CN Stock MarketDetailed Quotes

Semiconductor Manufacturing International Corporation (688981)

Watchlist
  • 105.40
  • +1.22+1.17%
Trading Apr 17 14:35 CST
844.58BMarket Cap167.57P/E (TTM)

Semiconductor Manufacturing International Corporation (688981) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Assets
Current assets
Money funds
-9.13%43.64B
-5.07%28.36B
21.97%40.8B
-20.02%36.04B
-6.26%48.03B
-51.39%29.88B
-51.24%33.45B
-41.98%45.07B
-31.62%51.24B
-33.94%61.47B
Transactional financial assets
-68.92%608.27M
-61.31%631.83M
5.48%760.07M
-49.98%817.46M
28.75%1.96B
56.47%1.63B
-2.71%720.58M
-41.49%1.63B
-41.91%1.52B
-49.85%1.04B
Notes receivable and accounts receivable
97.13%6.48B
62.29%6.42B
48.47%6.08B
41.64%5.6B
-16.63%3.29B
-5.15%3.96B
-5.83%4.1B
5.15%3.95B
-25.99%3.94B
-25.10%4.17B
-Notes receivable
-14.21%313.21M
-42.42%304.5M
-26.41%323.34M
-17.03%316.79M
-17.49%365.07M
20.54%528.81M
0.77%439.39M
-12.16%381.83M
-15.17%442.46M
-15.80%438.71M
-Accounts receivable
111.03%6.17B
78.44%6.12B
57.47%5.76B
47.91%5.28B
-16.53%2.92B
-8.17%3.43B
-6.56%3.66B
7.41%3.57B
-27.16%3.5B
-26.06%3.73B
Other receivables (including interest and dividends)
22.36%292.53M
-40.58%137.26M
-13.68%389.46M
18.09%185.58M
49.37%239.08M
4.03%230.99M
12.07%451.16M
-61.58%157.15M
-64.25%160.06M
-39.31%222.04M
-Other receivable
22.36%292.53M
----
-13.68%389.46M
----
49.37%239.08M
----
26.90%451.16M
----
-64.25%160.06M
----
Advance payment
17.16%474.97M
6.66%589.42M
-35.41%454.18M
-31.60%485.85M
-46.08%405.41M
-19.93%552.59M
-8.75%703.14M
-12.58%710.34M
4.44%751.86M
103.21%690.15M
Inventories
20.07%25.53B
23.04%24.82B
15.28%22.51B
11.35%21.87B
9.75%21.27B
9.01%20.17B
15.32%19.53B
34.77%19.64B
45.56%19.38B
53.23%18.5B
Assets held for sale
-80.23%27.56M
-81.97%27.85M
-82.13%28.06M
-65.40%54.08M
-10.66%139.41M
-2.36%154.43M
-1.30%157.01M
3.00%156.3M
1.70%156.03M
-15.13%158.17M
Non-current assets due within one year
3.47%28.94B
103.02%36.21B
86.50%29.83B
44.27%24.39B
84.89%27.97B
22.71%17.83B
-25.77%15.99B
17.75%16.91B
5.84%15.13B
2.72%14.53B
Other current assets
31.52%3.31B
34.83%3.23B
-49.02%2.17B
-30.82%2.45B
-37.18%2.51B
-40.09%2.39B
71.65%4.26B
13.45%3.54B
45.04%4B
61.97%3.99B
Total current assets
3.43%109.92B
30.08%100.55B
28.98%103.14B
-0.22%92.04B
10.05%106.28B
-26.82%77.3B
-31.58%79.96B
-21.73%92.25B
-16.44%96.57B
-20.55%105.63B
Non Current assets
Other non-current financial assets
85.58%5.7B
-69.39%1B
-9.35%2.99B
-10.86%3B
-10.00%3.07B
-5.88%3.27B
-12.84%3.3B
108.83%3.36B
135.30%3.41B
185.54%3.47B
Fixed assets
20.00%136.25B
----
0.30%111.56B
----
22.84%113.55B
----
21.29%111.23B
----
8.23%92.43B
----
Constru in process
4.92%92.62B
----
26.59%101.84B
----
14.64%88.28B
----
41.54%80.45B
----
68.27%77B
----
Intangible assets
-10.44%2.89B
-7.84%2.93B
-10.25%2.94B
-4.07%3.17B
-3.56%3.23B
-6.44%3.18B
-5.76%3.27B
-1.74%3.31B
-2.44%3.34B
-3.49%3.4B
Deferred tax assets
17.96%247.71M
142.53%223.2M
136.19%222.05M
123.16%208.72M
124.73%210M
-8.08%92.03M
-6.53%94.02M
-2.50%93.53M
-5.81%93.45M
-5.47%100.12M
Usufruct assets
-69.26%57.19M
-65.29%82.37M
-65.27%103.56M
-63.68%128.35M
-54.56%186M
-49.74%237.33M
-47.05%298.16M
-43.67%353.44M
-44.22%409.32M
-46.53%472.18M
Other non current assets
-63.47%10.82B
-61.76%15.77B
-50.13%22.15B
-37.23%29.89B
-41.59%29.62B
-14.31%41.25B
5.26%44.41B
23.11%47.62B
29.11%50.71B
115.02%48.14B
Total non current assets
4.31%257.8B
-1.12%250.82B
-2.51%251.03B
1.05%252.12B
2.17%247.14B
10.26%253.66B
20.24%257.5B
29.79%249.51B
27.62%241.89B
40.23%230.06B
Total assets
4.05%367.72B
6.17%351.37B
4.95%354.17B
0.70%344.16B
4.42%353.42B
-1.41%330.95B
1.94%337.47B
10.21%341.76B
10.93%338.46B
13.03%335.69B
Liabilities
Current liabilities
Short term loan
222.49%3.45B
667.11%6.14B
796.56%7.17B
12.40%4.38B
-68.49%1.07B
-91.58%800.49M
-93.39%800.15M
-58.06%3.9B
-24.82%3.4B
209.77%9.51B
Notes payable and accounts payable
5.06%5.94B
0.19%5.24B
5.40%4.84B
9.60%4.92B
14.54%5.66B
16.64%5.23B
6.81%4.59B
13.35%4.49B
23.10%4.94B
-1.15%4.48B
-Notes payable
--135.78M
----
----
----
----
----
----
----
----
----
-Accounts payable
2.66%5.81B
0.19%5.24B
5.40%4.84B
9.60%4.92B
14.54%5.66B
16.64%5.23B
6.81%4.59B
13.35%4.49B
23.10%4.94B
-1.15%4.48B
Contract liabilities
-51.02%4.22B
-27.92%5.27B
-27.65%5.36B
-61.26%5.27B
-41.36%8.61B
-51.85%7.31B
-49.37%7.41B
-6.21%13.6B
5.63%14.68B
4.21%15.19B
Advance receipts
16.65%37.95M
-85.19%15.42M
86.07%32.66M
-25.00%7.67M
174.98%32.53M
296.57%104.12M
72.80%17.55M
-44.73%10.22M
-91.11%11.83M
-79.05%26.26M
Salaries payable
14.07%2.42B
29.47%2.55B
57.88%2.42B
46.05%1.89B
34.45%2.12B
39.99%1.97B
8.77%1.53B
11.93%1.29B
11.81%1.58B
3.15%1.41B
Taxs payable
-51.50%337.76M
119.83%442.46M
32.88%234.42M
561.57%626.49M
456.79%696.47M
-15.54%201.27M
-3.91%176.42M
6.41%94.7M
-46.26%125.09M
-7.26%238.31M
Other payable (including interest and dividends)
-14.41%14.78B
-13.24%15.31B
-32.87%15.77B
-43.05%13.78B
-14.17%17.27B
-6.38%17.65B
34.26%23.49B
48.65%24.2B
16.96%20.13B
17.26%18.85B
-Other payable
-14.41%14.78B
----
-32.87%15.77B
----
-14.17%17.27B
----
34.26%23.49B
----
16.96%20.13B
----
Non current liabilities due within one year
-39.30%14.84B
42.90%19.5B
12.87%15.14B
177.88%19.18B
341.93%24.45B
95.70%13.64B
164.86%13.41B
104.08%6.9B
16.14%5.53B
61.59%6.97B
Other current liabilities
-50.80%455.44M
-21.93%580.4M
-22.60%555.95M
-62.35%563.47M
-41.51%925.7M
-54.69%743.44M
-52.28%718.26M
1.14%1.5B
16.43%1.58B
--1.64B
Total current liabilities
-24.24%46.63B
15.51%55.63B
-0.96%52.09B
-9.42%51.39B
16.97%61.54B
-18.60%48.17B
-8.47%52.6B
12.24%56.73B
9.95%52.61B
32.70%59.17B
Current liabilities
Bonds payable
----
----
----
----
----
----
----
3.12%4.25B
1.82%4.24B
1.10%4.3B
Deferred tax liabilities
-19.98%423.54M
7.49%443.53M
54.91%445.94M
61.93%504.37M
92.04%529.3M
44.06%412.64M
-17.46%287.88M
16.65%311.47M
13.13%275.61M
75.40%286.45M
Long term deferred income
-3.27%3.99B
12.33%3.9B
16.36%3.87B
19.36%3.85B
21.33%4.12B
-1.65%3.47B
-11.10%3.32B
-9.28%3.22B
-11.40%3.4B
-14.33%3.53B
Lease liabilities
-89.42%5.9M
-89.98%7.88M
-94.59%5.66M
-76.16%30.71M
-70.06%55.72M
-68.15%78.65M
-66.03%104.69M
-62.36%128.81M
-53.67%186.14M
-47.12%246.9M
Other non current liabilities
----
----
----
----
10.40%270.13M
-47.14%186.64M
36.52%398.83M
177.70%368.56M
129.84%244.69M
33.79%353.1M
Total non current liabilities
19.06%74.73B
-3.03%60.6B
5.30%67.56B
-7.19%61.54B
-6.85%62.76B
9.77%62.49B
12.45%64.16B
18.93%66.31B
21.31%67.38B
5.61%56.93B
Total liabilities
-2.37%121.36B
5.04%116.23B
2.48%119.65B
-8.22%112.93B
3.60%124.31B
-4.69%110.66B
1.96%116.75B
15.75%123.04B
16.05%119.99B
17.88%116.1B
Shareholders equity
Paid-in capital
0.31%227.04M
0.35%227.02M
0.38%226.63M
0.42%226.51M
0.37%226.35M
0.33%226.22M
0.38%225.78M
0.39%225.57M
0.43%225.51M
0.54%225.48M
Capital reserve funds
-0.26%102.64B
0.25%103.24B
0.50%103.11B
0.59%103.03B
0.56%102.91B
0.81%102.98B
1.17%102.6B
2.71%102.43B
2.80%102.33B
2.63%102.16B
Retained profit
12.78%44.49B
12.51%43.27B
11.64%41.75B
12.54%40.81B
10.35%39.45B
11.14%38.46B
10.23%37.4B
11.50%36.26B
15.59%35.75B
22.77%34.6B
Other composite income
-38.17%3.47B
55.27%4.45B
43.11%5.73B
46.27%5.45B
34.59%5.61B
-52.45%2.87B
-42.66%4B
212.48%3.72B
55.78%4.17B
20.51%6.03B
Shareholders equity without minority interests
1.78%150.82B
4.60%151.18B
4.57%150.81B
4.82%149.51B
4.01%148.19B
1.06%144.53B
1.18%144.22B
6.71%142.64B
6.83%142.48B
7.69%143.01B
Minority interests
18.07%95.54B
10.81%83.96B
9.43%83.71B
7.42%81.72B
6.48%80.92B
-1.05%75.77B
3.40%76.49B
8.48%76.08B
11.21%75.99B
16.54%76.58B
Total shareholder equity
7.53%246.36B
6.73%235.14B
6.25%234.52B
5.72%231.23B
4.87%229.11B
0.32%220.3B
1.94%220.71B
7.32%218.72B
8.31%218.47B
10.62%219.59B
Total liabilityies and equity
4.05%367.72B
6.17%351.37B
4.95%354.17B
0.70%344.16B
4.42%353.42B
-1.41%330.95B
1.94%337.47B
10.21%341.76B
10.93%338.46B
13.03%335.69B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Assets
Current assets
Money funds -9.13%43.64B-5.07%28.36B21.97%40.8B-20.02%36.04B-6.26%48.03B-51.39%29.88B-51.24%33.45B-41.98%45.07B-31.62%51.24B-33.94%61.47B
Transactional financial assets -68.92%608.27M-61.31%631.83M5.48%760.07M-49.98%817.46M28.75%1.96B56.47%1.63B-2.71%720.58M-41.49%1.63B-41.91%1.52B-49.85%1.04B
Notes receivable and accounts receivable 97.13%6.48B62.29%6.42B48.47%6.08B41.64%5.6B-16.63%3.29B-5.15%3.96B-5.83%4.1B5.15%3.95B-25.99%3.94B-25.10%4.17B
-Notes receivable -14.21%313.21M-42.42%304.5M-26.41%323.34M-17.03%316.79M-17.49%365.07M20.54%528.81M0.77%439.39M-12.16%381.83M-15.17%442.46M-15.80%438.71M
-Accounts receivable 111.03%6.17B78.44%6.12B57.47%5.76B47.91%5.28B-16.53%2.92B-8.17%3.43B-6.56%3.66B7.41%3.57B-27.16%3.5B-26.06%3.73B
Other receivables (including interest and dividends) 22.36%292.53M-40.58%137.26M-13.68%389.46M18.09%185.58M49.37%239.08M4.03%230.99M12.07%451.16M-61.58%157.15M-64.25%160.06M-39.31%222.04M
-Other receivable 22.36%292.53M-----13.68%389.46M----49.37%239.08M----26.90%451.16M-----64.25%160.06M----
Advance payment 17.16%474.97M6.66%589.42M-35.41%454.18M-31.60%485.85M-46.08%405.41M-19.93%552.59M-8.75%703.14M-12.58%710.34M4.44%751.86M103.21%690.15M
Inventories 20.07%25.53B23.04%24.82B15.28%22.51B11.35%21.87B9.75%21.27B9.01%20.17B15.32%19.53B34.77%19.64B45.56%19.38B53.23%18.5B
Assets held for sale -80.23%27.56M-81.97%27.85M-82.13%28.06M-65.40%54.08M-10.66%139.41M-2.36%154.43M-1.30%157.01M3.00%156.3M1.70%156.03M-15.13%158.17M
Non-current assets due within one year 3.47%28.94B103.02%36.21B86.50%29.83B44.27%24.39B84.89%27.97B22.71%17.83B-25.77%15.99B17.75%16.91B5.84%15.13B2.72%14.53B
Other current assets 31.52%3.31B34.83%3.23B-49.02%2.17B-30.82%2.45B-37.18%2.51B-40.09%2.39B71.65%4.26B13.45%3.54B45.04%4B61.97%3.99B
Total current assets 3.43%109.92B30.08%100.55B28.98%103.14B-0.22%92.04B10.05%106.28B-26.82%77.3B-31.58%79.96B-21.73%92.25B-16.44%96.57B-20.55%105.63B
Non Current assets
Other non-current financial assets 85.58%5.7B-69.39%1B-9.35%2.99B-10.86%3B-10.00%3.07B-5.88%3.27B-12.84%3.3B108.83%3.36B135.30%3.41B185.54%3.47B
Fixed assets 20.00%136.25B----0.30%111.56B----22.84%113.55B----21.29%111.23B----8.23%92.43B----
Constru in process 4.92%92.62B----26.59%101.84B----14.64%88.28B----41.54%80.45B----68.27%77B----
Intangible assets -10.44%2.89B-7.84%2.93B-10.25%2.94B-4.07%3.17B-3.56%3.23B-6.44%3.18B-5.76%3.27B-1.74%3.31B-2.44%3.34B-3.49%3.4B
Deferred tax assets 17.96%247.71M142.53%223.2M136.19%222.05M123.16%208.72M124.73%210M-8.08%92.03M-6.53%94.02M-2.50%93.53M-5.81%93.45M-5.47%100.12M
Usufruct assets -69.26%57.19M-65.29%82.37M-65.27%103.56M-63.68%128.35M-54.56%186M-49.74%237.33M-47.05%298.16M-43.67%353.44M-44.22%409.32M-46.53%472.18M
Other non current assets -63.47%10.82B-61.76%15.77B-50.13%22.15B-37.23%29.89B-41.59%29.62B-14.31%41.25B5.26%44.41B23.11%47.62B29.11%50.71B115.02%48.14B
Total non current assets 4.31%257.8B-1.12%250.82B-2.51%251.03B1.05%252.12B2.17%247.14B10.26%253.66B20.24%257.5B29.79%249.51B27.62%241.89B40.23%230.06B
Total assets 4.05%367.72B6.17%351.37B4.95%354.17B0.70%344.16B4.42%353.42B-1.41%330.95B1.94%337.47B10.21%341.76B10.93%338.46B13.03%335.69B
Liabilities
Current liabilities
Short term loan 222.49%3.45B667.11%6.14B796.56%7.17B12.40%4.38B-68.49%1.07B-91.58%800.49M-93.39%800.15M-58.06%3.9B-24.82%3.4B209.77%9.51B
Notes payable and accounts payable 5.06%5.94B0.19%5.24B5.40%4.84B9.60%4.92B14.54%5.66B16.64%5.23B6.81%4.59B13.35%4.49B23.10%4.94B-1.15%4.48B
-Notes payable --135.78M------------------------------------
-Accounts payable 2.66%5.81B0.19%5.24B5.40%4.84B9.60%4.92B14.54%5.66B16.64%5.23B6.81%4.59B13.35%4.49B23.10%4.94B-1.15%4.48B
Contract liabilities -51.02%4.22B-27.92%5.27B-27.65%5.36B-61.26%5.27B-41.36%8.61B-51.85%7.31B-49.37%7.41B-6.21%13.6B5.63%14.68B4.21%15.19B
Advance receipts 16.65%37.95M-85.19%15.42M86.07%32.66M-25.00%7.67M174.98%32.53M296.57%104.12M72.80%17.55M-44.73%10.22M-91.11%11.83M-79.05%26.26M
Salaries payable 14.07%2.42B29.47%2.55B57.88%2.42B46.05%1.89B34.45%2.12B39.99%1.97B8.77%1.53B11.93%1.29B11.81%1.58B3.15%1.41B
Taxs payable -51.50%337.76M119.83%442.46M32.88%234.42M561.57%626.49M456.79%696.47M-15.54%201.27M-3.91%176.42M6.41%94.7M-46.26%125.09M-7.26%238.31M
Other payable (including interest and dividends) -14.41%14.78B-13.24%15.31B-32.87%15.77B-43.05%13.78B-14.17%17.27B-6.38%17.65B34.26%23.49B48.65%24.2B16.96%20.13B17.26%18.85B
-Other payable -14.41%14.78B-----32.87%15.77B-----14.17%17.27B----34.26%23.49B----16.96%20.13B----
Non current liabilities due within one year -39.30%14.84B42.90%19.5B12.87%15.14B177.88%19.18B341.93%24.45B95.70%13.64B164.86%13.41B104.08%6.9B16.14%5.53B61.59%6.97B
Other current liabilities -50.80%455.44M-21.93%580.4M-22.60%555.95M-62.35%563.47M-41.51%925.7M-54.69%743.44M-52.28%718.26M1.14%1.5B16.43%1.58B--1.64B
Total current liabilities -24.24%46.63B15.51%55.63B-0.96%52.09B-9.42%51.39B16.97%61.54B-18.60%48.17B-8.47%52.6B12.24%56.73B9.95%52.61B32.70%59.17B
Current liabilities
Bonds payable ----------------------------3.12%4.25B1.82%4.24B1.10%4.3B
Deferred tax liabilities -19.98%423.54M7.49%443.53M54.91%445.94M61.93%504.37M92.04%529.3M44.06%412.64M-17.46%287.88M16.65%311.47M13.13%275.61M75.40%286.45M
Long term deferred income -3.27%3.99B12.33%3.9B16.36%3.87B19.36%3.85B21.33%4.12B-1.65%3.47B-11.10%3.32B-9.28%3.22B-11.40%3.4B-14.33%3.53B
Lease liabilities -89.42%5.9M-89.98%7.88M-94.59%5.66M-76.16%30.71M-70.06%55.72M-68.15%78.65M-66.03%104.69M-62.36%128.81M-53.67%186.14M-47.12%246.9M
Other non current liabilities ----------------10.40%270.13M-47.14%186.64M36.52%398.83M177.70%368.56M129.84%244.69M33.79%353.1M
Total non current liabilities 19.06%74.73B-3.03%60.6B5.30%67.56B-7.19%61.54B-6.85%62.76B9.77%62.49B12.45%64.16B18.93%66.31B21.31%67.38B5.61%56.93B
Total liabilities -2.37%121.36B5.04%116.23B2.48%119.65B-8.22%112.93B3.60%124.31B-4.69%110.66B1.96%116.75B15.75%123.04B16.05%119.99B17.88%116.1B
Shareholders equity
Paid-in capital 0.31%227.04M0.35%227.02M0.38%226.63M0.42%226.51M0.37%226.35M0.33%226.22M0.38%225.78M0.39%225.57M0.43%225.51M0.54%225.48M
Capital reserve funds -0.26%102.64B0.25%103.24B0.50%103.11B0.59%103.03B0.56%102.91B0.81%102.98B1.17%102.6B2.71%102.43B2.80%102.33B2.63%102.16B
Retained profit 12.78%44.49B12.51%43.27B11.64%41.75B12.54%40.81B10.35%39.45B11.14%38.46B10.23%37.4B11.50%36.26B15.59%35.75B22.77%34.6B
Other composite income -38.17%3.47B55.27%4.45B43.11%5.73B46.27%5.45B34.59%5.61B-52.45%2.87B-42.66%4B212.48%3.72B55.78%4.17B20.51%6.03B
Shareholders equity without minority interests 1.78%150.82B4.60%151.18B4.57%150.81B4.82%149.51B4.01%148.19B1.06%144.53B1.18%144.22B6.71%142.64B6.83%142.48B7.69%143.01B
Minority interests 18.07%95.54B10.81%83.96B9.43%83.71B7.42%81.72B6.48%80.92B-1.05%75.77B3.40%76.49B8.48%76.08B11.21%75.99B16.54%76.58B
Total shareholder equity 7.53%246.36B6.73%235.14B6.25%234.52B5.72%231.23B4.87%229.11B0.32%220.3B1.94%220.71B7.32%218.72B8.31%218.47B10.62%219.59B
Total liabilityies and equity 4.05%367.72B6.17%351.37B4.95%354.17B0.70%344.16B4.42%353.42B-1.41%330.95B1.94%337.47B10.21%341.76B10.93%338.46B13.03%335.69B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! On the 16th, US President Trump stated that the next round of talks between the US and Show More