Total Assets
-8.97%1.30T
-4.44%1.45T
-5.84%1.44T
-7.15%1.43T
+6.63%1.52T
+5.35%1.53T
+33.39%1.54T
+31.87%1.48T
+31.43%1.42T
+31.30%1.45T
+8.65%1.15T
+9.15%1.12T
+9.68%1.08T
+15.58%1.10T
+14.31%1.06T
+11.11%1.03T
+12.71%987.15B
+12.01%955.95B
+9.13%927.19B
+9.11%926.24B
Total Current Assets
+51.65%803.73B
+1.92%628.30B
-3.22%624.17B
-16.42%529.98B
+5.49%616.43B
+1.30%644.94B
-2.15%634.11B
-9.36%592.75B
-9.44%584.35B
-5.39%636.65B
+1.37%648.02B
+5.48%653.98B
+9.29%645.28B
+16.60%672.91B
+14.70%639.27B
+11.55%620.00B
+13.72%590.44B
+12.17%577.09B
+8.57%557.33B
+7.32%555.82B
Cash and Cash Equivalents & Short-Term Investments
+119.78%468.90B
+13.32%312.47B
-1.78%308.23B
-24.08%213.35B
+12.23%275.74B
+5.39%313.82B
-8.69%281.00B
-25.72%244.58B
-24.69%245.68B
-16.75%297.77B
-8.62%307.73B
-3.84%329.25B
-1.00%326.23B
+8.20%357.67B
+7.24%336.76B
+7.19%342.40B
+11.63%329.53B
+10.58%330.57B
+4.26%314.03B
+1.17%319.43B
-Cash and Cash Equivalents
+145.97%455.90B
+14.84%307.47B
+20.77%294.23B
-33.14%185.35B
+11.98%267.74B
-10.47%243.62B
+6.65%277.23B
-18.28%237.94B
-20.56%239.10B
-15.92%272.11B
-14.92%259.96B
-0.68%291.15B
+3.81%300.97B
+14.48%323.61B
+13.93%305.56B
+12.19%293.14B
+14.56%289.92B
+8.92%282.68B
-2.15%268.20B
-12.41%261.29B
-Short Term Investments
-53.57%13.00B
-37.50%5.00B
-80.06%14.00B
+642.51%28.00B
+21.54%8.00B
+173.57%70.20B
-92.11%3.77B
-82.57%6.64B
-73.93%6.58B
-24.65%25.66B
+53.13%47.78B
-22.66%38.09B
-36.26%25.25B
-28.88%34.06B
-31.93%31.20B
-15.28%49.26B
-5.95%39.62B
+21.51%47.89B
+69.14%45.83B
+233.61%58.14B
Receivables
+16.84%99.42B
+6.06%88.65B
+9.16%91.30B
-7.09%85.09B
-6.41%83.58B
-14.75%83.64B
-12.25%91.59B
-11.48%88.93B
-17.69%89.31B
-13.07%98.12B
-3.93%104.37B
+0.32%100.47B
+7.99%108.50B
+16.75%112.87B
+14.60%108.63B
+16.07%100.15B
+17.52%100.47B
+20.67%96.67B
+29.10%94.79B
+15.30%86.29B
-Accounts Receivable
+16.84%99.42B
+6.06%88.65B
+9.16%91.30B
-7.09%85.09B
-6.41%83.58B
-14.75%83.64B
-12.25%91.59B
-11.48%88.93B
-17.69%89.31B
-13.07%98.12B
-3.93%104.37B
+0.32%100.47B
+7.99%108.50B
+16.75%112.87B
+14.60%108.63B
+16.07%100.15B
+17.52%100.47B
+20.67%96.67B
+29.10%94.79B
+15.30%86.29B
Inventory
-0.04%201.84B
-13.01%196.79B
-9.99%200.03B
-10.67%201.92B
+3.93%226.23B
+3.10%222.23B
+9.12%226.04B
+14.42%223.67B
+19.69%217.68B
+21.45%215.55B
+24.45%207.14B
+26.54%195.48B
+30.72%181.86B
+37.40%177.47B
+31.73%166.45B
+19.98%154.49B
+16.52%139.13B
+7.54%129.17B
+4.70%126.36B
+15.25%128.76B
Tax Assets-Current
-31.40%2.38B
-84.81%486.00M
+57.61%1.00B
-55.02%3.47B
-30.72%3.20B
+46.44%637.00M
+350.85%7.72B
+326.91%8.04B
+114.04%4.62B
-60.63%435.00M
+55.87%1.71B
+83.63%1.88B
+146.07%2.16B
-17.04%1.11B
-75.28%1.10B
-74.43%1.03B
-66.37%877.00M
+65.67%1.33B
+228.04%4.45B
+722.34%4.01B
Other Current Assets
+19.29%31.18B
+8.01%29.91B
-4.07%23.61B
-5.79%26.14B
+2.29%27.69B
-0.69%24.61B
+2.52%27.75B
+2.35%27.53B
+2.00%27.07B
+4.10%24.78B
+2.81%27.07B
+22.58%26.89B
+29.90%26.54B
+23.05%23.80B
+48.71%26.33B
+26.57%21.94B
+23.59%20.43B
+33.49%19.34B
+6.31%17.70B
+14.63%17.33B
Total Non-Current Assets
-44.82%494.48B
-8.80%821.64B
-7.74%814.99B
-0.64%896.19B
+7.42%900.91B
+8.52%883.41B
+79.12%901.94B
+89.33%888.52B
+91.72%838.65B
+88.45%814.06B
+19.72%503.54B
+14.71%469.30B
+10.26%437.43B
+14.02%431.97B
+13.72%420.59B
+10.45%409.13B
+11.23%396.71B
+11.76%378.86B
+9.99%369.85B
+11.91%370.42B
Net PPE
-34.87%328.01B
+1.49%517.76B
+4.74%512.42B
+2.88%503.60B
+18.28%510.17B
+20.86%489.24B
+27.50%489.51B
+31.49%478.33B
+29.89%431.31B
+24.78%404.81B
+24.05%383.94B
+24.54%363.77B
+25.35%332.05B
+27.69%324.42B
+23.88%309.50B
+18.08%292.09B
+11.25%264.91B
+8.35%254.07B
+4.53%249.84B
+1.47%247.37B
-Gross PPE
-5.21%1.48T
+4.85%1.65T
+6.36%1.60T
+3.45%1.56T
+14.12%1.57T
+11.57%1.50T
+15.61%1.51T
+16.53%1.46T
+14.00%1.38T
+12.00%1.35T
+11.52%1.31T
+11.62%1.25T
+13.64%1.21T
+16.18%1.20T
+14.14%1.17T
+9.85%1.12T
+7.20%1.06T
+6.00%1.04T
+4.71%1.03T
+4.65%1.02T
-Accumulated Depreciation
-8.86%-1.16T
-6.47%-1.13T
-7.15%-1.09T
-3.73%-1.06T
-12.23%-1.06T
-7.59%-1.02T
-10.67%-1.02T
-10.40%-979.76B
-7.97%-946.60B
-7.29%-943.57B
-7.02%-924.23B
-7.06%-887.50B
-9.75%-876.70B
-12.44%-879.45B
-11.02%-863.58B
-7.21%-828.95B
-5.92%-798.79B
-5.26%-782.17B
-4.77%-777.87B
-5.71%-773.17B
Investments and Advances
-66.85%117.45B
-25.01%266.40B
-26.34%264.57B
-5.80%354.33B
-4.79%355.24B
-4.70%359.17B
+332.77%376.15B
+385.41%373.65B
+415.55%373.13B
+387.89%376.90B
+8.81%86.92B
-12.03%76.98B
-31.21%72.38B
-20.98%77.25B
-13.85%79.88B
-8.61%87.51B
+9.67%105.22B
+18.47%97.76B
+25.05%92.72B
+44.56%95.75B
-Financial Asset Investment
-66.85%117.45B
-25.01%266.40B
-26.34%264.57B
-5.80%354.33B
-4.79%355.24B
-4.70%359.17B
+332.77%376.15B
+385.41%373.65B
+415.55%373.13B
+387.89%376.90B
+8.81%86.92B
-12.03%76.98B
-31.21%72.38B
-20.98%77.25B
-13.85%79.88B
-8.61%87.51B
+9.67%105.22B
+18.47%97.76B
+25.05%92.72B
+44.56%95.75B
Goodwill and Other Intangible Assets
+6.55%8.05B
-3.53%6.50B
-2.76%7.00B
-2.57%7.56B
-21.50%6.74B
-7.20%7.20B
-4.33%7.76B
+44.32%8.26B
+73.38%8.59B
+56.72%7.76B
+53.67%8.11B
+8.66%5.72B
-13.65%4.95B
-19.32%4.95B
-16.50%5.28B
-20.75%5.27B
-16.99%5.74B
+6.47%6.14B
+0.53%6.32B
+44.49%6.65B
-Goodwill
----
----
----
----
-100.00%0.00
-85.88%49.00M
-70.62%124.00M
-60.16%198.00M
-52.19%273.00M
-46.28%347.00M
-41.39%422.00M
-37.48%497.00M
