Total Assets
+5.90%79.65B
+3.79%79.96B
+5.94%80.67B
+3.35%77.48B
-1.24%75.21B
-1.76%77.04B
+1.15%76.14B
-0.02%74.97B
+5.64%76.16B
+11.08%78.42B
+9.58%75.28B
+6.92%74.98B
+5.79%72.09B
+1.65%70.60B
+3.14%68.70B
+7.47%70.13B
+8.16%68.15B
+8.81%69.45B
+12.23%66.61B
+11.31%65.26B
Total Current Assets
+2.61%56.18B
-0.08%56.29B
+2.14%57.02B
+4.11%57.58B
-1.13%54.75B
-2.59%56.33B
+0.61%55.83B
+0.09%55.31B
+6.42%55.38B
+13.24%57.83B
+13.33%55.49B
+9.39%55.26B
+1.96%52.03B
-2.81%51.07B
-1.85%48.96B
+4.08%50.52B
+19.86%51.03B
+21.70%52.55B
+27.25%49.89B
+25.65%48.54B
Cash and Cash Equivalents & Short-Term Investments
+4.81%26.37B
-6.39%23.90B
+1.33%24.68B
+9.92%26.66B
+15.82%25.16B
+12.32%25.53B
+19.44%24.36B
+20.31%24.25B
+33.72%21.73B
+51.75%22.73B
+46.12%20.40B
+9.04%20.16B
-24.88%16.25B
-38.46%14.98B
-40.43%13.96B
-23.07%18.49B
+13.05%21.63B
+19.49%24.34B
+30.32%23.43B
+30.09%24.03B
-Cash and Cash Equivalents
+4.89%25.98B
-6.46%23.60B
+1.76%24.48B
+9.63%26.26B
+17.22%24.77B
+14.01%25.23B
+22.14%24.06B
+21.85%23.95B
+33.32%21.13B
+54.48%22.13B
+48.03%19.70B
+9.91%19.66B
-24.99%15.85B
-39.43%14.33B
-41.47%13.31B
-23.35%17.89B
+13.98%21.13B
+19.60%23.65B
+30.05%22.74B
+32.77%23.33B
-Short Term Investments
-0.25%397.00M
-0.33%298.00M
-33.44%199.00M
+33.11%398.00M
-33.56%398.00M
-50.00%299.00M
-57.10%299.00M
-40.20%299.00M
+49.75%599.00M
-8.28%598.00M
+7.07%697.00M
-16.67%500.00M
-20.00%400.00M
-5.37%652.00M
-6.33%651.00M
-13.79%600.00M
-16.11%500.00M
+15.80%689.00M
+39.84%695.00M
-22.41%696.00M
Receivables
-5.28%8.44B
+10.96%11.75B
-4.95%9.05B
+5.24%10.06B
-11.79%8.92B
+1.24%10.59B
-0.55%9.52B
-9.10%9.56B
+7.42%10.11B
+1.16%10.46B
+15.27%9.57B
+26.37%10.51B
+30.47%9.41B
+23.54%10.34B
+2.58%8.30B
-5.32%8.32B
-9.86%7.21B
-6.47%8.37B
+1.43%8.10B
+3.73%8.79B
-Accounts Receivable
-5.28%8.44B
+10.97%11.70B
-4.95%9.05B
+5.24%10.06B
-11.79%8.92B
+2.02%10.55B
-0.55%9.52B
-9.10%9.56B
+7.42%10.11B
+0.65%10.34B
+15.27%9.57B
+26.37%10.51B
+30.47%9.41B
+23.32%10.27B
+2.58%8.30B
-5.32%8.32B
-9.86%7.21B
-6.93%8.33B
+1.43%8.10B
+3.73%8.79B
-Other Receivables
----
+9.30%47.00M
----
----
----
-64.75%43.00M
----
----
----
+76.81%122.00M
----
----
----
+68.29%69.00M
----
----
----
--41.00M
----
----
Inventory
+2.65%17.61B
+0.78%16.70B
+4.05%19.00B
-5.82%17.14B
-14.39%17.16B
-19.96%16.57B
-15.99%18.26B
-14.00%18.20B
-11.58%20.04B
-4.64%20.70B
-3.27%21.73B
+2.65%21.16B
+18.92%22.67B
+34.23%21.70B
+50.00%22.47B
+61.69%20.62B
+53.25%19.06B
+49.03%16.17B
+44.50%14.98B
+33.76%12.75B
Other Current Assets
+6.66%3.75B
+8.14%3.95B
+16.31%4.29B
+12.92%3.72B
+0.26%3.51B
-7.57%3.65B
-2.56%3.69B
-3.74%3.30B
-5.63%3.50B
-2.49%3.95B
-10.49%3.79B
+10.70%3.43B
+18.41%3.71B
+10.38%4.05B
+25.17%4.23B
+4.14%3.09B
+4.12%3.13B
+21.85%3.67B
+17.48%3.38B
+37.93%2.97B
Total Non-Current Assets
+14.69%23.47B
+14.31%23.67B
+16.38%23.64B
+1.20%19.90B
-1.53%20.46B
+0.59%20.70B
+2.67%20.32B
-0.31%19.66B
+3.60%20.78B
+5.41%20.58B
+0.27%19.79B
+0.57%19.72B
+17.22%20.06B
+15.49%19.53B
+18.03%19.73B
+17.31%19.61B
-16.23%17.11B
-18.13%16.91B
-17.00%16.72B
-16.39%16.72B
Net PPE
+43.35%11.66B
+33.40%10.98B
+30.68%10.89B
+1.12%8.07B
-1.72%8.14B
+0.57%8.23B
+5.92%8.33B
+0.44%7.98B
+5.14%8.28B
+5.11%8.18B
+1.73%7.87B
+0.04%7.95B
+46.60%7.87B
+48.81%7.79B
+53.45%7.73B
+57.58%7.94B
-37.61%5.37B
-40.26%5.23B
-41.96%5.04B
-42.20%5.04B
-Gross PPE
+24.84%30.79B
+16.51%28.62B
+14.45%28.45B
+5.32%25.05B
+1.65%24.66B
+4.13%24.56B
+8.13%24.86B
+3.69%23.78B
+6.54%24.26B
+6.50%23.59B
+5.02%22.99B
+3.49%22.94B
+16.59%22.77B
+17.22%22.15B
+20.20%21.89B
+23.91%22.16B
-8.97%19.53B
-11.94%18.90B
-13.75%18.21B
-14.33%17.89B
-Accumulated Depreciation
-15.74%-19.12B
-8.00%-17.64B
-6.23%-17.56B
-7.43%-16.98B
-3.39%-16.52B
-6.02%-16.33B
-9.30%-16.53B
-5.42%-15.80B
-7.30%-15.98B
-7.24%-15.40B
-6.81%-15.12B
-5.41%-14.99B
-5.19%-14.89B
-5.12%-14.36B
-7.47%-14.16B
-10.69%-14.22B
-10.22%-14.16B
-7.58%-13.66B
-5.98%-13.17B
-5.67%-12.85B
Investments and Advances
-1.39%8.93B
+7.35%9.73B
+8.36%9.66B
-0.94%8.51B
-6.79%9.06B
-5.95%9.06B
+1.31%8.91B
+1.05%8.59B
+8.20%9.72B
+13.88%9.63B
+1.78%8.80B
+2.34%8.50B
+10.58%8.98B
+5.47%8.46B
+1.38%8.65B
-3.81%8.31B
-2.54%8.12B
-5.85%8.02B
+3.15%8.53B
+8.13%8.64B
-Financial Asset Investment
-1.39%8.93B
+7.35%9.73B
+8.36%9.66B
-0.94%8.51B
-6.79%9.06B
-5.95%9.06B
+1.31%8.91B
+1.05%8.59B
+8.20%9.72B
+13.88%9.63B
+1.78%8.80B
+2.34%8.50B
+10.58%8.98B
+5.47%8.46B
+1.38%8.65B
-3.81%8.31B
-2.54%8.12B
-5.85%8.02B
+3.15%8.53B
+8.13%8.64B
Goodwill and Other Intangible Assets
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Defined Pension Benefit
+28.22%827.00M
+28.02%827.00M
--651.00M
--649.00M
--645.00M
--646.00M
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
Non-Current Deferred Tax Assets
-31.86%1.22B
-31.40%1.29B
-23.41%1.59B
-13.45%1.83B
-0.45%1.78B
+6.64%1.88B
-2.80%2.08B
-7.75%2.12B
-20.89%1.79B
-24.73%1.76B
-11.64%2.14B
-4.93%2.30B
-8.34%2.26B
-5.68%2.34B
+16.22%2.42B
+20.80%2.42B
+15.69%2.47B
+23.24%2.48B
+14.44%2.08B
+5.65%2.00B
Other Non-Current Assets
-1.07%834.00M
-4.95%844.00M
-14.08%848.00M
-13.98%837.00M
-15.28%843.00M
-11.55%888.00M
+0.71%987.00M
-0.71%973.00M
+5.85%995.00M
+6.81%1.00B
+5.04%980.00M
+3.59%980.00M
-18.26%940.00M
-19.86%940.00M
-12.64%933.00M
-9.13%946.00M
-14.88%1.15B
-13.88%1.17B
-22.21%1.07B
-25.32%1.04B
Total Liabilities
-4.35%9.09B
-3.42%9.93B
+18.67%12.30B
+1.68%10.50B
-4.80%9.51B
-23.90%10.28B
-21.58%10.36B
-17.81%10.33B
-11.35%9.99B
+10.62%13.50B
+15.25%13.21B
+3.39%12.57B
+1.61%11.27B
-9.74%12.21B
-3.13%11.47B
+9.01%12.15B
+6.50%11.09B
+17.00%13.53B
+22.21%11.84B
+17.79%11.15B
Total Current Liabilities
-6.89%7.54B
-3.96%8.51B
+22.90%10.93B
+2.46%9.11B
-5.46%8.10B
-15.11%8.86B
-11.05%8.89B
-5.19%8.89B
+5.12%8.57B
+14.25%10.44B
+16.34%10.00B
+1.22%9.38B
-0.51%8.15B
-14.29%9.14B
-5.04%8.59B
+10.43%9.26B
+5.79%8.19B
+19.86%10.66B
+30.75%9.05B
+24.25%8.39B
Payables
-4.88%2.14B
-19.23%2.00B
+7.28%2.67B
+5.98%2.76B
-17.07%2.25B
-16.41%2.48B
-22.30%2.49B
-14.41%2.61B
+1.46%2.72B
+2.39%2.96B
+17.19%3.20B
-5.02%3.05B
+7.98%2.68B
-24.23%2.89B
-20.27%2.73B
+23.20%3.21B
-8.75%2.48B
+35.40%3.82B
+121.41%3.42B
+41.24%2.60B
-Accounts Payable
-10.31%1.97B
-18.66%1.78B
+15.27%2.64B
+38.56%2.42B
+3.79%2.19B
+13.15%2.19B
-5.29%2.29B
-6.72%1.75B
+5.92%2.11B
-27.94%1.93B
-10.07%2.42B
-31.30%1.87B
-8.91%1.99B
+19.26%2.68B
+1.43%2.69B
+64.54%2.73B
-1.44%2.19B
+0.81%2.25B
+75.46%2.65B
+5.34%1.66B
-Total Tax Payable
+184.13%179.00M
-23.53%221.00M
-87.56%24.00M
-60.30%341.00M
-89.62%63.00M
-71.91%289.00M
-75.19%193.00M
-26.71%859.00M
-11.52%607.00M
+387.68%1.03B
+1947.37%778.00M
+144.68%1.17B
+134.13%686.00M
-86.55%211.00M
-95.06%38.00M
-49.31%479.00M
-41.28%293.00M
+166.38%1.57B
+2164.71%770.00M
+251.30%945.00M
Current Financial Liabilities
-6.25%180.00M
-3.53%164.00M
+4.79%175.00M
+8.19%185.00M
+6.67%192.00M
-18.66%170.00M
+0.60%167.00M
+13.25%171.00M
+32.35%180.00M
+53.68%209.00M
+36.07%166.00M
+22.76%151.00M
+3.82%136.00M
+5.43%136.00M
+12.96%122.00M
+11.82%123.00M
+52.33%131.00M
+22.86%129.00M
+20.00%108.00M
+35.80%110.00M
-Current Debt and Capital Lease Obligation
-6.25%180.00M
-3.53%164.00M
+4.79%175.00M
+8.19%185.00M
+6.67%192.00M
-18.66%170.00M
+0.60%167.00M
+13.25%171.00M
+32.35%180.00M
+53.68%209.00M
+36.07%166.00M
+22.76%151.00M
+3.82%136.00M
+5.43%136.00M
+12.96%122.00M
+11.82%123.00M
+52.33%131.00M
+22.86%129.00M
+20.00%108.00M
+35.80%110.00M
Current Provisions
+8.28%170.00M
+9.88%178.00M
+13.66%183.00M
+13.77%190.00M
-28.31%157.00M
-26.70%162.00M
-49.53%161.00M
-48.93%167.00M
-33.64%219.00M
-39.12%221.00M
-62.82%319.00M
-64.42%327.00M
-66.29%330.00M
-64.17%363.00M
-3.16%858.00M
-2.23%919.00M
+67.06%979.00M
+63.92%1.01B
+28.41%886.00M
+131.53%940.00M
Pension and Other Retirement Benefit Plans
-22.41%502.00M
----
+3.98%731.00M
----
+0.94%647.00M
----
+9.33%703.00M
----
+12.46%641.00M
----
+7.35%643.00M
----
+1.60%570.00M
----
+6.77%599.00M
----
+17.36%561.00M
----
+2.00%561.00M
----
Accrued and Deferred Income
-3.11%405.00M
-12.40%318.00M
+8.31%430.00M
+5.65%393.00M
+1.70%418.00M
+0.55%363.00M
+2.32%397.00M
+8.14%372.00M
+6.48%411.00M
+16.83%361.00M
-19.33%388.00M
+0.29%344.00M
+4.32%386.00M
+17.49%309.00M
--481.00M
--343.00M
--370.00M
--263.00M
----
----
Other Current Liabilities
-6.57%4.14B
+2.81%5.85B
+35.44%6.74B
+0.09%5.58B
+0.75%4.43B
-14.89%5.69B
-5.76%4.98B
+1.16%5.57B
+8.62%4.40B
+22.98%6.69B
+38.89%5.28B
+17.92%5.51B
+10.33%4.05B
-0.04%5.44B
-6.56%3.80B
-1.35%4.67B
-5.29%3.67B
+1.62%5.44B
+0.64%4.07B
+7.10%4.74B
Total Non-Current Liabilities
+10.21%1.56B
+0.00%1.41B
-6.86%1.37B
-3.13%1.39B
-0.77%1.41B
-53.87%1.41B
-54.26%1.47B
-54.89%1.44B
-54.39%1.42B
-0.20%3.06B
+11.97%3.22B
+10.34%3.19B
+7.59%3.12B
+7.23%3.07B
+3.05%2.87B
+4.71%2.89B
+8.58%2.90B
+7.43%2.86B
+0.83%2.79B
+1.73%2.76B
Non-Current Financial Liabilities
+28.70%287.00M
-34.57%159.00M
-39.19%166.00M
-32.14%190.00M
-18.91%223.00M
-2.80%243.00M
+42.93%273.00M
+48.94%280.00M
+43.23%275.00M
+32.28%250.00M
+14.37%191.00M
+1.62%188.00M
-3.52%192.00M
-2.58%189.00M
+12.08%167.00M
+18.59%185.00M
+97.03%199.00M
+83.02%194.00M
+43.27%149.00M
+129.41%156.00M
-Long Term Debt and Capital Lease Obligation
+28.70%287.00M
-34.57%159.00M
-39.19%166.00M
-32.14%190.00M
-18.91%223.00M
-2.80%243.00M
+42.93%273.00M
+48.94%280.00M
+43.23%275.00M
+32.28%250.00M
+14.37%191.00M
+1.62%188.00M
-3.52%192.00M
-2.58%189.00M
+12.08%167.00M
+18.59%185.00M
+97.03%199.00M
+83.02%194.00M
+43.27%149.00M
+129.41%156.00M
Non-Current Deferred Liabilities
+1.65%123.00M
+0.83%122.00M
-0.82%121.00M
+0.00%121.00M
-0.82%121.00M
-0.82%121.00M
-15.28%122.00M
-16.55%121.00M
-15.28%122.00M
-14.08%122.00M
-30.43%144.00M
-32.56%145.00M
-31.43%144.00M
-29.00%142.00M
+75.42%207.00M
+82.20%215.00M
+77.97%210.00M
+11.73%200.00M
+0.00%118.00M
+0.00%118.00M
Employee Benefits
+27.45%636.00M
+29.02%618.00M
+12.80%573.00M
+10.02%516.00M
+9.19%499.00M
+12.71%479.00M
-18.59%508.00M
-22.61%469.00M
-22.54%457.00M
-23.84%425.00M
+67.74%624.00M
+63.34%606.00M
+45.32%590.00M
+42.35%558.00M
-13.69%372.00M
-9.29%371.00M
-1.46%406.00M
-6.22%392.00M
-25.30%431.00M
-27.09%409.00M
Other Non-Current Liabilities
-10.39%509.00M
-9.82%514.00M
-10.19%511.00M
-0.35%567.00M
+0.00%568.00M
-74.85%570.00M
-74.81%569.00M
-74.72%569.00M
-74.09%568.00M
+3.94%2.27B
+6.16%2.26B
+6.18%2.25B
+5.23%2.19B
+5.01%2.18B
+1.77%2.13B
+2.02%2.12B
+2.21%2.08B
+5.86%2.08B
+6.30%2.09B
+5.64%2.08B
Total Equity
+7.38%70.55B
+4.90%70.03B
+3.93%68.37B
+3.61%66.97B
-0.70%65.71B
+2.85%66.76B
+5.99%65.78B
+3.56%64.64B
+8.79%66.17B
+11.17%64.91B
+8.44%62.06B
+7.66%62.42B
+6.61%60.83B
+4.40%58.39B
+4.49%57.23B
+7.15%57.97B
+8.48%57.06B
+7.00%55.93B
+10.28%54.77B
+10.07%54.11B
Stockholders' Equity
+7.38%70.55B
+4.90%70.03B
+3.93%68.37B
+3.61%66.97B
-0.70%65.71B
+2.85%66.76B
+5.99%65.78B
+3.56%64.64B
+8.79%66.17B
+11.17%64.91B
+8.44%62.06B
+7.66%62.42B
+6.61%60.83B
+4.40%58.39B
+4.49%57.23B
+7.15%57.97B
+8.48%57.06B
+7.00%55.93B
+10.28%54.77B
+10.07%54.11B
Capital Stock
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
-Common Stock
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
+0.00%5.39B
Additional Paid-In Capital
-0.46%5.41B
-0.46%5.41B
-0.46%5.41B
-0.46%5.41B
+0.04%5.43B
+0.04%5.43B
+0.04%5.43B
+0.04%5.43B
+0.41%5.43B
+0.41%5.43B
+0.41%5.43B
+0.41%5.43B
+0.00%5.41B
+0.00%5.41B
+0.00%5.41B
+0.00%5.41B
+0.00%5.41B
+0.00%5.41B
+0.00%5.41B
+0.00%5.41B
Retained Earnings
+1.37%50.09B
-1.24%49.88B
-1.02%48.44B
-0.63%49.09B
+0.79%49.41B
+3.04%50.50B
+2.72%48.94B
+3.29%49.40B
+4.98%49.02B
+6.92%49.01B
+6.46%47.64B
+6.70%47.82B
+5.11%46.70B
+3.06%45.84B
+1.45%44.75B
+2.80%44.82B
+5.45%44.43B
+7.50%44.48B
+10.72%44.11B
+9.93%43.60B
Less: Treasury Stock
-31.32%2.17B
-31.32%2.17B
-31.32%2.17B
-31.32%2.17B
-0.06%3.16B
-0.06%3.16B
-0.06%3.16B
-0.03%3.16B
-1.62%3.17B
-1.62%3.17B
-1.62%3.17B
-1.62%3.17B
+0.03%3.22B
+0.03%3.22B
+0.03%3.22B
+0.00%3.22B
+0.03%3.22B
+0.03%3.22B
+0.03%3.22B
+0.03%3.22B
Fixed Asset Revaluation Reserve
+1.17%-424.00M
+0.00%-429.00M
-0.70%-429.00M
-0.70%-429.00M
-0.70%-429.00M
-0.70%-429.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
+0.00%-426.00M
Other Reserves
+35.29%12.27B
+32.45%11.96B
+22.11%11.74B
+21.00%9.70B
-8.62%9.07B
+4.10%9.03B
+33.59%9.61B
+8.78%8.01B
+42.21%9.93B
+60.65%8.68B
+35.11%7.20B
+22.77%7.37B
+27.37%6.98B
+25.61%5.40B
+51.95%5.33B
+79.00%6.00B
+65.36%5.48B
+14.85%4.30B
+31.27%3.51B
+43.31%3.35B
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--