Total Assets
+9.56%19.12B
--18.12B
+8.63%17.23B
+7.28%17.10B
+8.33%17.45B
+4.35%15.86B
+5.59%15.94B
+4.03%16.11B
+7.08%15.34B
+11.83%15.20B
+13.35%15.10B
+15.11%15.48B
+10.57%14.32B
+6.83%13.59B
+8.14%13.32B
+12.22%13.45B
+14.71%12.95B
+12.83%12.72B
+8.36%12.32B
+2.84%11.99B
Total Current Assets
+5.56%12.23B
--11.60B
+9.29%11.02B
+9.84%10.92B
+16.79%11.59B
+11.55%10.09B
+10.45%9.94B
+4.63%9.92B
+8.48%9.31B
+8.08%9.04B
+11.88%9.00B
+15.84%9.48B
+10.07%8.58B
+9.97%8.37B
+11.35%8.04B
+16.63%8.19B
+23.52%7.80B
+21.73%7.61B
+13.81%7.22B
+1.06%7.02B
Cash and Cash Equivalents & Short-Term Investments
+26.30%5.96B
--4.92B
+21.40%4.44B
+18.45%4.18B
+47.68%4.72B
+40.59%3.66B
+79.20%3.53B
+20.28%3.19B
+12.69%2.84B
-9.05%2.60B
-19.01%1.97B
-11.37%2.66B
-9.54%2.52B
-11.69%2.86B
-23.19%2.43B
-5.34%3.00B
+18.77%2.79B
+23.46%3.24B
+21.02%3.16B
+24.85%3.16B
-Cash and Cash Equivalents
+25.24%5.91B
--4.87B
+20.04%4.39B
+18.45%4.18B
+47.68%4.72B
+40.59%3.66B
+79.20%3.53B
+20.28%3.19B
+12.69%2.84B
-9.05%2.60B
-19.01%1.97B
-11.37%2.66B
-9.54%2.52B
-11.69%2.86B
-23.19%2.43B
-5.34%3.00B
+18.77%2.79B
+24.41%3.24B
+21.02%3.16B
+24.85%3.16B
-Short Term Investments
--49.88M
--49.83M
--49.77M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Receivables
+2.46%2.60B
--2.11B
-0.74%2.08B
+7.43%1.80B
+6.41%2.54B
+39.74%2.09B
+9.32%1.67B
+28.38%2.39B
-2.20%1.45B
+1.46%1.50B
-4.70%1.53B
+11.76%1.86B
+3.29%1.49B
+17.93%1.48B
+18.92%1.61B
-0.08%1.66B
-2.84%1.44B
+0.45%1.25B
+3.93%1.35B
-30.18%1.66B
-Accounts Receivable
+2.46%2.60B
--2.11B
-0.74%2.08B
+7.43%1.80B
+6.41%2.54B
+39.74%2.09B
+9.32%1.67B
+28.38%2.39B
-2.20%1.45B
+1.46%1.50B
-4.70%1.53B
+11.76%1.86B
+3.29%1.49B
+17.93%1.48B
+18.92%1.61B
-0.08%1.66B
-2.84%1.44B
+0.45%1.25B
+3.93%1.35B
-30.18%1.66B
Inventory
-14.79%3.04B
--3.60B
+7.80%3.81B
+11.58%3.89B
+7.90%3.57B
-11.19%3.54B
-10.95%3.49B
-11.89%3.31B
+5.94%4.00B
+16.30%3.98B
+24.82%3.91B
+34.31%3.76B
+30.24%3.78B
+37.33%3.42B
+52.82%3.14B
+60.71%2.80B
+39.95%2.90B
+21.31%2.49B
+6.71%2.05B
+5.99%1.74B
Tax Assets-Current
-83.37%6.42M
--34.63M
+225.73%54.11M
+3.50%101.89M
-54.37%38.59M
-84.64%16.61M
-85.71%98.45M
-85.99%84.56M
--136.45M
--108.14M
--688.89M
+2002.78%603.54M
----
----
----
--28.70M
----
----
----
----
Other Current Assets
-13.50%626.15M
--940.39M
-18.32%639.80M
-17.68%950.57M
-23.72%723.89M
-8.12%783.27M
+28.83%1.15B
+55.51%948.95M
+10.00%882.14M
+40.70%852.45M
+2.96%896.29M
-13.22%610.22M
+18.87%801.92M
-2.92%605.85M
+32.54%870.50M
+55.98%703.18M
+62.39%674.62M
+91.89%624.08M
+28.75%656.79M
+16.82%450.82M
Total Non-Current Assets
+17.45%6.88B
--6.52B
+7.46%6.21B
+3.03%6.19B
-5.25%5.86B
-6.23%5.78B
-1.59%6.00B
+3.08%6.19B
+4.97%6.02B
+17.84%6.16B
+15.57%6.10B
+13.99%6.00B
+11.34%5.74B
+2.17%5.23B
+3.60%5.28B
+5.99%5.26B
+3.53%5.15B
+1.77%5.12B
+1.48%5.10B
+5.47%4.97B
Net PPE
+7.20%2.48B
--2.31B
-2.72%2.29B
-1.55%2.29B
-0.98%2.32B
+1.56%2.35B
+0.09%2.32B
+1.17%2.34B
-0.58%2.31B
-0.06%2.31B
-0.59%2.32B
-2.25%2.31B
-3.41%2.32B
-4.70%2.32B
-4.15%2.33B
-3.86%2.37B
-3.56%2.40B
-4.24%2.43B
-4.27%2.43B
-4.18%2.46B
-Gross PPE
+4.21%7.44B
--2.31B
-2.72%2.29B
-1.55%2.29B
+2.17%7.14B
+1.56%2.35B
+0.09%2.32B
+2.39%6.99B
-0.58%2.31B
-0.06%2.31B
-0.59%2.32B
+0.97%6.83B
-3.41%2.32B
-4.70%2.32B
-4.15%2.33B
+1.21%6.76B
-3.56%2.40B
-4.24%2.43B
-4.27%2.43B
+1.05%6.68B
-Accumulated Depreciation
-2.77%-4.96B
----
----
----
-3.76%-4.82B
----
----
-3.02%-4.65B
----
----
----
-2.71%-4.51B
----
----
----
-4.16%-4.39B
----
----
----
-4.38%-4.22B
Investments and Advances
+14.71%3.38B
--2.53B
+7.04%2.33B
-5.93%2.28B
-12.58%2.95B
-9.45%2.17B
+4.39%2.42B
+9.95%3.38B
+9.32%2.31B
+26.41%2.40B
+19.99%2.32B
+16.60%3.07B
+20.33%2.11B
+10.75%1.90B
+13.24%1.93B
+16.07%2.63B
+18.23%1.76B
+15.02%1.72B
+14.53%1.71B
+20.56%2.27B
-Financial Asset Investment
+14.71%3.38B
--2.53B
+7.04%2.33B
-5.93%2.28B
-12.58%2.95B
-9.45%2.17B
+4.39%2.42B
+9.95%3.38B
+9.32%2.31B
+26.41%2.40B
+19.99%2.32B
+16.60%3.07B
+20.33%2.11B
+10.75%1.90B
+13.24%1.93B
+16.07%2.63B
+18.23%1.76B
+15.02%1.72B
+14.53%1.71B
+20.56%2.27B
Non-Current Prepaid Assets
+41.72%80.67M
----
----
----
-1.20%56.92M
----
----
+2.26%57.61M
----
----
----
+3.57%56.34M
----
----
----
+0.65%54.39M
----
----
----
-0.79%54.04M
Goodwill and Other Intangible Assets
+424.93%289.44M
--256.64M
+225.29%196.19M
+185.51%175.23M
-16.64%55.14M
-23.95%60.31M
-21.36%61.38M
-16.94%66.15M
-9.46%71.11M
-3.33%79.31M
-15.45%78.05M
-19.82%79.64M
-22.57%78.54M
-18.69%82.04M
-15.70%92.31M
-16.45%99.32M
-19.56%101.43M
-23.19%100.90M
-13.69%109.50M
-12.98%118.88M
Defined Pension Benefit
+186.82%153.35M
----
----
----
--53.46M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Non-Current Deferred Tax Assets
+22.71%403.75M
----
----
----
+39.15%329.02M
----
----
-37.96%236.45M
----
----
----
+5234.59%381.10M
----
----
----
+4.38%7.14M
----
----
----
-32.00%6.84M
Other Non-Current Assets
-10.52%89.08M
--1.42B
+17.29%1.40B
+20.66%1.45B
-10.49%99.55M
-12.74%1.19B
-13.34%1.20B
+8.79%111.22M
+8.93%1.33B
+46.80%1.36B
+50.41%1.38B
-3.32%102.23M
+37.22%1.22B
+6.89%929.03M
+8.95%919.95M
+79.86%105.74M
+2.04%892.00M
+0.32%869.18M
-1.89%844.35M
-0.97%58.79M
Total Liabilities
+1.07%3.42B
--2.97B
+4.39%2.78B
+9.32%3.13B
+20.00%3.39B
-2.09%2.66B
-5.71%2.86B
-17.28%2.82B
-5.60%2.65B
+16.33%2.72B
+27.84%3.04B
+34.65%3.41B
+18.63%2.81B
+1.31%2.34B
+9.25%2.38B
+26.87%2.53B
+40.89%2.37B
+31.43%2.31B
+12.45%2.17B
-7.08%2.00B
Total Current Liabilities
-4.91%2.41B
--1.99B
+0.42%1.83B
+13.93%2.21B
+35.71%2.53B
+3.87%1.82B
-7.19%1.94B
-25.23%1.87B
-10.86%1.74B
-0.18%1.75B
+18.26%2.09B
+27.27%2.50B
+11.62%1.95B
+2.83%1.76B
+12.54%1.77B
+36.17%1.96B
+68.78%1.74B
+52.83%1.71B
+20.26%1.57B
-7.94%1.44B
Payables
-33.97%1.21B
--1.10B
-3.80%1.05B
+16.72%1.06B
+48.71%1.83B
+6.81%1.09B
-14.50%904.91M
-28.77%1.23B
-26.07%968.62M
-16.92%1.02B
+2.28%1.06B
+16.05%1.73B
+10.72%1.31B
+2.49%1.23B
+10.04%1.03B
+34.33%1.49B
+106.57%1.18B
+78.91%1.20B
+37.54%940.34M
-10.35%1.11B
-Accounts Payable
-65.17%331.05M
--621.28M
-13.07%730.79M
+16.05%909.43M
+62.88%950.47M
+9.65%840.64M
-7.62%783.69M
-43.62%583.55M
-38.74%719.71M
-23.75%766.64M
-8.28%848.31M
+13.74%1.03B
+16.83%1.17B
+2.35%1.01B
+10.74%924.93M
+65.46%909.97M
+88.08%1.01B
+55.11%982.38M
+25.32%835.21M
-10.65%549.98M
-Total Tax Payable
-12.78%560.12M
--346.25M
+27.33%318.66M
+21.05%146.74M
+63.38%642.19M
-1.73%250.27M
-42.29%121.22M
-20.26%393.06M
+83.93%248.92M
+13.77%254.67M
+91.29%210.03M
+36.15%492.90M
-23.84%135.33M
+3.12%223.85M
+4.44%109.80M
+22.99%362.03M
+365.72%177.69M
+485.57%217.08M
+509.95%105.13M
+5.78%294.35M
-Other Payable
+33.92%316.45M
--137.42M
----
----
-6.70%236.30M
----
----
+27.49%253.28M
----
----
----
-7.93%198.66M
----
----
----
-18.02%215.77M
----
----
----
-22.94%263.20M
Current Financial Liabilities
+12.56%4.99M
----
----
----
+19.57%4.44M
----
----
-16.63%3.71M
----
----
----
+54.96%4.45M
----
----
----
-30.94%2.87M
----
----
----
+19.08%4.16M
-Current Debt and Capital Lease Obligation
+12.56%4.99M
----
----
----
+19.57%4.44M
----
----
-16.63%3.71M
----
----
----
+54.96%4.45M
----
----
----
-30.94%2.87M
----
----
----
+19.08%4.16M
Current Provisions
+6.18%11.75M
--12.14M
+28.10%12.53M
+33.27%11.18M
+41.55%11.06M
+38.42%9.78M
+12.45%8.39M
+9.98%7.82M
+0.83%6.59M
+2.09%7.07M
+10.46%7.46M
-9.04%7.11M
-10.47%6.53M
-10.33%6.92M
-12.89%6.76M
+1.96%7.81M
-6.15%7.30M
-52.33%7.72M
-29.18%7.76M
-12.53%7.66M
Pension and Other Retirement Benefit Plans
-6.25%470.00M
--275.07M
-8.19%340.38M
-8.82%162.33M
+14.30%501.32M
+26.40%370.75M
+28.50%178.04M
+27.45%438.60M
+10.87%249.78M
+15.84%293.32M
+47.63%138.55M
+11.87%344.14M
+26.66%225.28M
+10.67%253.20M
+13.57%93.85M
+49.45%307.63M
+55.68%177.86M
+59.72%228.79M
+3.80%82.64M
-3.49%205.84M
Other Current Liabilities
+283.17%713.36M
--600.03M
+21.84%428.13M
+15.54%983.62M
+0.27%186.17M
-18.89%351.39M
-4.21%851.33M
-55.05%185.67M
+26.13%510.37M
+61.19%433.25M
+40.04%888.79M
+167.36%413.10M
+7.74%404.64M
-1.83%268.78M
+17.08%634.67M
+34.76%154.51M
+10.97%375.57M
-5.23%273.79M
+1.60%542.08M
+11.11%114.66M
Total Non-Current Liabilities
+18.76%1.02B
--978.21M
+12.99%950.89M
-0.40%917.02M
-10.60%855.94M
-12.91%841.60M
-2.44%920.69M
+4.37%957.46M
+6.29%914.87M
+66.30%966.37M
+55.86%943.72M
+59.83%917.37M
+38.29%860.74M
-3.03%581.10M
+0.67%605.51M
+2.87%573.95M
-3.70%622.40M
-6.08%599.25M
-3.89%601.49M
-4.79%557.93M
Long Term Accounts Payable and Other Payables
+0.00%70.37M
----
----
----
+0.00%70.37M
----
----
+0.00%70.37M
----
----
----
+0.00%70.37M
----
----
----
+0.00%70.37M
----
----
----
+0.00%70.37M
Non-Current Financial Liabilities
-14.17%8.58M
----
----
----
+50.04%10.00M
----
----
-35.75%6.67M
----
----
----
+185.00%10.37M
----
----
----
-44.10%3.64M
----
----
----
+27.86%6.51M
-Long Term Debt and Capital Lease Obligation
-14.17%8.58M
----
----
----
+50.04%10.00M
----
----
-35.75%6.67M
----
----
----
+185.00%10.37M
----
----
----
-44.10%3.64M
----
----
----
+27.86%6.51M
Non-Current Deferred Liabilities
+32.82%635.22M
----
----
----
-16.25%478.27M
----
----
+26.09%571.06M
----
----
----
+404.94%452.88M
----
----
----
+69.86%89.69M
----
----
----
+120.67%52.80M
Employee Benefits
-2.98%12.46M
--13.63M
-34.82%13.37M
-48.51%13.11M
-57.52%12.85M
-79.00%20.52M
-75.39%25.46M
-72.15%30.25M
-25.63%92.00M
-23.93%97.68M
-22.29%103.46M
-21.17%108.60M
-17.54%123.71M
-15.92%128.41M
-14.44%133.13M
-13.17%137.77M
-28.88%150.02M
-28.57%152.73M
-28.00%155.60M
-27.31%158.67M
Other Non-Current Liabilities
+1.90%289.86M
--964.58M
+14.18%937.52M
+0.97%903.91M
+1.91%284.46M
-5.48%821.08M
+6.54%895.23M
+1.44%279.13M
+11.65%822.87M
+91.89%868.68M
+77.88%840.26M
+0.98%275.15M
+56.02%737.03M
+1.38%452.69M
+5.94%472.38M
+1.08%272.48M
+8.49%472.38M
+5.26%446.52M
+8.83%445.90M
+0.48%269.58M
Total Equity
+11.60%15.69B
--15.15B
+9.48%14.45B
+6.83%13.97B
+5.85%14.06B
+5.75%13.20B
+8.43%13.08B
+10.05%13.29B
+10.17%12.69B
+10.89%12.48B
+10.20%12.06B
+10.58%12.07B
+8.77%11.52B
+8.06%11.25B
+7.90%10.94B
+9.29%10.92B
+10.13%10.59B
+9.40%10.41B
+7.53%10.14B
+5.09%9.99B
Stockholders' Equity
+11.60%15.69B
--15.15B
+9.48%14.45B
+6.83%13.97B
+5.85%14.06B
+5.75%13.20B
+8.43%13.08B
+10.05%13.29B
+10.17%12.69B
+10.89%12.48B
+10.20%12.06B
+10.58%12.07B
+8.77%11.52B
+8.06%11.25B
+7.90%10.94B
+9.29%10.92B
+10.13%10.59B
+9.40%10.41B
+7.53%10.14B
+5.09%9.99B
Capital Stock
+0.00%2.20B
--2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
-Common Stock
+0.00%2.20B
--2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
+0.00%2.20B
Additional Paid-In Capital
-20.81%2.24B
--2.24B
+0.63%2.85B
+0.57%2.83B
+0.57%2.83B
+0.57%2.83B
+0.70%2.82B
+0.70%2.82B
+0.70%2.82B
+0.93%2.82B
+0.50%2.80B
+0.50%2.80B
+0.50%2.80B
+0.28%2.79B
+0.49%2.78B
+0.49%2.78B
+0.49%2.78B
+0.49%2.78B
+0.29%2.77B
+0.29%2.77B
Retained Earnings
+13.58%9.77B
--9.33B
+13.21%8.79B
+14.21%8.42B
+13.90%8.60B
+14.58%7.76B
+13.98%7.37B
+14.95%7.55B
+14.83%7.08B
+13.53%6.77B
+14.28%6.47B
+14.30%6.57B
+10.67%6.16B
+9.41%5.97B
+8.05%5.66B
+10.37%5.75B
+12.41%5.57B
+12.06%5.45B
+8.56%5.24B
+2.66%5.21B
Less: Treasury Stock
-70.35%260.18M
--260.18M
-1.14%867.38M
-1.13%877.41M
-1.13%877.41M
+17.27%877.41M
+16.72%887.44M
+16.72%887.44M
-1.60%748.20M
-2.42%748.20M
-1.83%760.33M
-1.83%760.33M
-1.83%760.33M
-0.99%766.74M
-1.84%774.51M
-1.84%774.51M
-1.84%774.51M
-1.85%774.42M
-2.13%789.05M
-2.13%789.05M
Other Reserves
+33.36%1.74B
--1.64B
+15.44%1.48B
-11.50%1.39B
-18.71%1.30B
-10.91%1.28B
+16.23%1.58B
+26.80%1.60B
+20.20%1.34B
+35.17%1.44B
+26.03%1.36B
+31.74%1.26B
+37.90%1.11B
+41.28%1.06B
+48.58%1.08B
+59.99%959.27M
+69.31%807.74M
+59.14%752.99M
+60.06%723.89M
+117.23%599.56M
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--