-34.29%571.00M
-31.57%646.00M
-29.27%720.00M
-27.26%795.00M
-25.54%869.00M
-23.99%944.00M
-22.70%1.02B
-21.42%1.09B
-Other Intangible Assets
----
-3.53%6.50B
-2.10%7.00B
-0.98%7.56B
-18.93%6.74B
-3.52%7.15B
-0.69%7.63B
+54.26%8.06B
+89.73%8.32B
+72.18%7.41B
+68.69%7.68B
+16.86%5.23B
-9.96%4.38B
-17.10%4.31B
-14.04%4.56B
-19.47%4.47B
-15.25%4.87B
+14.84%5.19B
+6.68%5.30B
+73.07%5.55B
Defined Pension Benefit
+53.18%6.94B
+47.55%4.67B
+46.45%4.61B
+43.74%4.53B
+60.99%3.17B
+61.86%3.15B
+63.96%3.15B
+65.87%3.11B
-39.30%1.97B
-40.92%1.94B
-40.90%1.92B
-40.96%1.88B
-8.04%3.24B
-2.61%3.29B
+0.71%3.25B
+5.51%3.18B
+103.82%3.52B
+115.23%3.38B
+122.52%3.23B
+124.63%3.01B
Non-Current Deferred Tax Assets
+79.43%24.01B
+33.86%13.88B
+40.80%13.68B
+33.68%13.38B
+24.50%10.37B
+18.19%9.72B
+26.58%10.01B
+33.24%10.21B
-28.16%8.33B
-33.07%8.22B
-38.51%7.91B
-32.25%7.66B
+32.20%11.59B
+37.12%12.29B
+50.36%12.86B
+38.67%11.31B
+91.94%8.77B
+72.67%8.96B
+68.83%8.55B
+67.75%8.16B
Other Non-Current Assets
-21.73%10.02B
-18.33%12.43B
-14.92%12.70B
-16.69%12.80B
-0.69%15.23B
+3.55%14.93B
+4.13%15.36B
+12.60%14.97B
+15.91%15.33B
+47.53%14.42B
+50.05%14.75B
+35.97%13.29B
+54.48%13.23B
+14.30%9.77B
+6.97%9.83B
+3.05%9.78B
-8.80%8.56B
-9.71%8.55B
-10.75%9.19B
-6.61%9.49B
Total Liabilities
-3.82%523.41B
-5.15%523.78B
-7.73%534.74B
-0.18%544.22B
+14.27%552.22B
+16.99%579.56B
+179.31%545.18B
+146.93%513.18B
+156.94%483.26B
+156.38%495.39B
+7.19%195.19B
+10.09%207.82B
+9.82%188.08B
+18.74%193.23B
+16.57%182.10B
+20.43%188.78B
+21.44%171.26B
+26.57%162.73B
+16.81%156.22B
+17.51%156.75B
Total Current Liabilities
-9.74%192.72B
-10.27%187.93B
-15.02%201.03B
-27.39%213.53B
-52.41%209.43B
-42.87%236.55B
+162.39%294.08B
+253.29%466.02B
+302.52%440.06B
+274.82%414.08B
+13.61%112.08B
+24.59%131.91B
+34.50%109.33B
+42.28%110.48B
+38.46%98.65B
+44.29%105.88B
+32.21%81.29B
+41.20%77.65B
+15.76%71.25B
+17.66%73.38B
Payables
-20.98%61.79B
-24.26%50.92B
+3.70%57.63B
+29.06%78.19B
+3.28%67.23B
-25.32%55.58B
-13.25%60.59B
-4.01%87.92B
-4.40%65.10B
+10.08%74.41B
+22.24%69.84B
+39.40%91.60B
+39.71%68.09B
+53.56%67.60B
+46.70%57.13B
+58.23%65.71B
+35.93%48.74B
+50.15%44.02B
+24.36%38.95B
+15.94%41.53B
-Accounts Payable
+45.54%33.98B
+12.33%21.03B
+22.58%22.38B
+30.44%23.34B
+14.95%18.73B
+8.40%18.25B
+17.95%17.90B
-0.14%16.13B
-7.35%16.29B
-7.53%16.84B
-19.09%15.17B
-10.76%16.16B
+5.69%17.58B
+14.66%18.21B
+28.28%18.75B
+28.60%18.11B
+46.61%16.64B
+48.36%15.88B
+12.84%14.62B
+27.70%14.08B
-Total Tax Payable
+20.91%3.50B
+18.51%4.65B
-14.83%4.18B
-44.05%2.90B
-24.14%3.92B
-66.94%4.90B
-48.25%5.18B
-75.88%5.15B
-72.16%5.17B
-22.18%14.83B
+3.13%10.01B
+86.13%21.35B
+219.69%18.57B
+181.52%19.06B
+144.89%9.71B
+212.50%11.47B
+40.38%5.81B
+67.62%6.77B
+30.49%3.96B
-7.99%3.67B
-Other Payable
-53.21%24.31B
-43.39%25.24B
-4.12%31.08B
+38.50%51.95B
+2.18%44.59B
-24.15%32.42B
-16.01%37.51B
+23.21%66.64B
+36.64%43.64B
+40.94%42.74B
+55.73%44.66B
+49.69%54.09B
+21.48%31.94B
+41.92%30.33B
+40.81%28.68B
+51.95%36.13B
+29.08%26.29B
+46.63%21.37B
+32.88%20.37B
+14.30%23.78B
Current Financial Liabilities
+0.00%100.00B
+0.00%100.00B
-28.59%100.00B
-47.39%100.00B
-70.60%100.00B
-53.32%140.04B
--190.09B
--340.14B
--340.19B
--300.00B
----
--0.00
----
----
----
----
----
----
----
----
-Current Debt and Capital Lease Obligation
+0.00%100.00B
+0.00%100.00B
-28.59%100.00B
-47.39%100.00B
-70.60%100.00B
-53.32%140.04B
--190.09B
--340.14B
--340.19B
--300.00B
----
--0.00
----
----
----
----
----
----
----
----
Other Current Liabilities
-12.45%30.94B
-12.29%37.01B
+5.98%43.39B
-18.59%35.34B
+21.33%42.19B
+3.22%40.94B
+2.77%43.40B
-5.84%37.96B
-15.67%34.78B
-7.49%39.67B
+1.73%42.24B
+0.35%40.31B
+26.68%41.24B
+27.52%42.88B
+28.54%41.52B
+26.11%40.17B
+27.00%32.55B
+30.98%33.62B
+6.85%32.30B
+19.97%31.85B
Total Non-Current Liabilities
-0.00%330.69B
-2.02%335.86B
-2.71%333.72B
+31.70%330.69B
+693.41%342.79B
+321.84%343.00B
+202.12%251.10B
-37.88%47.16B
-45.14%43.21B
-1.74%81.31B
-0.41%83.11B
-8.43%75.91B
-12.47%78.76B
-2.75%82.75B
-1.79%83.45B
-0.56%82.90B
+13.12%89.97B
+15.63%85.09B
+17.70%84.98B
+17.38%83.37B
Non-Current Financial Liabilities
+0.00%300.00B
+0.00%300.00B
+0.00%300.00B
+50.00%300.00B
--300.00B
+645.60%300.00B
+396.45%200.00B
-100.00%0.00
-100.00%0.00
-0.49%40.24B
-0.49%40.29B
-0.49%40.34B
-0.49%40.39B
-0.49%40.44B
-0.49%40.49B
-0.49%40.54B
-0.49%40.59B
-0.49%40.64B
-0.49%40.69B
-0.49%40.74B
-Long Term Debt and Capital Lease Obligation
+0.00%300.00B
+0.00%300.00B
+0.00%300.00B
+50.00%300.00B
--300.00B
+645.60%300.00B
+396.45%200.00B
-100.00%0.00
-100.00%0.00
-0.49%40.24B
-0.49%40.29B
-0.49%40.34B
-0.49%40.39B
-0.49%40.44B
-0.49%40.49B
-0.49%40.54B
-0.49%40.59B
-0.49%40.64B
-0.49%40.69B
-0.49%40.74B
Non-Current Deferred Liabilities
-5.58%14.93B
-24.82%19.87B
-30.93%18.45B
-53.77%15.81B
-2.77%26.43B
+5.68%26.71B
+26.89%34.21B
+35.50%30.54B
+9.08%27.18B
-12.01%25.28B
-8.16%26.96B
-22.23%22.54B
-28.92%24.92B
-3.80%28.73B
-0.64%29.36B
+2.96%28.98B
+47.86%35.05B
+61.16%29.86B
+73.54%29.55B
+61.50%28.15B
Employee Benefits
-0.98%10.23B
-13.13%11.22B
-13.97%10.72B
-17.65%10.33B
+11.22%12.92B
+8.16%12.47B
+10.97%12.55B
+12.63%12.19B
+1.08%11.61B
+0.88%11.53B
-0.95%11.31B
-2.46%10.82B
-1.48%11.49B
+0.40%11.43B
+0.93%11.42B
-0.95%11.09B
+4.52%11.66B
+3.13%11.38B
