CN Stock MarketDetailed Quotes

688520 Sinocelltech Inc.

Watchlist
  • 43.04
  • -1.11-2.51%
Market Closed Jun 3 15:00 CST
19.17BMarket Cap-113562P/E (TTM)

Sinocelltech Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
86.30%612.5M
84.46%1.89B
112.08%1.38B
114.91%808.08M
111.02%328.78M
661.33%1.02B
6,373.79%650.34M
376.01M
155.8M
40,852.81%134.39M
Operating revenue
86.30%612.5M
84.46%1.89B
112.08%1.38B
114.91%808.08M
111.02%328.78M
661.33%1.02B
6,373.79%650.34M
--376.01M
--155.8M
40,852.81%134.39M
Total operating cost
17.02%454.13M
35.13%1.91B
38.71%1.33B
43.14%821.71M
43.82%388.07M
38.36%1.41B
39.52%959.92M
27.50%574.06M
35.14%269.84M
32.81%1.02B
Operating cost
96.01%20.49M
61.00%54.54M
85.56%40.29M
93.79%25.65M
69.72%10.45M
381.12%33.88M
3,623.83%21.71M
--13.24M
--6.16M
11,783.34%7.04M
Operating tax surcharges
72.29%4.04M
42.69%12.94M
52.64%9.47M
40.44%5.59M
27.36%2.35M
128.64%9.07M
192.57%6.21M
258.55%3.98M
268.43%1.84M
72.98%3.97M
Operating expense
73.42%124.6M
64.72%436.15M
77.08%294.47M
86.51%180.98M
110.62%71.85M
119.24%264.79M
145.98%166.3M
168.53%97.03M
194.98%34.12M
633.00%120.78M
Administration expense
26.63%37M
13.84%149.69M
8.31%103.14M
2.71%62.75M
-3.26%29.22M
2.71%131.49M
11.26%95.23M
7.50%61.09M
15.81%30.2M
2.09%128.02M
Financial expense
17.76%30.67M
22.96%108.23M
19.39%78.02M
38.24%49.68M
103.88%26.04M
204.02%88.02M
224.58%65.35M
179.98%35.94M
102.85%12.77M
98.64%28.95M
-Interest expense (Financial expense)
2.42%30.77M
32.03%111.52M
36.68%80.59M
50.22%50.67M
125.84%30.05M
150.43%84.47M
158.80%58.96M
136.60%33.73M
85.34%13.3M
87.41%33.73M
-Interest Income (Financial expense)
42.76%-1.26M
-92.82%-7.04M
-181.25%-5.86M
-170.62%-4.29M
-189.41%-2.2M
21.88%-3.65M
37.88%-2.08M
15.60%-1.58M
31.99%-761.37K
-29.27%-4.67M
Research and development
-4.36%237.33M
29.59%1.15B
33.21%806.12M
37.02%497.06M
34.33%248.17M
20.93%886.03M
18.19%605.13M
5.66%362.78M
19.01%184.75M
20.05%732.66M
Credit Impairment Loss
-182.94%-561.98K
66.17%-1.02M
9.16%-1.06M
140.42%401.22K
236.68%677.59K
-280.02%-3.02M
-1,216.16%-1.17M
---992.58K
--201.26K
---794.98K
Asset Impairment Loss
---391K
---42.32M
---28.3M
----
----
----
----
----
----
----
Other net revenue
Fair value change income
----
----
-65.73%54.05K
----
3,356.47%520.3K
----
-59.58%157.74K
----
-99.24%15.05K
----
Invest income
-94.88%19.56K
-59.44%2.48M
-35.61%2.24M
21.64%2.08M
-49.29%382.4K
-37.55%6.11M
-55.72%3.48M
-69.01%1.71M
-57.49%754.1K
-1.43%9.78M
Asset deal income
--9.02K
---64.33K
---64.63K
---8.9K
----
----
----
----
----
----
Other revenue
595.52%43.76M
137.56%69.66M
73.58%37.52M
133.08%28.64M
70.33%6.29M
38.42%29.32M
54.77%21.61M
56.78%12.29M
-2.82%3.69M
-52.81%21.18M
Operating profit
491.29%201.21M
101.78%6.37M
120.36%58.12M
109.44%17.47M
52.98%-51.42M
58.26%-357.68M
56.47%-285.49M
57.54%-185.04M
43.07%-109.37M
-20.01%-856.86M
Add:Non operating Income
-63.93%177.61K
-84.89%1.19M
94.05%13.44M
200.97%13.29M
2,540.18%492.36K
-42.68%7.86M
682.32%6.93M
2,216.81%4.41M
305.34%18.65K
1,259.21%13.7M
Less:Non operating expense
23.98%126.98M
137.55%404.38M
133.76%291.95M
140.43%168.87M
198.82%102.42M
561.94%170.23M
1,608.60%124.89M
2,852.19%70.24M
4,073.27%34.27M
2,224.46%25.72M
Total profit
148.52%74.41M
23.69%-396.83M
45.38%-220.38M
44.95%-138.11M
-6.77%-153.35M
40.15%-520.05M
39.08%-403.46M
42.73%-250.87M
25.56%-143.62M
