96.96%16M | 378.18%526M | 104.76%110M | -1,537.59%-2.31B | -112.83%-141M | 254.35%1.1B | 13.91%-712M | -159.84%-827M | 859.34%1.38B | -240.09%-182M |
| -Provision for loans, leases and other losses | -90.34%17M | 43.09%176M | 339.29%123M | -86.54%28M | -18.43%208M | 97.67%255M | -55.82%129M | 3,020.00%292M | -145.45%-10M | -92.60%22M |
| -Changes in other current assets | -125.19%-356M | 349.21%1.41B | ---567M | --0 | -139.13%-1.03B | 679.74%2.63B | -324.30%-454M | -125.42%-107M | 188.08%421M | -237.51%-478M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 17.50%-33M | -17.65%-40M | 17.07%-34M | 10.87%-41M | 0.00%-46M | -31.43%-46M | -118.75%-35M | -45.45%-16M | 21.43%-11M | 8.99%-14M |
| Interest received (cash flow from operating activities) | 10.04%263M | -2.05%239M | 39.43%244M | 19.86%175M | 1.39%146M | -0.69%144M | -15.20%145M | 8.23%171M | 8.22%158M | -24.72%146M |
| Tax refund paid | -26.01%-2.5B | 43.40%-1.98B | -14.76%-3.5B | -55.51%-3.05B | -115.38%-1.96B | 34.34%-910M | 47.44%-1.39B | -103.32%-2.64B | 30.08%-1.3B | 8.86%-1.86B |
| Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | -200.00%-1M | 200.00%1M | 0.00%-1M | -99,900.00%-1M |
| Operating cash flow | -12.69%8.39B | 21.86%9.61B | 128.29%7.89B | -38.10%3.45B | -35.79%5.58B | 324.11%8.69B | 383.01%2.05B | -113.39%-724M | 115.46%5.41B | 102.24%2.51B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -27.09%-896M | -11.73%-705M | 80.00%-631M | -76.55%-3.16B | 14.74%-1.79B | -18.62%-2.1B | 65.91%-1.77B | -132.88%-5.18B | -147.61%-2.23B | -19.75%-899M |
| Net intangibles purchase and sale | -20.00%-96M | -128.57%-80M | -118.75%-35M | 44.83%-16M | -61.11%-29M | 53.85%-18M | 4.88%-39M | 8.89%-41M | -45.16%-45M | -206.63%-31M |
| Net investment product transactions | 0.00%-10M | 0.00%-10M | ---10M | --0 | -149.18%-60M | -84.69%122M | -52.30%797M | 2,552.38%1.67B | 107.86%63M | -293.51%-802M |
| Net changes in other investments | -300.00%-2M | 0.00%1M | 0.00%1M | --1M | ---- | 94.00%97M | 614.29%50M | 333.33%7M | 99.18%-3M | 66.85%-364M |
| Investing cash flow | -26.45%-1B | -17.63%-794M | 78.71%-675M | -68.98%-3.17B | 1.00%-1.88B | -97.60%-1.9B | 72.96%-959M | -60.43%-3.55B | -5.49%-2.21B | -45.11%-2.1B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-1.49B | 17.29%-1.49B | 15.06%-1.81B | -11.96%-2.13B | -137.23%-1.9B | 1,340.11%5.1B | -92.44%354M | 1,161.68%4.68B | -156.76%-441M | -70.33%777M |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | ---97M | --0 | --0 | ---- |
| Increase or decrease of lease financing | -52.44%-125M | 6.82%-82M | -7.32%-88M | -5.13%-82M | -13.04%-78M | -666.67%-69M | 0.00%-9M | 10.00%-9M | 0.00%-10M | 26.84%-10M |
| Cash dividends paid | -25.04%-2.25B | -20.04%-1.8B | 0.07%-1.5B | -66.63%-1.5B | -0.22%-899M | 0.22%-897M | 0.00%-899M | -50.08%-899M | -0.17%-599M | 0.29%-598M |
| Net other fund-raising expenses | 50.00%-1M | 0.00%-2M | -100.00%-2M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 50.00%-1M | 0.00%-2M | -300.00%-2M | 100,100.00%1M |
| Financing cash flow | -14.58%-3.87B | 0.53%-3.37B | 8.47%-3.39B | -28.81%-3.71B | -169.64%-2.88B | 733.59%4.13B | -117.29%-652M | 458.56%3.77B | -718.82%-1.05B | -91.52%170M |
| Net cash flow | ||||||||||
| Beginning cash position | 20.62%28.44B | 22.88%23.58B | -5.89%19.19B | 6.20%20.39B | 127.61%19.2B | 2.49%8.44B | -6.43%8.23B | 42.05%8.8B | -1.02%6.19B | 39.85%6.26B |
| Current changes in cash | -35.31%3.52B | 42.51%5.44B | 211.57%3.82B | -513.78%-3.42B | -92.43%827M | 2,394.52%10.93B | 187.78%438M | -123.26%-499M | 267.29%2.15B | -67.59%584M |
| Effect of exchange rate changes | 187.93%510M | -201.40%-580M | -74.25%572M | 511.85%2.22B | 324.07%363M | 30.17%-162M | -256.92%-232M | -114.19%-65M | 170.68%458M | -3,271.31%-648M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%-1M | -300.00%-2M | --1M | ---- |
| End cash Position | 14.17%32.47B | 20.62%28.44B | 22.88%23.58B | -5.89%19.19B | 6.20%20.39B | 127.61%19.2B | 2.49%8.44B | -6.43%8.23B | 42.05%8.8B | -1.03%6.19B |
| Free cash flow | -16.52%7.36B | 22.21%8.82B | 2,583.27%7.22B | -92.85%269M | -42.54%3.76B | 2,874.55%6.54B | 103.69%220M | -290.56%-5.96B | 100.51%3.13B | 251.81%1.56B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |