CN Stock MarketDetailed Quotes

688981 Semiconductor Manufacturing International Corporation

Watchlist
  • 42.99
  • -0.73-1.67%
Market Closed May 10 15:00 CST
341.97BMarket Cap91.47P/E (TTM)

Semiconductor Manufacturing International Corporation Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-41.98%45.07B
-31.62%51.24B
-33.94%61.47B
-27.94%68.59B
-3.62%77.68B
-6.20%74.92B
23.95%93.04B
26.36%95.19B
1.60%80.6B
-7.84%79.88B
Transactional financial assets
-41.49%1.63B
-41.91%1.52B
-49.85%1.04B
-64.70%740.65M
36.03%2.79B
425.71%2.62B
326.96%2.08B
4,401.24%2.1B
10,988.45%2.05B
-31.64%497.83M
Notes receivable and accounts receivable
5.15%3.95B
-25.99%3.94B
-25.10%4.17B
-26.66%4.35B
-24.00%3.76B
20.43%5.33B
25.85%5.57B
31.30%5.93B
36.50%4.95B
50.82%4.42B
-Notes receivable
-12.16%381.83M
-15.17%442.46M
-15.80%438.71M
-16.13%436.04M
1,463.13%434.69M
1,775.76%521.61M
215.86%521.02M
171.10%519.91M
-6.73%27.81M
-13.31%27.81M
-Accounts receivable
7.41%3.57B
-27.16%3.5B
-26.06%3.73B
-27.67%3.92B
-32.41%3.33B
9.33%4.81B
18.49%5.05B
25.11%5.41B
36.86%4.92B
51.53%4.4B
Other receivables (including interest and dividends)
-61.58%157.15M
-64.25%160.06M
-39.31%222.04M
-18.84%402.57M
59.00%408.99M
-15.84%447.76M
-23.91%365.85M
-0.83%496M
-54.06%257.23M
-10.93%532.05M
-Dividend receivable
----
----
----
2.76%47.03M
----
----
----
300.47%45.77M
----
----
-Other receivable
----
-64.25%160.06M
----
-21.03%355.54M
----
-15.84%447.76M
----
-7.88%450.23M
----
-10.93%532.05M
Advance payment
-12.58%710.34M
4.44%751.86M
103.21%690.15M
97.64%770.58M
65.20%812.54M
160.71%719.92M
22.23%339.63M
-1.24%389.89M
2.18%491.86M
-12.25%276.14M
Inventories
34.77%19.64B
45.56%19.38B
53.23%18.5B
74.37%16.93B
74.06%14.57B
75.13%13.31B
68.92%12.07B
54.59%9.71B
43.34%8.37B
45.68%7.6B
Assets held for sale
3.00%156.3M
1.70%156.03M
-15.13%158.17M
-8.79%159.08M
-9.80%151.76M
11.60%153.43M
30.04%186.38M
18.71%174.41M
8.59%168.25M
-11.55%137.49M
Non-current assets due within one year
17.75%16.91B
5.84%15.13B
2.72%14.53B
419.61%21.55B
593.49%14.36B
1,807.16%14.29B
450.87%14.15B
62.56%4.15B
1,408.96%2.07B
3,051.08%749.33M
Other current assets
13.45%3.54B
45.04%4B
61.97%3.99B
82.24%2.48B
52.16%3.12B
5.90%2.76B
29.57%2.47B
14.87%1.36B
56.50%2.05B
6.92%2.6B
Total current assets
-21.73%92.25B
-16.44%96.57B
-20.55%105.63B
-2.91%116.87B
16.41%117.85B
19.27%115.57B
43.50%132.95B
32.11%120.37B
10.57%101.24B
-2.23%96.9B
Non Current assets
Other non-current financial assets
108.83%3.36B
135.30%3.41B
185.54%3.47B
182.13%3.78B
20.50%1.61B
2.16%1.45B
6.51%1.22B
22.99%1.34B
37.69%1.34B
39.02%1.42B
Fixed assets
----
8.23%92.43B
----
27.39%91.71B
----
30.65%85.4B
----
22.15%71.99B
----
27.13%65.37B
Constru in process
----
68.27%77B
----
69.21%56.84B
----
81.28%45.76B
----
76.81%33.59B
----
-8.74%25.24B
Intangible assets
-1.74%3.31B
-2.44%3.34B
-3.49%3.4B
22.38%3.47B
22.49%3.37B
19.17%3.43B
58.07%3.53B
25.46%2.84B
13.22%2.75B
18.69%2.88B
Deferred tax assets
-2.50%93.53M
-5.81%93.45M
-5.47%100.12M
2.67%100.58M
3.35%95.93M
6.54%99.21M
-56.17%105.91M
-58.95%97.97M
-42.98%92.82M
-42.75%93.11M
Usufruct assets
-43.67%353.44M
-44.22%409.32M
-46.53%472.18M
-42.58%563.09M
-43.00%627.38M
-42.38%733.77M
-39.80%883.06M
-39.65%980.7M
-20.68%1.1B
-17.10%1.27B
Other non current assets
23.11%47.62B
29.11%50.71B
115.02%48.14B
53.33%42.19B
45.67%38.68B
58.30%39.28B
-8.77%22.39B
19.59%27.52B
68.41%26.55B
112.87%24.81B
Total non current assets
29.79%249.51B
27.62%241.89B
40.23%230.06B
41.87%214.16B
40.46%192.24B
42.47%189.53B
34.01%164.06B
29.45%150.96B
23.67%136.86B
26.11%133.03B
Total assets
10.21%341.76B
10.93%338.46B
13.03%335.69B
22.00%331.03B
30.23%310.1B
32.69%305.1B
38.10%297B
30.62%271.33B
17.74%238.11B
12.38%229.93B
Liabilities
Current liabilities
Short term loan
-58.06%3.9B
-24.82%3.4B
209.77%9.51B
254.06%12.11B
295.41%9.3B
317.51%4.52B
179.17%3.07B
--3.42B
2,233.43%2.35B
-63.39%1.08B
Notes payable and accounts payable
13.35%4.49B
23.10%4.94B
-1.15%4.48B
-12.21%4.3B
19.68%3.96B
20.23%4.01B
53.97%4.54B
69.26%4.9B
22.37%3.31B
10.86%3.34B
-Accounts payable
13.35%4.49B
23.10%4.94B
-1.15%4.48B
-12.21%4.3B
19.68%3.96B
20.23%4.01B
53.97%4.54B
69.26%4.9B
22.37%3.31B
10.86%3.34B
Contract liabilities
-6.21%13.6B
5.63%14.68B
4.21%15.19B
4.10%14.63B
43.02%14.5B
108.39%13.9B
176.53%14.57B
169.56%14.05B
397.32%10.14B
414.05%6.67B
Advance receipts
-44.73%10.22M
-91.11%11.83M
-79.05%26.26M
-92.35%10.16M
-81.81%18.49M
582.73%133.11M
627.20%125.34M
1,475.09%132.84M
191.15%101.68M
-40.66%19.5M
Salaries payable
11.93%1.29B
11.81%1.58B
3.15%1.41B
35.60%1.41B
78.28%1.15B
44.41%1.41B
56.43%1.37B
5.89%1.04B
-20.28%647.6M
-19.99%978.55M
Taxs payable
6.41%94.7M
-46.26%125.09M
-7.26%238.31M
3.04%183.59M
-66.73%88.99M
-30.84%232.78M
67.25%256.96M
228.64%178.17M
197.72%267.51M
117.53%336.59M
Other payable (including interest and dividends)
48.65%24.2B
16.96%20.13B
17.26%18.85B
20.27%17.5B
85.70%16.28B
105.36%17.21B
128.16%16.07B
126.58%14.55B
43.63%8.77B
6.30%8.38B
-Other payable
----
16.96%20.13B
----
20.27%17.5B
----
105.36%17.21B
----
126.58%14.55B
----
6.30%8.38B
Non current liabilities due within one year
104.08%6.9B
16.14%5.53B
61.59%6.97B
68.72%5.06B
1.42%3.38B
-23.21%4.76B
-24.12%4.31B
-39.49%3B
-36.60%3.34B
0.86%6.2B
Other current liabilities
1.14%1.5B
16.43%1.58B
--1.64B
--1.51B
--1.48B
--1.36B
----
----
----
----
Total current liabilities
12.24%56.73B
9.95%52.61B
32.70%59.17B
38.55%57.46B
74.31%50.54B
76.83%47.85B
90.88%44.59B
98.96%41.47B
65.75%29B
14.76%27.06B
Current liabilities
Bonds payable
3.12%4.25B
1.82%4.24B
1.10%4.3B
7.85%4.32B
8.50%4.12B
9.51%4.17B
10.09%4.25B
3.61%4.01B
-3.36%3.8B
-30.43%3.81B
Deferred tax liabilities
16.65%311.47M
13.13%275.61M
75.40%286.45M
91.86%348.77M
48.33%267.02M
18.87%243.62M
29.98%163.31M
58.59%181.78M
557.98%180.02M
--204.95M
Long term deferred income
-9.28%3.22B
-11.40%3.4B
-14.33%3.53B
-10.30%3.74B
-22.23%3.55B
-18.87%3.83B
-22.03%4.12B
-21.92%4.17B
-23.32%4.57B
-26.88%4.73B
Lease liabilities
-62.36%128.81M
-53.67%186.14M
-47.12%246.9M
-42.66%308.19M
-43.26%342.21M
-42.36%401.73M
-43.87%466.88M
-45.93%537.51M
-27.24%603.09M
-29.02%696.98M
Other non current liabilities
177.70%368.56M
129.84%244.69M
33.79%353.1M
1,653.07%292.13M
-30.11%132.72M
422.00%106.46M
95.52%263.93M
-87.28%16.66M
-9.61%189.91M
-84.92%20.4M
Total non current liabilities
18.93%66.31B
21.31%67.38B
5.61%56.93B
22.31%57.05B
33.33%55.76B
35.82%55.54B
33.75%53.9B
17.23%46.64B
6.94%41.82B
3.84%40.89B
Total liabilities
15.75%123.04B
16.05%119.99B
17.88%116.1B
29.95%114.51B
50.11%106.3B
52.15%103.4B
54.71%98.49B
45.32%88.12B
25.12%70.82B
7.93%67.96B
Shareholders equity
Paid-in capital
0.39%225.57M
0.43%225.51M
0.54%225.48M
0.29%224.92M
0.14%224.7M
0.10%224.55M
-0.01%224.28M
0.01%224.26M
0.08%224.39M
2.38%224.32M
Capital reserve funds
2.71%102.43B
2.80%102.33B
2.63%102.16B
2.33%101.41B
1.65%99.73B
1.72%99.54B
2.31%99.54B
2.64%99.11B
1.87%98.11B
3.86%97.86B
Retained profit
11.50%36.26B
15.59%35.75B
22.77%34.6B
35.45%33.92B
50.29%32.52B
64.56%30.93B
83.26%28.18B
88.28%25.05B
137.95%21.64B
133.15%18.79B
Less:Treasury stock
----
----
----
----
----
----
--144.62M
----
----
----
Other composite income
212.48%3.72B
55.78%4.17B
20.51%6.03B
390.73%6.98B
115.43%1.19B
134.83%2.68B
180.75%5B
62.40%-2.4B
-59.55%-7.72B
-43.31%-7.68B
Shareholders equity without minority interests
6.71%142.64B
6.83%142.48B
7.69%143.01B
16.86%142.54B
19.08%133.67B
22.14%133.37B
24.47%132.8B
17.62%121.98B
11.38%112.25B
10.16%109.2B
Minority interests
8.48%76.08B
11.21%75.99B
16.54%76.58B
20.81%73.98B
27.41%70.13B
29.48%68.33B
46.98%65.71B
41.12%61.23B
22.74%55.04B
24.16%52.78B
Total shareholder equity
7.32%218.72B
8.31%218.47B
10.62%219.59B
18.18%216.52B
21.82%203.8B
24.53%201.7B
31.11%198.51B
24.55%183.21B
14.88%167.29B
14.36%161.97B
Total liabilityies and equity
10.21%341.76B
10.93%338.46B
13.03%335.69B
22.00%331.03B
30.23%310.1B
32.69%305.1B
38.10%297B
30.62%271.33B
17.74%238.11B
12.38%229.93B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -41.98%45.07B-31.62%51.24B-33.94%61.47B-27.94%68.59B-3.62%77.68B-6.20%74.92B23.95%93.04B26.36%95.19B1.60%80.6B-7.84%79.88B
Transactional financial assets -41.49%1.63B-41.91%1.52B-49.85%1.04B-64.70%740.65M36.03%2.79B425.71%2.62B326.96%2.08B4,401.24%2.1B10,988.45%2.05B-31.64%497.83M
Notes receivable and accounts receivable 5.15%3.95B-25.99%3.94B-25.10%4.17B-26.66%4.35B-24.00%3.76B20.43%5.33B25.85%5.57B31.30%5.93B36.50%4.95B50.82%4.42B
-Notes receivable -12.16%381.83M-15.17%442.46M-15.80%438.71M-16.13%436.04M1,463.13%434.69M1,775.76%521.61M215.86%521.02M171.10%519.91M-6.73%27.81M-13.31%27.81M
-Accounts receivable 7.41%3.57B-27.16%3.5B-26.06%3.73B-27.67%3.92B-32.41%3.33B9.33%4.81B18.49%5.05B25.11%5.41B36.86%4.92B51.53%4.4B
Other receivables (including interest and dividends) -61.58%157.15M-64.25%160.06M-39.31%222.04M-18.84%402.57M59.00%408.99M-15.84%447.76M-23.91%365.85M-0.83%496M-54.06%257.23M-10.93%532.05M
-Dividend receivable ------------2.76%47.03M------------300.47%45.77M--------
-Other receivable -----64.25%160.06M-----21.03%355.54M-----15.84%447.76M-----7.88%450.23M-----10.93%532.05M
Advance payment -12.58%710.34M4.44%751.86M103.21%690.15M97.64%770.58M65.20%812.54M160.71%719.92M22.23%339.63M-1.24%389.89M2.18%491.86M-12.25%276.14M
Inventories 34.77%19.64B45.56%19.38B53.23%18.5B74.37%16.93B74.06%14.57B75.13%13.31B68.92%12.07B54.59%9.71B43.34%8.37B45.68%7.6B
Assets held for sale 3.00%156.3M1.70%156.03M-15.13%158.17M-8.79%159.08M-9.80%151.76M11.60%153.43M30.04%186.38M18.71%174.41M8.59%168.25M-11.55%137.49M
Non-current assets due within one year 17.75%16.91B5.84%15.13B2.72%14.53B419.61%21.55B593.49%14.36B1,807.16%14.29B450.87%14.15B62.56%4.15B1,408.96%2.07B3,051.08%749.33M
Other current assets 13.45%3.54B45.04%4B61.97%3.99B82.24%2.48B52.16%3.12B5.90%2.76B29.57%2.47B14.87%1.36B56.50%2.05B6.92%2.6B
Total current assets -21.73%92.25B-16.44%96.57B-20.55%105.63B-2.91%116.87B16.41%117.85B19.27%115.57B43.50%132.95B32.11%120.37B10.57%101.24B-2.23%96.9B
Non Current assets
Other non-current financial assets 108.83%3.36B135.30%3.41B185.54%3.47B182.13%3.78B20.50%1.61B2.16%1.45B6.51%1.22B22.99%1.34B37.69%1.34B39.02%1.42B
Fixed assets ----8.23%92.43B----27.39%91.71B----30.65%85.4B----22.15%71.99B----27.13%65.37B
Constru in process ----68.27%77B----69.21%56.84B----81.28%45.76B----76.81%33.59B-----8.74%25.24B
Intangible assets -1.74%3.31B-2.44%3.34B-3.49%3.4B22.38%3.47B22.49%3.37B19.17%3.43B58.07%3.53B25.46%2.84B13.22%2.75B18.69%2.88B
Deferred tax assets -2.50%93.53M-5.81%93.45M-5.47%100.12M2.67%100.58M3.35%95.93M6.54%99.21M-56.17%105.91M-58.95%97.97M-42.98%92.82M-42.75%93.11M
Usufruct assets -43.67%353.44M-44.22%409.32M-46.53%472.18M-42.58%563.09M-43.00%627.38M-42.38%733.77M-39.80%883.06M-39.65%980.7M-20.68%1.1B-17.10%1.27B
Other non current assets 23.11%47.62B29.11%50.71B115.02%48.14B53.33%42.19B45.67%38.68B58.30%39.28B-8.77%22.39B19.59%27.52B68.41%26.55B112.87%24.81B
Total non current assets 29.79%249.51B27.62%241.89B40.23%230.06B41.87%214.16B40.46%192.24B42.47%189.53B34.01%164.06B29.45%150.96B23.67%136.86B26.11%133.03B
Total assets 10.21%341.76B10.93%338.46B13.03%335.69B22.00%331.03B30.23%310.1B32.69%305.1B38.10%297B30.62%271.33B17.74%238.11B12.38%229.93B
Liabilities
Current liabilities
Short term loan -58.06%3.9B-24.82%3.4B209.77%9.51B254.06%12.11B295.41%9.3B317.51%4.52B179.17%3.07B--3.42B2,233.43%2.35B-63.39%1.08B
Notes payable and accounts payable 13.35%4.49B23.10%4.94B-1.15%4.48B-12.21%4.3B19.68%3.96B20.23%4.01B53.97%4.54B69.26%4.9B22.37%3.31B10.86%3.34B
-Accounts payable 13.35%4.49B23.10%4.94B-1.15%4.48B-12.21%4.3B19.68%3.96B20.23%4.01B53.97%4.54B69.26%4.9B22.37%3.31B10.86%3.34B
Contract liabilities -6.21%13.6B5.63%14.68B4.21%15.19B4.10%14.63B43.02%14.5B108.39%13.9B176.53%14.57B169.56%14.05B397.32%10.14B414.05%6.67B
Advance receipts -44.73%10.22M-91.11%11.83M-79.05%26.26M-92.35%10.16M-81.81%18.49M582.73%133.11M627.20%125.34M1,475.09%132.84M191.15%101.68M-40.66%19.5M
Salaries payable 11.93%1.29B11.81%1.58B3.15%1.41B35.60%1.41B78.28%1.15B44.41%1.41B56.43%1.37B5.89%1.04B-20.28%647.6M-19.99%978.55M
Taxs payable 6.41%94.7M-46.26%125.09M-7.26%238.31M3.04%183.59M-66.73%88.99M-30.84%232.78M67.25%256.96M228.64%178.17M197.72%267.51M117.53%336.59M
Other payable (including interest and dividends) 48.65%24.2B16.96%20.13B17.26%18.85B20.27%17.5B85.70%16.28B105.36%17.21B128.16%16.07B126.58%14.55B43.63%8.77B6.30%8.38B
-Other payable ----16.96%20.13B----20.27%17.5B----105.36%17.21B----126.58%14.55B----6.30%8.38B
Non current liabilities due within one year 104.08%6.9B16.14%5.53B61.59%6.97B68.72%5.06B1.42%3.38B-23.21%4.76B-24.12%4.31B-39.49%3B-36.60%3.34B0.86%6.2B
Other current liabilities 1.14%1.5B16.43%1.58B--1.64B--1.51B--1.48B--1.36B----------------
