| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Money funds | 31.89%375.98M | 35.91%396.41M | 59.02%357.7M | 45.29%338.47M | 42.89%285.07M | 54.62%291.67M | 18.78%224.94M | 17.93%232.97M | 23.73%199.51M | -7.27%188.64M |
| Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.54%8.54M | ---- |
| Notes receivable and accounts receivable | 181.85%27.97M | 236.44%25.14M | 36.71%13.63M | -36.47%14.81M | -5.22%9.92M | -16.37%7.47M | -33.22%9.97M | 22.19%23.31M | -45.07%10.47M | -55.94%8.94M |
| -Accounts receivable | 181.85%27.97M | 236.44%25.14M | 36.71%13.63M | -36.47%14.81M | -5.22%9.92M | -16.37%7.47M | -33.22%9.97M | 22.19%23.31M | -45.07%10.47M | -55.94%8.94M |
| Other receivables (including interest and dividends) | -43.85%6.49M | -44.83%6.3M | -35.70%7.18M | 1.80%11.84M | -39.65%11.56M | -39.27%11.42M | -36.89%11.16M | -34.63%11.63M | 8.97%19.15M | 7.89%18.81M |
| -Other receivable | ---- | -44.83%6.3M | ---- | 1.80%11.84M | ---- | -39.27%11.42M | ---- | -34.63%11.63M | ---- | 7.89%18.81M |
| Advance payment | 5.06%726.14K | 118.61%561.63K | -64.29%356.99K | -22.33%1.17M | -5.33%691.17K | -59.62%256.91K | -66.96%999.57K | -17.00%1.51M | -58.76%730.09K | -85.57%636.24K |
| Inventories | -1.55%93.41M | -0.80%88.79M | -14.82%102.77M | -25.96%91.68M | -22.25%94.88M | -24.29%89.51M | 12.27%120.65M | 24.89%123.82M | 17.72%122.03M | 20.48%118.22M |
| Other current assets | 278.13%9.05M | 4.13%3.18M | -52.29%2.34M | -80.64%1.85M | -73.69%2.39M | -65.81%3.06M | -44.15%4.91M | 8.38%9.57M | 4.40%9.1M | -20.42%8.94M |
| Total current assets | 26.97%513.63M | 29.00%520.39M | 29.88%483.97M | 14.16%459.83M | 9.47%404.52M | 17.20%403.39M | 6.53%372.63M | 17.02%402.81M | 11.26%369.53M | -3.02%344.18M |
| Non Current assets | ||||||||||
| Fixed assets | ---- | -21.34%83.71M | ---- | -20.14%95.38M | ---- | -17.96%106.42M | ---- | -14.32%119.43M | ---- | -12.15%129.71M |
| Constru in process | ---- | -75.42%288.47K | ---- | -59.57%475.98K | ---- | -24.34%1.17M | ---- | -79.00%1.18M | ---- | -76.71%1.55M |
| Intangible assets | -9.68%162.33M | -9.92%170.53M | -9.07%179.9M | -8.29%190.11M | -16.98%179.74M | 254.49%189.31M | 239.42%197.84M | 251.85%207.29M | 318.01%216.5M | 1.01%53.4M |
| Development expenditure | 3.99%419.52M | 5.43%414.42M | 8.91%411M | 10.30%392.45M | 19.93%403.4M | 18.46%393.08M | 18.91%377.36M | 14.04%355.79M | 11.72%336.38M | 10.01%331.82M |
| Goodwill | 0.00%46.22M | 0.00%46.22M | 0.00%46.22M | 0.00%46.22M | 0.00%46.22M | --46.22M | --46.22M | --46.22M | --46.22M | ---- |
| Long deferred expense | -83.27%2.47M | -83.83%3.36M | -82.36%4.73M | -73.10%8.79M | -61.90%14.77M | -52.81%20.81M | -46.25%26.81M | -41.36%32.69M | -37.01%38.76M | -34.75%44.09M |
| Deferred tax assets | -25.63%81.01M | -23.50%85.59M | -6.32%95.2M | -6.09%99.7M | 0.61%108.92M | 6.22%111.88M | 0.30%101.63M | 7.02%106.17M | 11.40%108.26M | 14.76%105.33M |
| Usufruct assets | -12.40%22.03M | -12.46%24.68M | -4.80%27.34M | -47.87%16.54M | -22.70%25.15M | -18.69%28.2M | -22.58%28.72M | -20.87%31.74M | 66.39%32.54M | 54.46%34.68M |
| Other non current assets | 322.93%719.4K | 497.91%478.93K | 184.83%341.8K | -20.29%216.8K | 2,431.25%170.1K | -99.94%80.1K | -99.69%120K | -93.19%272K | -99.83%6.72K | 3,944.33%127.05M |
| Total non current assets | -7.59%813.93M | -7.57%829.28M | -4.41%854.84M | -5.65%849.89M | -2.77%880.78M | 6.60%897.17M | 18.42%894.24M | 23.16%900.76M | 28.93%905.89M | 18.09%841.65M |
| Total assets | 3.29%1.33B | 3.78%1.35B | 5.68%1.34B | 0.47%1.31B | 0.77%1.29B | 9.68%1.3B | 14.66%1.27B | 21.20%1.3B | 23.26%1.28B | 11.07%1.19B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Short term loan | 22.02%105.51M | -8.69%48.44M | 88.44%91.47M | 37.13%86.47M | 61.48%86.47M | -0.94%53.05M | -24.22%48.54M | 15.59%63.06M | 18.87%53.55M | 50.69%53.55M |
| Notes payable and accounts payable | 45.52%31.16M | 58.56%33.03M | 86.40%39.17M | 7.52%24.96M | -12.69%21.41M | -26.05%20.83M | 7.58%21.02M | 43.67%23.22M | 13.46%24.52M | -0.64%28.17M |
| -Accounts payable | 45.52%31.16M | 58.56%33.03M | 86.40%39.17M | 7.52%24.96M | -12.69%21.41M | -26.05%20.83M | 7.58%21.02M | 43.67%23.22M | 13.46%24.52M | -0.64%28.17M |
| Contract liabilities | 141.66%2.22M | -14.91%1.59M | -2.78%1.07M | 555.43%2.78M | -2.32%916.64K | 67.93%1.87M | -38.01%1.1M | -80.06%423.71K | -7.90%938.38K | 41.06%1.12M |
| Salaries payable | 13.28%16.29M | 15.85%33.97M | -3.18%24.01M | -1.75%21.53M | 7.35%14.38M | 6.93%29.32M | 102.69%24.8M | 94.82%21.91M | 52.45%13.4M | 25.24%27.42M |
| Taxs payable | 61.78%7.16M | -5.92%8.27M | 122.52%5.09M | 15.33%6.22M | 37.77%4.43M | 171.73%8.79M | 18.18%2.29M | 31.98%5.39M | 13.00%3.21M | -17.05%3.23M |
| Other payable (including interest and dividends) | -28.55%26.82M | -3.28%59.84M | -7.12%45.91M | -25.89%36.26M | -23.79%37.54M | 182.18%61.86M | 49.82%49.43M | 66.11%48.94M | 94.85%49.26M | -28.51%21.92M |
| -Other payable | ---- | -3.28%59.84M | ---- | -25.89%36.26M | ---- | 182.18%61.86M | ---- | 66.11%48.94M | ---- | -28.51%21.92M |
| Non current liabilities due within one year | -13.84%12.79M | 823.68%148.46M | 67.35%15.8M | 60.40%13.53M | -1.25%14.85M | 2.27%16.07M | -31.12%9.44M | -33.99%8.43M | 16.44%15.04M | 43.58%15.72M |
| Other current liabilities | 66.85%176.83K | -30.29%151.53K | -34.31%81.37K | 427.19%287.64K | -13.93%105.98K | 58.69%217.37K | -42.67%123.87K | -79.75%54.56K | -2.30%123.13K | 42.17%136.98K |
| Total current liabilities | 12.23%202.13M | 73.81%333.75M | 42.02%222.61M | 12.02%192.03M | 12.54%180.11M | 26.94%192.02M | 7.02%156.74M | 31.18%171.42M | 36.05%160.04M | 14.44%151.27M |
| Current liabilities | ||||||||||
| Long term account payable | ---- | ---- | ---- | -7.59%82.2M | ---- | 49.45%82.2M | ---- | --88.95M | ---- | --55M |
| Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.60%1.43M | -87.19%1.46M |
| Deferred tax liabilities | -13.36%34.18M | -13.04%35.56M | -12.16%37M | -11.51%38.54M | -12.24%39.45M | 102.24%40.89M | 101.88%42.12M | 100.73%43.55M | 101.42%44.95M | -11.02%20.22M |
| Long term deferred income | -50.84%5.18M | -57.19%5.7M | -52.53%6.61M | -53.30%7.76M | -42.53%10.54M | -36.57%13.32M | -41.15%13.92M | 5.20%16.62M | 864.91%18.34M | 952.52%21M |
| Lease liabilities | -21.49%12.89M | -21.88%14.83M | -13.21%17.52M | -58.60%9.59M | -27.39%16.42M | -23.80%18.99M | -27.07%20.19M | -24.78%23.16M | 168.18%22.62M | 110.70%24.92M |
| Total non current liabilities | -69.89%61.25M | -73.31%56.09M | -17.86%184.39M | -16.71%192.89M | -13.66%203.42M | 21.57%210.2M | 127.07%224.49M | 188.10%231.58M | 433.45%235.59M | 260.60%172.9M |
| Total liabilities | -31.32%263.39M | -3.08%389.84M | 6.76%407M | -4.49%384.93M | -3.06%383.52M | 24.08%402.22M | 55.40%381.23M | 90.95%403M | 144.52%395.63M | 79.96%324.17M |
| Shareholders equity | ||||||||||
| Paid-in capital | 1.09%417.95M | 0.63%416.05M | 0.63%416.05M | 0.63%416.05M | 0.84%413.46M | 0.84%413.46M | 0.84%413.46M | 0.84%413.46M | 0.00%410M | 0.00%410M |
| Capital reserve funds | 7.59%702.09M | 1.75%663.36M | 1.63%661.9M | 1.74%661.9M | 7.10%652.58M | 7.07%651.98M | 6.97%651.32M | 7.94%650.57M | 1.58%609.34M | 2.02%608.92M |
| Surplus reserve funds | 22.44%41.38M | 22.44%41.38M | 0.00%33.79M | 0.00%33.79M | 0.00%33.79M | 0.00%33.79M | 0.00%33.79M | 0.00%33.79M | 0.00%33.79M | 0.00%33.79M |
| Retained profit | 26.58%-169.07M | 17.02%-193.53M | 13.65%-212.11M | 5.12%-219.39M | 2.60%-230.26M | 0.64%-233.23M | -3.72%-245.65M | -2.91%-231.24M | -11.88%-236.4M | -20.31%-234.73M |
| Other composite income | -141.77%-423.06K | -56.50%385.12K | 169.81%1.12M | 100.12%1.65M | 55.06%1.01M | -55.11%885.39K | -82.67%414.94K | -72.55%823.14K | -36.38%653.24K | 29.44%1.97M |
| Shareholders equity without minority interests | 13.94%991.93M | 7.01%927.64M | 5.56%900.75M | 3.07%894M | 6.51%870.57M | 5.72%866.89M | 4.29%853.34M | 5.17%867.4M | -1.92%817.38M | -3.20%819.96M |
| Minority interests | 131.54%72.24M | 2.31%32.18M | -3.84%31.06M | -7.14%30.79M | -50.01%31.2M | -24.56%31.45M | -21.96%32.3M | -16.54%33.16M | 57.53%62.41M | 3.20%41.69M |
| Total shareholder equity | 18.01%1.06B | 6.84%959.83M | 5.21%931.81M | 2.69%924.79M | 2.50%901.77M | 4.26%898.34M | 3.03%885.64M | 4.17%900.56M | 0.78%879.79M | -2.91%861.65M |
| Total liabilityies and equity | 3.29%1.33B | 3.78%1.35B | 5.68%1.34B | 0.47%1.31B | 0.77%1.29B | 9.68%1.3B | 14.66%1.27B | 21.20%1.3B | 23.26%1.28B | 11.07%1.19B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified opinion |
| Auditor | -- | -- | -- | -- | -- | -- | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.