-21.68%-868.87M
Net profit
FLtoP74.41M
FPtoL-396.83M
FPtoL-220.38M
FPtoL-138.11M
FPtoL-153.35M
FPtoL-520.05M
FPtoL-403.46M
FPtoL-250.87M
FPtoL-143.62M
FPtoL-868.87M
Net profit from continuing operation
148.52%74.41M
23.69%-396.83M
45.38%-220.38M
44.95%-138.11M
-6.77%-153.35M
40.15%-520.05M
39.08%-403.46M
42.73%-250.87M
25.56%-143.62M
-21.68%-868.87M
Less:Minority Profit
162.86%211.59K
23.09%-812.78K
50.00%-419.72K
51.41%-254.92K
-5.99%-336.58K
47.64%-1.06M
45.23%-839.52K
48.15%-524.62K
28.36%-317.57K
-29.90%-2.02M
Net profit of parent company owners
148.49%74.2M
23.70%-396.02M
45.37%-219.96M
44.93%-137.86M
-6.77%-153.01M
40.13%-519M
39.07%-402.62M
42.72%-250.34M
25.55%-143.31M
-21.66%-866.85M
Earning per share
Basic earning per share
150.00%0.17
25.21%-0.89
46.74%-0.49
46.55%-0.31
-3.03%-0.34
40.20%-1.19
39.47%-0.92
42.00%-0.58
25.00%-0.33
-14.37%-1.99
Diluted earning per share
150.00%0.17
25.21%-0.89
46.74%-0.49
46.55%-0.31
-3.03%-0.34
40.20%-1.19
39.47%-0.92
42.00%-0.58
25.00%-0.33
-14.37%-1.99
Other composite income
-17.31K
-29.19K
-67.67K
49.65K
Other composite income of parent company owners
---17.26K
---29.12K
---67.67K
--49.65K
----
----
----
----
----
----
Other composite income of minority owners
---43.26
---72.99
----
----
----
----
----
----
----
----
Total composite income
148.51%74.39M
23.69%-396.86M
45.36%-220.45M
44.97%-138.06M
-6.77%-153.35M
40.15%-520.05M
39.08%-403.46M
42.73%-250.87M
25.56%-143.62M
-21.68%-868.87M
Total composite income of parent company owners
148.48%74.18M
23.69%-396.05M
45.35%-220.03M
44.95%-137.81M
-6.77%-153.01M
40.13%-519M
39.07%-402.62M
42.72%-250.34M
25.55%-143.31M
-21.66%-866.85M
Total composite income of minority owners
162.85%211.54K
23.09%-812.85K
50.00%-419.72K
51.41%-254.92K
-5.99%-336.58K
47.64%-1.06M
45.23%-839.52K
48.15%-524.62K
28.36%-317.57K
-29.90%-2.02M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 86.30%612.5M84.46%1.89B112.08%1.38B114.91%808.08M111.02%328.78M661.33%1.02B6,373.79%650.34M376.01M155.8M40,852.81%134.39M
Operating revenue 86.30%612.5M84.46%1.89B112.08%1.38B114.91%808.08M111.02%328.78M661.33%1.02B6,373.79%650.34M--376.01M--155.8M40,852.81%134.39M
Total operating cost 17.02%454.13M35.13%1.91B38.71%1.33B43.14%821.71M43.82%388.07M38.36%1.41B39.52%959.92M27.50%574.06M35.14%269.84M32.81%1.02B
Operating cost 96.01%20.49M61.00%54.54M85.56%40.29M93.79%25.65M69.72%10.45M381.12%33.88M3,623.83%21.71M--13.24M--6.16M11,783.34%7.04M
Operating tax surcharges 72.29%4.04M42.69%12.94M52.64%9.47M40.44%5.59M27.36%2.35M128.64%9.07M192.57%6.21M258.55%3.98M268.43%1.84M72.98%3.97M
Operating expense 73.42%124.6M64.72%436.15M77.08%294.47M86.51%180.98M110.62%71.85M119.24%264.79M145.98%166.3M168.53%97.03M194.98%34.12M633.00%120.78M
Administration expense 26.63%37M13.84%149.69M8.31%103.14M2.71%62.75M-3.26%29.22M2.71%131.49M11.26%95.23M7.50%61.09M15.81%30.2M2.09%128.02M
Financial expense 17.76%30.67M22.96%108.23M19.39%78.02M38.24%49.68M103.88%26.04M204.02%88.02M224.58%65.35M179.98%35.94M102.85%12.77M98.64%28.95M
-Interest expense (Financial expense) 2.42%30.77M32.03%111.52M36.68%80.59M50.22%50.67M125.84%30.05M150.43%84.47M158.80%58.96M136.60%33.73M85.34%13.3M87.41%33.73M
-Interest Income (Financial expense) 42.76%-1.26M-92.82%-7.04M-181.25%-5.86M-170.62%-4.29M-189.41%-2.2M21.88%-3.65M37.88%-2.08M15.60%-1.58M31.99%-761.37K-29.27%-4.67M
Research and development -4.36%237.33M29.59%1.15B33.21%806.12M37.02%497.06M34.33%248.17M20.93%886.03M18.19%605.13M5.66%362.78M19.01%184.75M20.05%732.66M
Credit Impairment Loss -182.94%-561.98K66.17%-1.02M9.16%-1.06M140.42%401.22K236.68%677.59K-280.02%-3.02M-1,216.16%-1.17M---992.58K--201.26K---794.98K
Asset Impairment Loss ---391K---42.32M---28.3M----------------------------
Other net revenue
Fair value change income ---------65.73%54.05K----3,356.47%520.3K-----59.58%157.74K-----99.24%15.05K----
Invest income -94.88%19.56K-59.44%2.48M-35.61%2.24M21.64%2.08M-49.29%382.4K-37.55%6.11M-55.72%3.48M-69.01%1.71M-57.49%754.1K-1.43%9.78M
Asset deal income --9.02K---64.33K---64.63K---8.9K------------------------
Other revenue 595.52%43.76M137.56%69.66M73.58%37.52M133.08%28.64M70.33%6.29M38.42%29.32M54.77%21.61M56.78%12.29M-2.82%3.69M-52.81%21.18M
Operating profit 491.29%201.21M101.78%6.37M120.36%58.12M109.44%17.47M52.98%-51.42M58.26%-357.68M56.47%-285.49M57.54%-185.04M43.07%-109.37M-20.01%-856.86M
Add:Non operating Income -63.93%177.61K-84.89%1.19M94.05%13.44M200.97%13.29M2,540.18%492.36K-42.68%7.86M682.32%6.93M2,216.81%4.41M305.34%18.65K1,259.21%13.7M
Less:Non operating expense 23.98%126.98M137.55%404.38M133.76%291.95M140.43%168.87M198.82%102.42M561.94%170.23M1,608.60%124.89M2,852.19%70.24M4,073.27%34.27M2,224.46%25.72M
Total profit 148.52%74.41M23.69%-396.83M45.38%-220.38M44.95%-138.11M-6.77%-153.35M40.15%-520.05M39.08%-403.46M42.73%-250.87M25.56%-143.62M-21.68%-868.87M
Net profit FLtoP74.41MFPtoL-396.83MFPtoL-220.38MFPtoL-138.11MFPtoL-153.35MFPtoL-520.05MFPtoL-403.46MFPtoL-250.87MFPtoL-143.62MFPtoL-868.87M
Net profit from continuing operation 148.52%74.41M23.69%-396.83M45.38%-220.38M44.95%-138.11M-6.77%-153.35M40.15%-520.05M39.08%-403.46M42.73%-250.87M25.56%-143.62M-21.68%-868.87M
Less:Minority Profit 162.86%211.59K23.09%-812.78K50.00%-419.72K51.41%-254.92K-5.99%-336.58K47.64%-1.06M45.23%-839.52K48.15%-524.62K28.36%-317.57K-29.90%-2.02M
Net profit of parent company owners 148.49%74.2M23.70%-396.02M45.37%-219.96M44.93%-137.86M-6.77%-153.01M40.13%-519M39.07%-402.62M42.72%-250.34M25.55%-143.31M-21.66%-866.85M
Earning per share
Basic earning per share 150.00%0.1725.21%-0.8946.74%-0.4946.55%-0.31-3.03%-0.3440.20%-1.1939.47%-0.9242.00%-0.5825.00%-0.33-14.37%-1.99
Diluted earning per share 150.00%0.1725.21%-0.8946.74%-0.4946.55%-0.31-3.03%-0.3440.20%-1.1939.47%-0.9242.00%-0.5825.00%-0.33-14.37%-1.99
Other composite income -17.31K-29.19K-67.67K49.65K
Other composite income of parent company owners ---17.26K---29.12K---67.67K--49.65K------------------------
Other composite income of minority owners ---43.26---72.99--------------------------------
Total composite income 148.51%74.39M23.69%-396.86M45.36%-220.45M44.97%-138.06M-6.77%-153.35M40.15%-520.05M39.08%-403.46M42.73%-250.87M25.56%-143.62M-21.68%-868.87M
Total composite income of parent company owners 148.48%74.18M23.69%-396.05M45.35%-220.03M44.95%-137.81M-6.77%-153.01M40.13%-519M39.07%-402.62M42.72%-250.34M25.55%-143.31M-21.66%-866.85M
Total composite income of minority owners 162.85%211.54K23.09%-812.85K50.00%-419.72K51.41%-254.92K-5.99%-336.58K47.64%-1.06M45.23%-839.52K48.15%-524.62K28.36%-317.57K-29.90%-2.02M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion--------
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg