Operating Cash Flow
+92.90%634.10M
+134.00%328.72M
-117.16%-28.88M
-72.94%140.48M
-101.23%-351.21M
+135.73%66.11M
-29.20%168.35M
+844.42%519.23M
-390.89%-174.53M
-203.67%-185.00M
+99.06%237.78M
-59009.32%-69.75M
+124.73%60.00M
+191.65%178.46M
+197.20%119.45M
-100.29%-118.00K
-237.77%-242.61M
-216.02%-194.73M
+51.70%-122.89M
-4.13%40.21M
Net Profit Before Non-Cash Adjustment
-35.45%-359.57M
-1472.64%-265.45M
+21.42%190.83M
-83.69%19.34M
-1577.99%-101.99M
-142.57%-99.95M
-66.06%157.16M
-60.70%118.58M
-103.12%-6.08M
+0.41%234.81M
+115.65%463.02M
+231.82%301.68M
+151.92%194.95M
+248.96%233.85M
+535.69%214.71M
+193.98%90.92M
-255.72%-375.51M
-249.37%-156.98M
+20.32%-49.28M
-159.56%-96.74M
Depreciation and Amortization
-16.30%14.82M
-21.19%17.71M
-53.04%24.89M
-55.47%22.47M
+11.03%58.02M
+20.23%52.67M
+35.19%53.01M
+29.83%50.47M
+30.24%52.25M
+9.10%43.81M
-0.83%39.21M
-0.11%38.87M
-18.01%40.12M
-18.00%40.15M
-1.25%39.54M
-2.36%38.91M
+19.68%48.93M
+20.46%48.97M
-0.02%40.04M
+0.22%39.85M
Share of Associates
--8.13M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Disposal Profit
+100.00%0.00
---78.42M
-100.00%0.00
--0.00
-107.79%-570.00K
+100.00%0.00
+104.94%373.00K
-100.00%0.00
+1581.61%7.32M
+95.83%-10.00K
+73.56%-7.55M
-90.85%249.00K
+103.87%435.00K
+98.70%-240.00K
-174.10%-28.57M
+103.41%2.72M
-350.66%-11.23M
-2465.30%-18.40M
-6030.59%-10.42M
---79.90M
Net Exchange Gains and Losses
-131.83%-37.93M
+209.53%119.18M
+2.33%-116.57M
-1143.59%-108.80M
-55.95%80.41M
+63.88%-47.00M
+52.04%-119.34M
+91.04%-8.75M
+436.93%182.52M
-455.61%-130.11M
-11053.39%-248.86M
+22.53%-97.62M
-266.16%-54.17M
-185.16%-23.42M
-85.30%2.27M
-1317.67%-126.02M
+258.14%32.60M
+1784.99%27.50M
-64.45%15.45M
+2230.86%10.35M
Stock-Based Compensation
+19.66%9.86M
+43.58%8.24M
-42.57%3.11M
-25.09%5.74M
-27.72%5.80M
-27.68%5.80M
-20.87%5.42M
-7.99%7.66M
-9.40%8.03M
-30.26%8.02M
-21.92%6.85M
+22.15%8.33M
-3.79%8.86M
+15.02%11.50M
-14.06%8.77M
-54.13%6.82M
-50.03%9.21M
-45.64%10.00M
-39.81%10.21M
+94.08%14.86M
Other Non-Cash Items
-204.49%-6.92M
-128.01%-2.27M
-70285.71%-78.83M
+196.71%8.11M
+116.94%5.11M
-191.40%-542.00K
+99.86%-112.00K
-77.17%-8.39M
-1077.99%-30.18M
+18.42%-186.00K
-8852.35%-81.91M
+48.28%-4.73M
-162.55%-2.56M
+93.69%-228.00K
+73.39%-915.00K
+34.26%-9.15M
+122.53%4.10M
+71.22%-3.62M
+82.97%-3.44M
-2.16%-13.92M
Change in Working Capital
+78.43%1.00B
+144.00%562.59M
-163.38%-56.30M
-44.48%230.57M
-3.71%-398.27M
+168.61%196.19M
+29.88%88.83M
+297.18%415.27M
-179.47%-384.04M
-311.99%-285.93M
+146.29%68.39M
-4758.25%-210.61M
-385.92%-137.42M
+11.38%-69.40M
-16.10%-147.75M
-102.17%-4.34M
+149.54%48.06M
-642.82%-78.31M
+55.95%-127.26M
+279.51%199.76M
-Change in Receivables
+32.11%952.76M
+96.43%721.18M
-65.69%-100.83M
-23.86%367.14M
-58.35%-514.71M
+211.08%224.83M
-142.54%-60.86M
+1141.41%482.17M
-2151.38%-325.05M
-102.76%-202.40M
+278.12%143.04M
+40.86%-46.30M
+62.53%-14.44M
-301.00%-99.82M
-3254.28%-80.31M
-116.47%-78.29M
+84.84%-38.53M
+264.32%49.66M
+101.07%2.55M
+327.60%475.24M
-Change in Inventory
-369.84%-191.98M
+48.40%-40.86M
-123.45%-12.46M
-156.47%-79.18M
+399.05%69.20M
+79.92%-58.64M
+149.49%53.10M
+238.14%140.22M
+118.04%13.87M
-461.49%-291.99M
-14.25%-107.29M
-584.37%-101.51M
-280.30%-76.88M
-241.71%-52.00M
-642.10%-93.91M
+83.64%-14.83M
-46.40%42.64M
-191.82%-15.22M
+78.34%-12.66M
-389.11%-90.69M
-Change in Payables
+262.00%241.01M
-259.47%-148.78M
+34.50%-10.56M
+197.73%93.30M
+59.64%-77.28M
-78.01%41.98M
-50.00%-16.13M
+375.72%31.34M
-313.84%-191.48M
+184.32%190.93M
-287.10%-10.75M
-95.49%6.59M
-18.12%-46.27M
+275.76%67.15M
+110.98%5.75M
+445.85%146.18M
+45.16%-39.17M
-281.55%-38.21M
-129.15%-52.33M
+43.03%-42.27M
-Provision for Loans, Leases and Other Losses
+30.66%22.38M
-47.42%17.13M
+35.02%-29.36M
+30.92%32.58M
+98.10%-771.00K
-84.96%5.93M
-28.58%-45.18M
-21.85%24.88M
-43.62%-40.52M
-2.24%39.42M
-227.10%-35.13M
+135.86%31.84M
-104.54%-28.21M
+1288.43%40.32M
+151.92%27.64M
+167.38%13.50M
-188.25%-13.79M
-91.53%2.90M
-190.16%-53.24M
-26.27%5.05M
-Changes in Other Current Assets
-246.74%-29.18M
+117.50%19.89M
-49.44%105.46M
+44.64%-113.65M
+299.85%87.68M
-101.13%-745.00K
+115.08%208.57M
-31.52%-205.30M
-82.00%-43.87M
+975.81%66.22M
+475.81%96.97M
-145.67%-156.10M
-206.42%-24.11M
+117.21%6.16M
-0.98%16.84M
+57.27%-63.54M
-65.88%22.65M
-203.89%-35.77M
+115.41%17.01M
-847.22%-148.70M
-Changes in Other Current Liabilities
+247.81%8.82M
+91.43%-5.97M
+83.13%-8.55M
-19.97%-69.62M
-81.48%37.61M
+80.52%-17.16M
-174.77%-50.69M
-205.75%-58.03M
+286.79%203.02M
-182.35%-88.11M
+22.34%-18.45M
+846.15%54.87M
-29.32%52.49M
+25.13%-31.21M
+16.89%-23.76M
-757.78%-7.35M
+10.75%74.26M
+32.44%-41.68M
+33.33%-28.58M
+102.63%1.12M
Interest Paid CFO
+100.00%0.00
+51.33%-55.00K
+130.51%18.00K
-63.77%-113.00K
+92.50%-12.00K
+30.77%-54.00K
+23.38%-59.00K
+19.77%-69.00K
-75.82%-160.00K
+18.75%-78.00K
-305.26%-77.00K
-330.00%-86.00K
-333.33%-91.00K
-357.14%-96.00K
+17.39%-19.00K
+9.09%-20.00K
+62.50%-21.00K
+65.57%-21.00K
+64.06%-23.00K
+62.71%-22.00K
Interest Received CFO
+91.55%4.54M
+582.42%2.37M
-9.05%593.00K
+12.66%347.00K
-12.50%182.00K
+1.57%323.00K
+328.95%652.00K
+15.79%308.00K
-73.64%208.00K
-18.46%318.00K
-88.14%152.00K
-44.00%266.00K
+101.79%789.00K
-62.93%390.00K
-42.43%1.28M
-97.06%475.00K
-97.66%391.00K
-92.87%1.05M
-88.44%2.23M
+7.59%16.16M
Tax Refund Paid
+92.47%-2.65M
+5.44%-35.17M
+119.22%3.38M
+33.41%-37.19M
+102.43%107.00K
+25.72%-41.33M
-1126.96%-17.57M
+47.36%-55.85M
-148.41%-4.40M
-296.10%-55.64M
-104.75%-1.43M
-24346.31%-106.10M
+960.86%9.08M
+43.60%-14.05M
+7671.11%30.13M
+99.14%-434.00K
+131.72%856.00K
-107.21%-24.91M
+86.92%-398.00K
-121.81%-50.18M
Other Operating Cash Inflows (Outflows)
+0.00%1.00K
--1.00K
-200.00%-1.00K
+100.00%0.00
+0.00%-1.00K
-100.00%0.00
--1.00K
---1.00K
---1.00K
+200.00%1.00K
-100.00%0.00
--0.00
--0.00
+0.00%-1.00K
-50.00%1.00K
+100.00%0.00
+100.00%0.00
-150.00%-1.00K
+300.00%2.00K
---2.00K
Net cash flow from investing
-106.01%-6.85M
+367.03%113.85M
-47.58%-26.07M
-314.66%-42.63M
-420.66%-70.76M
+80.47%-80.38M
-4700.82%-17.67M
+804.83%19.86M
-764.50%-13.59M
-86555.25%-411.53M
-100.08%-368.00K
-93.63%2.20M
+94.46%-1.57M
-99.91%476.00K
+4125.49%480.48M
-97.84%34.48M
-358.99%-28.40M
+4052.11%529.43M
-12.06%11.37M
+893.84%1.59B
Net PPE Purchase and Sale
---7.95M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Net Investment Properties Purchase and Sale
-100.00%0.00
+295788.10%124.19M
--0.00
---42.00K
--0.00
---75.00M
--0.00
--0.00
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
+2562.99%482.99M
-99.82%2.91M
-68.26%3.56M
+32631.48%521.81M
+101.48%18.14M
+11096.16%1.58B
Dividends Received CFI
----
----
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
--1.94M
+1466.67%47.00M
--0.00
+425.00%21.00M
--0.00
-67.39%3.00M
--0.00
-77.14%4.00M
--0.00
-27.56%9.20M
--0.00
+110.78%17.50M
--0.00
--12.70M
Net changes in other investments
+110.68%1.11M
+75.72%-10.34M
-33.00%-26.07M
-56.94%-42.59M
-420.66%-70.76M
+95.87%-5.38M
-5227.17%-19.60M
-3271.30%-27.14M
-764.50%-13.59M
-3593.39%-130.16M
+85.32%-368.00K
-103.60%-805.00K
+95.08%-1.57M
+64.31%-3.52M
+62.96%-2.51M
+937.00%22.37M
-13160.58%-31.96M
+12.94%-9.88M
-66.16%-6.77M
+30.35%-2.67M
Financing Cash Flow
+3.32%-160.69M
+18.61%-166.21M
+2280.84%42.38M
-25.49%-204.22M
-1518.19%-125.04M
-100.00%0.00
+89.77%1.78M
-25.30%-162.74M
+22.70%8.82M
+1675.07%19.79M
+2387.80%938.00K
-33.42%-129.88M
+12932.14%7.19M
+3379.41%1.12M
+35.94%-41.00K
+0.00%-97.35M
-30.23%-56.00K
+30.61%-34.00K
-36.17%-64.00K
-0.06%-97.35M
Net Common Stock Issuance
----
+100.00%0.00
+595.45%12.38M
---40.70M
-1518.02%-125.04M
-100.00%0.00
--1.78M
--0.00
--8.82M
--19.79M
----
----
----
----
----
----
----
----
----
----
Cash Dividends Paid
+1.57%-157.69M
+0.19%-160.21M
--0.00
+1.36%-160.52M
--0.00
--0.00
--0.00
-25.36%-162.74M
--0.00
--0.00
--0.00
-33.43%-129.81M
--0.00
--0.00
--0.00
+0.00%-97.29M
--0.00
--0.00
--0.00
+0.00%-97.29M
Cash Dividends for Minorities
+50.00%-3.00M
-100.00%-6.00M
--0.00
---3.00M
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
Net Other Financing Charges
----
----
--30.00M
---1.00K
----
----
----
----
+98.48%-1.00K
-99.91%1.00K
+100.00%0.00
-16.95%-69.00K
-17.86%-66.00K
+3379.41%1.12M
+35.94%-41.00K
+6.35%-59.00K
-30.23%-56.00K
+30.61%-34.00K
---64.00K
---63.00K
Ending Cash Balance
-6.81%6.95B
+1.32%7.46B
-6.33%7.46B
-4.25%7.36B
+1.03%7.38B
+4.45%8.00B
-2.05%7.96B
+0.30%7.69B
-5.70%7.30B
+0.58%7.65B
+9.68%8.13B
+12.59%7.67B
+15.02%7.74B
+8.26%7.61B
+10.25%7.41B
-0.57%6.81B
+26.31%6.73B
+37.49%7.03B
+35.43%6.72B
+30.20%6.85B
Net Change in Cash
+68.82%466.57M
+359.81%276.36M
-108.25%-12.58M
-128.26%-106.37M
-205.07%-547.01M
+97.53%-14.27M
-36.03%152.47M
+290.62%376.35M
-373.28%-179.31M
-420.32%-576.74M
-60.27%238.35M
-213.45%-197.43M
+124.21%65.61M
-46.20%180.05M
+637.60%599.89M
-104.10%-62.99M
-244.94%-271.06M
+116.76%334.66M
+53.81%-111.59M
+700.08%1.54B
Beginning Cash Balance
-11.66%6.45B
-0.97%7.31B
-4.25%7.36B
+1.03%7.38B
+4.45%8.00B
-2.05%7.96B
+0.30%7.69B
-5.70%7.30B
+0.58%7.65B
+9.68%8.13B
+12.59%7.67B
+15.02%7.74B
+8.26%7.61B
+10.25%7.41B
-0.57%6.81B
+26.31%6.73B
+37.49%7.03B
+35.43%6.72B
+30.20%6.85B
-3.37%5.33B
Effect of Exchange Rate Changes
+125.41%31.19M
-234.39%-122.77M
-10.25%106.06M
+734.76%91.36M
+59.05%-71.00M
-52.58%49.70M
-46.81%118.16M
-90.89%10.94M
-356.90%-173.39M
+394.96%104.81M
+102742.13%222.14M
-14.18%120.13M
+355.72%67.49M
+183.90%21.18M
+101.32%216.00K
+817.48%139.98M
-187.70%-26.39M
-540.96%-25.24M
+70.64%-16.37M
-7117.99%-19.51M
Other Cash Adjust Exclude from Change in Cash
----
---1.00K
----
----
----
----
----
----
--0.00
-200.00%-2.00K
----
----
+100.00%0.00
+100.00%2.00K
--0.00
---1.00K
-150.00%-1.00K
+200.00%1.00K
----
----
Free Cash Flow
+41.73%627.25M
+352.32%442.57M
-136.47%-54.96M
-81.85%97.84M
-124.31%-421.97M
+97.61%-14.27M
-36.53%150.69M
+898.01%539.09M
-421.98%-188.12M
-433.38%-596.53M
-60.43%237.41M
-296.60%-67.55M
+121.56%58.43M
-46.54%178.94M
+637.95%599.93M
-97.90%34.36M
-244.87%-271.01M
+116.71%334.70M
+53.82%-111.52M
+1128.55%1.64B
Deadline
Mar 31, 2026
Mar 31, 2025
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Mar 31, 2020
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--