(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.94%1.47B | -11.81%1.04B | -6.77%1.05B | 25.17%1.37B | 303.74%1.34B | 320.56%1.18B | 212.35%1.12B | 368.08%1.1B | --331.8M | 21.20%281.04M |
Transactional financial assets | ---- | 36.56%493.02M | 15.12%510M | -58.85%171.01M | 137.35%210M | 240.03%361.03M | 733.16%443M | 437.57%415.58M | --88.48M | 253.92%106.18M |
Notes receivable and accounts receivable | -3.21%219.54M | -15.00%196.57M | -39.12%159.2M | -0.84%181.63M | 28.73%226.82M | 19.16%231.25M | 98.22%261.51M | 23.99%183.16M | --176.19M | 7.01%194.06M |
-Notes receivable | 88.71%4.49M | 84.60%4.45M | 25.36%3.81M | -34.28%2.48M | 18.45%2.38M | 17.54%2.41M | -77.51%3.04M | 48.84%3.78M | --2.01M | -79.87%2.05M |
-Accounts receivable | -4.18%215.05M | -16.05%192.11M | -39.88%155.39M | -0.13%179.14M | 28.85%224.44M | 19.18%228.83M | 118.27%258.47M | 23.56%179.39M | --174.18M | 12.18%192.01M |
Other receivables (including interest and dividends) | 185.48%8.79M | 102.35%3.84M | 171.66%5.37M | 45.75%4.54M | 31.45%3.08M | 49.48%1.9M | -42.12%1.98M | -17.91%3.11M | --2.34M | -19.04%1.27M |
-Other receivable | ---- | 102.35%3.84M | ---- | 45.75%4.54M | ---- | 49.48%1.9M | ---- | -17.91%3.11M | ---- | -19.04%1.27M |
Contractual assets | 86.79%1.16M | 214.78%1.55M | 37.98%676.71K | -19.18%472.97K | 5.25%619.69K | -17.08%491.79K | -70.70%490.43K | -74.53%585.19K | --588.78K | -82.00%593.06K |
Advance payment | 94.87%13.23M | 61.67%7.18M | 16.22%9.21M | 14.87%6.5M | -42.79%6.79M | 196.57%4.44M | 98.56%7.93M | 54.37%5.66M | --11.86M | -36.91%1.5M |
Inventories | 68.64%236.61M | 29.77%195.67M | 20.09%186.44M | -10.97%167.39M | -16.33%140.3M | -15.17%150.79M | -25.55%155.25M | -4.07%188.01M | --167.68M | 44.10%177.75M |
Receivable financing | 294.70%2.41M | 3.65%2.18M | -14.38%1.92M | 294.84%958.87K | 59.11%611.74K | 996.05%2.1M | 21.28%2.25M | --242.85K | --384.47K | 70.40%192K |
Other current assets | 888.06%10.5M | 276.44%6.8M | 62.93%5.46M | 218.41%7.8M | -77.18%1.06M | -60.43%1.81M | -85.00%3.35M | -22.02%2.45M | --4.66M | -72.53%4.57M |
Total current assets | 1.87%1.96B | 0.70%1.95B | -3.68%1.93B | 0.92%1.91B | 146.03%1.93B | 152.33%1.94B | 154.16%2B | 183.63%1.89B | --783.99M | 29.90%767.14M |
Non Current assets | ||||||||||
Other equity investment | 0.00%30M | 0.00%30M | --30M | --30M | --30M | --30M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -3.22%55.29M | ---- | 4.86%57.33M | ---- | -0.02%57.13M | ---- | -2.58%54.67M | ---- | 4.79%57.14M |
Constru in process | ---- | 2,664.34%43.29M | ---- | --4.54M | ---- | --1.57M | ---- | ---- | ---- | --0 |
Intangible assets | -2.98%43.64M | 167.52%44.02M | 164.84%44.2M | 162.33%44.61M | 159.56%44.98M | -3.93%16.45M | -3.05%16.69M | 1.51%17M | --17.33M | 1.58%17.13M |
Long deferred expense | 1,058.99%1.28M | 3,763.93%1.39M | 1,294.60%586.62K | 791.50%589.59K | -9.91%110.28K | -83.60%36.05K | -83.51%42.06K | -80.91%66.13K | --122.42K | -59.02%219.83K |
Deferred tax assets | 108.96%21.24M | 92.15%18.8M | 57.66%14.28M | 29.10%10.32M | 25.89%10.17M | 23.18%9.78M | 27.96%9.06M | 18.59%7.99M | --8.07M | 20.60%7.94M |
Usufruct assets | 59.25%11.43M | 78.29%12.61M | 24.30%9.48M | 421.42%10.09M | 215.73%7.18M | 138.46%7.08M | 106.16%7.63M | -55.90%1.93M | --2.27M | -48.52%2.97M |
Other non current assets | ---- | ---- | ---- | 605.26%3.68M | ---- | ---- | 178.91%3.5M | -59.00%522.05K | --522.05K | -48.18%551.99K |
Total non current assets | 65.56%249.12M | 68.30%205.41M | 76.36%160.68M | 96.07%161.15M | 78.90%150.47M | 42.00%122.04M | 5.77%91.11M | -4.00%82.19M | --84.11M | 0.71%85.95M |
Total assets | 6.48%2.21B | 4.71%2.15B | -0.19%2.09B | 4.87%2.07B | 139.53%2.08B | 141.22%2.06B | 139.51%2.09B | 162.32%1.98B | --868.09M | 26.21%853.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.63M | ---- | ---- |
Notes payable and accounts payable | 186.83%196.85M | 89.83%150.21M | -22.73%89.53M | -7.35%89.34M | -15.41%68.63M | -6.91%79.13M | -19.63%115.87M | -13.45%96.43M | --81.13M | 29.40%85M |
-Notes payable | 121.03%33.53M | -57.80%13.47M | -52.96%25.42M | 80.99%24.1M | -55.07%15.17M | 41.65%31.91M | 1.89%54.04M | -23.34%13.32M | --33.76M | 9.44%22.53M |
-Accounts payable | 205.51%163.32M | 189.63%136.74M | 3.69%64.11M | -21.50%65.24M | 12.87%53.46M | -24.43%47.21M | -32.16%61.83M | -11.63%83.12M | --47.36M | 38.51%62.47M |
Contract liabilities | 115.43%42.83M | 134.41%37.88M | 101.18%34.89M | 7.05%26.62M | 42.14%19.88M | 21.39%16.16M | 23.09%17.34M | 50.18%24.87M | --13.99M | -19.83%13.31M |
Salaries payable | 43.13%24.32M | 8.63%23.54M | 32.05%21.67M | 17.62%18.17M | 15.23%16.99M | -8.15%21.67M | 14.93%16.41M | 17.96%15.45M | --14.75M | 5.95%23.59M |
Taxs payable | -63.74%1.76M | -59.14%2.39M | -89.29%2.5M | -65.44%3.36M | -55.27%4.84M | -58.51%5.84M | 84.87%23.33M | 94.43%9.71M | --10.83M | -19.93%14.08M |
Other payable (including interest and dividends) | -8.88%5.64M | 105.17%5.23M | 29.07%8.4M | -30.11%4.01M | 0.03%6.19M | 21.79%2.55M | 80.44%6.51M | 78.07%5.74M | --6.19M | 199.76%2.09M |
-Other payable | ---- | 105.17%5.23M | ---- | -30.11%4.01M | ---- | 21.79%2.55M | ---- | 78.07%5.74M | ---- | 199.76%2.09M |
Non current liabilities due within one year | 82.17%4.61M | 76.23%4.84M | 31.68%3.86M | 133.51%3.71M | 94.49%2.53M | 16.35%2.75M | 54.54%2.93M | -42.17%1.59M | --1.3M | 43.60%2.36M |
Other current liabilities | 59.96%12.58M | 27.57%9.24M | 363.59%7.36M | 267.35%8M | 401.84%7.87M | 427.31%7.25M | 3.92%1.59M | 11.32%2.18M | --1.57M | -29.55%1.37M |
Total current liabilities | 127.35%288.59M | 72.40%233.33M | -8.58%168.2M | -3.39%153.21M | -2.17%126.93M | -4.56%135.34M | -4.27%183.98M | 2.98%158.59M | --129.75M | 12.16%141.81M |
Current liabilities | ||||||||||
Estimate liabilities | -33.25%10.29M | -32.45%10.62M | -36.26%9.95M | -15.42%12.97M | 7.24%15.41M | -2.48%15.73M | -15.21%15.61M | -1.06%15.33M | --14.37M | 15.71%16.13M |
Deferred tax liabilities | 71.77%1.07M | 210.90%1.2M | --849.97K | --1.09M | 773.06%623.21K | 439.68%385.23K | ---- | ---- | --71.38K | --71.38K |
Lease liabilities | 77.59%7.73M | 84.40%8.18M | 32.93%6.24M | 1,589.75%6.62M | 393.26%4.35M | 677.25%4.44M | 166.47%4.69M | -74.78%391.7K | --882.72K | -86.14%570.88K |
Total non current liabilities | -6.38%19.09M | -2.66%20M | -16.09%17.04M | 31.48%20.67M | 33.04%20.39M | 22.54%20.55M | -0.29%20.31M | -8.02%15.72M | --15.33M | -13.07%16.77M |
Total liabilities | 108.85%307.68M | 62.51%253.33M | -9.32%185.24M | -0.25%173.89M | 1.55%147.32M | -1.70%155.89M | -3.89%204.29M | 1.88%174.32M | --145.07M | 8.82%158.58M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%80.81M | 0.00%80.81M | 0.00%80.81M | 0.00%80.81M | 33.33%80.81M | 33.33%80.81M | 33.33%80.81M | 33.33%80.81M | --60.61M | 0.00%60.61M |
Capital reserve funds | 0.61%1.53B | 0.61%1.52B | 0.61%1.52B | 0.61%1.52B | 271.24%1.52B | 272.77%1.52B | 274.33%1.51B | 275.90%1.51B | --408.79M | 2.32%406.49M |
Surplus reserve funds | 0.00%42.18M | 0.00%42.18M | 49.94%42.18M | 49.94%42.18M | 49.94%42.18M | 49.94%42.18M | 86.47%28.13M | 86.47%28.13M | --28.13M | 86.47%28.13M |
Retained profit | -12.52%254.18M | -4.30%250.12M | -2.40%252.29M | 40.45%251.82M | 27.74%290.55M | 31.27%261.36M | 42.08%258.51M | 70.06%179.29M | --227.46M | 235.31%199.1M |
Other composite income | 189.05%1.7M | 47.46%2.48M | -15.61%3.81M | 84.17%4.7M | 116.86%588.92K | 204.47%1.68M | 364.66%4.52M | 701.51%2.55M | ---3.49M | 26.20%-1.61M |
Specific reserves | --1.82M | --1.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -1.25%1.91B | 0.03%1.9B | 0.87%1.9B | 5.44%1.9B | 167.74%1.93B | 174.47%1.9B | 185.55%1.88B | 209.22%1.8B | --721.5M | 30.66%692.73M |
Minority interests | -439.14%-1.06M | -202.03%-610.98K | -129.56%-274.68K | -93.57%79.32K | -79.51%312.23K | -66.49%598.81K | --929.17K | --1.23M | --1.52M | --1.79M |
Total shareholder equity | -1.32%1.91B | -0.03%1.9B | 0.80%1.9B | 5.37%1.9B | 167.22%1.93B | 173.85%1.9B | 185.69%1.89B | 209.43%1.8B | --723.02M | 31.00%694.51M |
Total liabilityies and equity | 6.48%2.21B | 4.71%2.15B | -0.19%2.09B | 4.87%2.07B | 139.53%2.08B | 141.22%2.06B | 139.51%2.09B | 162.32%1.98B | --868.09M | 26.21%853.09M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data