+3.16%11.31B
+2.66%11.20B
Other Non-Current Liabilities
+21.62%5.53B
+38.18%4.77B
+18.75%4.54B
+4.58%4.54B
-21.81%3.45B
-10.51%3.83B
-4.70%4.34B
+99.91%4.43B
+124.45%4.42B
+97.41%4.27B
+107.56%4.56B
-3.23%2.22B
-26.44%1.97B
-32.58%2.17B
-36.03%2.20B
-30.33%2.29B
-31.21%2.67B
+0.82%3.21B
+3.37%3.43B
+87.46%3.29B
Total Equity
-12.15%774.79B
-4.04%926.16B
-4.68%904.42B
-10.99%881.95B
+2.70%965.13B
-0.68%948.79B
+3.61%990.87B
+5.75%968.10B
+5.04%939.74B
+4.79%955.31B
+8.96%956.38B
+8.94%915.46B
+9.65%894.64B
+14.93%911.66B
+13.85%877.76B
+9.21%840.35B
+11.03%815.90B
+9.42%793.22B
+7.70%770.97B
+7.55%769.49B
Stockholders' Equity
-12.16%774.13B
-4.04%925.51B
-4.68%903.80B
-11.00%881.34B
+2.70%964.48B
-0.68%948.20B
+3.60%990.24B
+5.74%967.47B
+5.04%939.15B
+4.78%954.71B
+8.96%955.79B
+8.94%914.91B
+9.65%894.10B
+14.93%911.12B
+13.86%877.22B
+9.21%839.82B
+11.03%815.39B
+9.43%792.73B
+7.70%770.47B
+7.55%768.97B
Capital Stock
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
-Common Stock
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
+0.00%86.97B
Additional Paid-In Capital
+0.00%102.40B
+0.00%102.40B
+0.00%102.40B
+0.00%102.40B
-0.03%102.40B
-0.03%102.40B
-0.01%102.40B
+0.02%102.43B
+0.02%102.43B
+0.02%102.43B
+0.00%102.42B
+0.00%102.42B
+0.00%102.42B
+0.00%102.42B
+0.01%102.41B
+0.01%102.41B
+0.01%102.41B
+0.01%102.41B
+0.00%102.40B
+0.00%102.40B
Retained Earnings
-25.99%488.99B
-7.63%662.88B
-8.38%668.03B
-9.56%660.70B
-3.90%717.66B
-2.60%729.17B
-0.12%730.57B
+4.78%755.65B
+5.37%746.79B
+6.54%748.64B
+8.09%731.47B
+9.04%721.15B
+10.23%708.72B
+11.06%702.72B
+10.30%676.70B
+8.55%661.39B
+8.76%642.98B
+6.85%632.72B
+4.54%613.53B
-5.47%609.28B
Less: Treasury Stock
-0.30%40.70B
-0.31%40.71B
-0.32%40.71B
-0.24%40.82B
-31.78%40.84B
-31.78%40.84B
+2.61%40.92B
+50.09%59.86B
+50.09%59.86B
+50.10%59.86B
-0.08%39.88B
-0.09%39.88B
-0.09%39.88B
-0.09%39.88B
-0.09%39.91B
-0.08%39.92B
-0.07%39.91B
-0.05%39.91B
-0.06%39.95B
-54.98%39.95B
Other Reserves
+89.31%136.46B
+15.95%113.96B
+23.56%87.10B
-35.19%72.08B
+56.48%98.28B
-7.88%70.49B
+48.65%111.22B
+85.90%82.27B
+75.09%62.81B
+29.94%76.52B
+46.53%74.82B
+52.79%44.26B
+56.33%35.87B
+458.91%58.89B
+579.35%51.06B
+182.14%28.97B
+467.09%22.95B
+161.33%10.54B
+135.93%7.52B
+133.97%10.27B
Minority Interests
+7.27%664.00M
+0.93%649.00M
+5.41%624.00M
-1.59%619.00M
+8.07%643.00M
-1.82%592.00M
+6.07%629.00M
+14.13%630.00M
+11.84%595.00M
+11.46%603.00M
+10.02%593.00M
+2.99%552.00M
+4.93%532.00M
+9.96%541.00M
+7.80%539.00M
+3.47%536.00M
+4.75%507.00M
+1.86%492.00M
+5.49%500.00M
+6.15%518.00M
Deadline
Jun 30, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--