Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jan 31, 2026 | (Q4)Jan 31, 2026 | (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1.53%901.6M | 12.84%210.1M | -14.95%206.5M | -17.48%235.6M | 24.02%249.4M | -17.28%915.6M | -27.78%186.2M | -14.78%242.8M | 3.97%285.5M | -30.56%201.1M |
| Net profit before non-cash adjustment | -48.58%92.6M | 148.99%37.1M | -78.96%14.1M | -71.75%20.4M | -19.23%21M | 261.92%180.1M | -73.04%14.9M | 220.29%67M | 143.92%72.2M | 26.21%26M |
| Total adjustment of non-cash items | -1.18%882.1M | -20.75%209.3M | 17.81%217.6M | 24.72%232.6M | -13.49%222.6M | -22.36%892.6M | 0.22%264.1M | -40.73%184.7M | -28.87%186.5M | -17.61%257.3M |
| -Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | -10.75%734.31M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | 46.11%35.3M | ---- | ---- | ---- | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | -207.14%-43K | ---- | ---- | ---- | ---- |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | -28.29%-22.55M | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | -203.33%-93.53M | ---- | ---- | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | 433.67%5.99M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -1.18%882.1M | -20.75%209.3M | 17.81%217.6M | 24.72%232.6M | -13.49%222.6M | 285.38%892.6M | 140.35%264.1M | -40.73%184.7M | -28.87%186.5M | -17.61%257.3M |
| Changes in working capital | 53.47%-73.1M | 60.88%-36.3M | -183.15%-25.2M | -164.93%-17.4M | 107.06%5.8M | -69.88%-157.1M | -52.19%-92.8M | -130.69%-8.9M | 255.81%26.8M | -89.84%-82.2M |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | -49.59%-138.66M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | -174.11%-3.99M | ---- | ---- | ---- | ---- |
| -Change in payables | ---- | ---- | ---- | ---- | ---- | -218.37%-16.44M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -19.75%6.5M | -73.53%900K | -54.17%1.1M | 31.25%2.1M | 242.86%2.4M | 38.04%8.1M | 291.71%3.4M | 500.00%2.4M | -54.29%1.6M | -36.36%700K |
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 6.82%4.7M | 71.43%1.2M | 40.00%1.4M | -7.14%1.3M | -38.46%800K | 10.33%4.4M | -45.65%700K | 11.11%1M | 75.00%1.4M | 30.00%1.3M |
| Tax refund paid | -128.38%-67.6M | -77.42%-11M | -58.62%-18.4M | -192.59%-15.8M | -250.00%-22.4M | 12.03%-29.6M | 32.21%-6.2M | -87.10%-11.6M | -217.65%-5.4M | 61.45%-6.4M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -5.93%845.2M | 9.29%201.2M | -18.76%190.6M | -21.16%223.2M | 17.03%230.2M | -17.05%898.5M | -26.60%184.1M | -16.21%234.6M | 2.13%283.1M | -28.50%196.7M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 1.65%-398.2M | 13.91%-95.3M | -19.07%-115.5M | 20.94%-89.1M | -16.33%-98.3M | -758.38%-404.9M | -139.21%-110.7M | 20.23%-97M | -12.25%-112.7M | 21.40%-84.5M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | 7.05%-370.62M | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | 467.74%420.7M | 288.16%177M | 268.67%70M | 240.54%78M | 251.90%95.7M | -41.62%-114.4M | 257.37%45.6M | -982.98%-41.5M | 52.81%-55.5M | -203.11%-63M |
| Investing cash flow | 104.33%22.5M | 225.50%81.7M | 67.15%-45.5M | 93.40%-11.1M | 98.24%-2.6M | 1.40%-519.3M | 55.22%-65.1M | -18.48%-138.5M | 22.84%-168.2M | -217.89%-147.5M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -1,036.00%-327.6M | ---122.6M | -637.50%-147.5M | --0 | -174.19%-57.5M | 126.92%35M | --0 | -300.00%-20M | ---22.5M | 162.00%77.5M |
| Increase or decrease of lease financing | 11.53%-226.4M | -12.69%-66.6M | 11.64%-60.7M | 31.58%-40.3M | 15.03%-58.8M | -53.58%-255.9M | -273.92%-59.1M | -2.69%-68.7M | 12.09%-58.9M | -3.75%-69.2M |
| Interest paid (cash flow from financing activities) | 5.42%-85.5M | 17.47%-18.9M | 1.27%-23.3M | 2.75%-21.2M | 0.00%-22.1M | 52.96%-90.4M | 81.39%-22.9M | 17.48%-23.6M | -11.22%-21.8M | -5.74%-22.1M |
| Net other fund-raising expenses | 23.56%-103.2M | 42.18%-27M | -3.44%-27.1M | 8.33%-14.3M | 25.16%-34.8M | -151.52%-135M | -268.47%-46.7M | -27.18%-26.2M | 6.02%-15.6M | -1,123.68%-46.5M |
| Financing cash flow | -66.41%-742.7M | -82.67%-235.1M | -86.71%-258.6M | 36.20%-75.8M | -187.23%-173.2M | 19.66%-446.3M | -26.43%-128.7M | -14.37%-138.5M | -2.24%-118.8M | 72.13%-60.3M |
| Net cash flow | ||||||||||
| Beginning cash position | -44.02%94.6M | 61.07%168M | 86.80%283M | -7.37%147.1M | -44.02%94.6M | 6.00%169M | -36.63%104.3M | 26.25%151.5M | -9.67%158.8M | 6.02%169M |
| Current changes in cash | 286.29%125M | 592.78%47.8M | -167.69%-113.5M | 3,594.87%136.3M | 590.09%54.4M | -7,253.52%-67.1M | -366.63%-9.7M | -200.95%-42.4M | 93.16%-3.9M | -190.24%-11.1M |
| Effect of exchange rate changes | -90.41%-13.9M | ---10.1M | 68.75%-1.5M | 88.24%-400K | -311.11%-1.9M | -184.24%-7.3M | --0 | -284.62%-4.8M | -383.33%-3.4M | -78.05%900K |
| End cash Position | 117.44%205.7M | 117.44%205.7M | 61.07%168M | 86.80%283M | -7.37%147.1M | -44.04%94.6M | -44.04%94.6M | -36.63%104.3M | 26.25%151.5M | -9.67%158.8M |
| Free cash flow | -9.33%447M | 44.87%105.9M | -45.42%75.1M | -21.21%134.1M | 17.66%131.9M | -22.59%493M | -45.51%73.1M | -13.13%137.6M | -3.73%170.2M | -33.07%112.1M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.