Total current liabilities 12.24%56.73B9.95%52.61B32.70%59.17B38.55%57.46B74.31%50.54B76.83%47.85B90.88%44.59B98.96%41.47B65.75%29B14.76%27.06B
Current liabilities
Bonds payable 3.12%4.25B1.82%4.24B1.10%4.3B7.85%4.32B8.50%4.12B9.51%4.17B10.09%4.25B3.61%4.01B-3.36%3.8B-30.43%3.81B
Deferred tax liabilities 16.65%311.47M13.13%275.61M75.40%286.45M91.86%348.77M48.33%267.02M18.87%243.62M29.98%163.31M58.59%181.78M557.98%180.02M--204.95M
Long term deferred income -9.28%3.22B-11.40%3.4B-14.33%3.53B-10.30%3.74B-22.23%3.55B-18.87%3.83B-22.03%4.12B-21.92%4.17B-23.32%4.57B-26.88%4.73B
Lease liabilities -62.36%128.81M-53.67%186.14M-47.12%246.9M-42.66%308.19M-43.26%342.21M-42.36%401.73M-43.87%466.88M-45.93%537.51M-27.24%603.09M-29.02%696.98M
Other non current liabilities 177.70%368.56M129.84%244.69M33.79%353.1M1,653.07%292.13M-30.11%132.72M422.00%106.46M95.52%263.93M-87.28%16.66M-9.61%189.91M-84.92%20.4M
Total non current liabilities 18.93%66.31B21.31%67.38B5.61%56.93B22.31%57.05B33.33%55.76B35.82%55.54B33.75%53.9B17.23%46.64B6.94%41.82B3.84%40.89B
Total liabilities 15.75%123.04B16.05%119.99B17.88%116.1B29.95%114.51B50.11%106.3B52.15%103.4B54.71%98.49B45.32%88.12B25.12%70.82B7.93%67.96B
Shareholders equity
Paid-in capital 0.39%225.57M0.43%225.51M0.54%225.48M0.29%224.92M0.14%224.7M0.10%224.55M-0.01%224.28M0.01%224.26M0.08%224.39M2.38%224.32M
Capital reserve funds 2.71%102.43B2.80%102.33B2.63%102.16B2.33%101.41B1.65%99.73B1.72%99.54B2.31%99.54B2.64%99.11B1.87%98.11B3.86%97.86B
Retained profit 11.50%36.26B15.59%35.75B22.77%34.6B35.45%33.92B50.29%32.52B64.56%30.93B83.26%28.18B88.28%25.05B137.95%21.64B133.15%18.79B
Less:Treasury stock --------------------------144.62M------------
Other composite income 212.48%3.72B55.78%4.17B20.51%6.03B390.73%6.98B115.43%1.19B134.83%2.68B180.75%5B62.40%-2.4B-59.55%-7.72B-43.31%-7.68B
Shareholders equity without minority interests 6.71%142.64B6.83%142.48B7.69%143.01B16.86%142.54B19.08%133.67B22.14%133.37B24.47%132.8B17.62%121.98B11.38%112.25B10.16%109.2B
Minority interests 8.48%76.08B11.21%75.99B16.54%76.58B20.81%73.98B27.41%70.13B29.48%68.33B46.98%65.71B41.12%61.23B22.74%55.04B24.16%52.78B
Total shareholder equity 7.32%218.72B8.31%218.47B10.62%219.59B18.18%216.52B21.82%203.8B24.53%201.7B31.11%198.51B24.55%183.21B14.88%167.29B14.36%161.97B
Total liabilityies and equity 10.21%341.76B10.93%338.46B13.03%335.69B22.00%331.03B30.23%310.1B32.69%305.1B38.10%297B30.62%271.33B17.74%238.11B12.38%229.93B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Shipment

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg