Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 24.03%731.77B | 30.82%756.36B | 14.26%714.94B | 48.55%699.78B | 48.55%699.78B | 69.40%589.97B | 72.03%578.16B | 79.85%625.71B | 22.98%471.06B | 22.98%471.06B |
| -Cash and cash equivalents | 26.70%686.74B | 33.64%716.1B | 15.96%671.88B | 52.52%657.82B | 52.52%657.82B | 73.64%542B | 78.84%535.84B | 86.06%579.38B | 24.05%431.29B | 24.05%431.29B |
| -Short term investments | -6.14%45.03B | -4.85%40.27B | -7.04%43.06B | 5.50%41.96B | 5.50%41.96B | 32.73%47.97B | 16.05%42.32B | 26.90%46.32B | 12.40%39.77B | 12.40%39.77B |
| Receivables | 3.25%1.93T | 1.51%1.72T | 2.49%1.7T | 4.97%1.78T | 4.97%1.78T | 7.27%1.86T | 6.10%1.69T | 9.94%1.66T | 10.15%1.69T | 10.15%1.69T |
| -Accounts receivable | -17.52%818.68B | -15.52%772.2B | -3.28%860.2B | 7.50%984.68B | 7.50%984.68B | 14.75%992.54B | 9.73%914.02B | 9.87%889.35B | 13.84%916.01B | 13.84%916.01B |
| -Other receivables | 26.88%1.11T | 21.52%945.29B | 9.17%837.53B | 1.99%791.87B | 1.99%791.87B | -0.14%872.13B | 2.13%777.9B | 10.02%767.21B | 6.09%776.4B | 6.09%776.4B |
| Inventory | -5.46%1.11T | -2.83%1.07T | 2.18%1.13T | 9.02%1.06T | 9.02%1.06T | 12.89%1.18T | 9.48%1.1T | 13.34%1.1T | 11.14%974.58B | 11.14%974.58B |
| Holding assets for sale | --556.44B | --544.89B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 15.08%438.8B | 19.46%394.12B | 20.00%466.29B | 32.24%372.77B | 32.24%372.77B | 20.42%381.31B | 10.10%329.92B | 8.91%388.59B | 14.62%281.9B | 14.62%281.9B |
| Total current assets | 18.75%4.76T | 21.12%4.48T | 6.15%4.01T | 14.38%3.91T | 14.38%3.91T | 16.46%4.01T | 14.37%3.7T | 18.50%3.78T | 12.41%3.42T | 12.41%3.42T |
| Non current assets | ||||||||||
| Net PPE | -17.24%849.43B | -17.26%826.5B | -1.31%1.01T | 2.01%1.02T | 2.01%1.02T | 10.75%1.03T | 6.74%998.97B | 8.81%1.03T | 8.19%1T | 8.19%1T |
| -Gross PP&E | -17.24%849.43B | -17.26%826.5B | -1.31%1.01T | 2.01%1.02T | 2.01%1.02T | 10.75%1.03T | 6.74%998.97B | 8.81%1.03T | 8.19%1T | 8.19%1T |
| Total investment | 18.86%892.79B | 8.42%822.82B | -4.47%786.15B | -5.08%766.08B | -5.08%766.08B | -3.40%751.15B | -0.07%758.9B | 8.35%822.96B | 7.88%807.1B | 7.88%807.1B |
| -Long-term equity investment | 18.44%332.66B | 23.50%314.36B | 6.97%299.9B | 9.74%295.17B | 9.74%295.17B | 6.79%280.87B | -5.17%254.53B | 19.13%280.36B | 18.47%268.98B | 18.47%268.98B |
| -Financial asset investment | 19.10%560.13B | 0.81%508.47B | -10.38%486.25B | -12.49%470.91B | -12.49%470.91B | -8.61%470.29B | 2.71%504.36B | 3.51%542.6B | 3.26%538.13B | 3.26%538.13B |
| -Including:Available-for-sale securities | 19.10%560.13B | 0.81%508.47B | -10.38%486.25B | -12.49%470.91B | -12.49%470.91B | -8.61%470.29B | 2.71%504.36B | 3.51%542.6B | 3.26%538.13B | 3.26%538.13B |
| Goodwill and other intangible assets | -20.96%212.55B | -27.15%185.57B | -7.56%253.17B | -2.28%260.22B | -2.28%260.22B | 2.86%268.9B | 22.76%254.75B | 32.63%273.88B | 32.25%266.28B | 32.25%266.28B |
| -Goodwill | -21.64%137.83B | -33.09%113.3B | -4.07%169.96B | 0.26%172.95B | 0.26%172.95B | 11.60%175.9B | 25.87%169.34B | 32.24%177.17B | 31.49%172.49B | 31.49%172.49B |
| -Other intangible assets | -19.66%74.72B | -15.38%72.28B | -13.95%83.22B | -6.95%87.27B | -6.95%87.27B | -10.41%93B | 17.03%85.41B | 33.35%96.71B | 33.67%93.79B | 33.67%93.79B |
| Deferred tax assets-non current | -29.86%231.76B | -23.25%237.82B | -14.99%258.3B | -12.48%259.94B | -12.48%259.94B | -8.44%330.45B | -17.11%309.88B | -17.18%303.83B | -17.21%297.02B | -17.21%297.02B |
| Other non current assets | 1.39%442.2B | -1.42%446.7B | -4.78%432.73B | -5.39%438.96B | -5.39%438.96B | 77.02%436.13B | 82.68%453.14B | 135.76%454.45B | 134.19%463.97B | 134.19%463.97B |
| Total non current assets | -6.55%2.63T | -9.23%2.52T | -4.79%2.74T | -3.14%2.75T | -3.14%2.75T | 9.32%2.81T | 9.94%2.78T | 16.71%2.88T | 16.60%2.84T | 16.60%2.84T |
| Total assets | 8.32%7.39T | 8.11%7T | 1.41%6.75T | 6.44%6.66T | 6.44%6.66T | 13.41%6.83T | 12.43%6.48T | 17.72%6.66T | 14.27%6.26T | 14.27%6.26T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -61.10%264.52B | -46.70%294.43B | -47.65%359.9B | -26.02%280.53B | -26.02%280.53B | -19.58%680B | 2.62%552.38B | 32.80%687.44B | 8.63%379.21B | 8.63%379.21B |
| -Current debt and capital lease obligation | -61.10%264.52B | -46.70%294.43B | -47.65%359.9B | -26.02%280.53B | -26.02%280.53B | -19.58%680B | 2.62%552.38B | 32.80%687.44B | 8.63%379.21B | 8.63%379.21B |
| -Including:Current debt | -61.10%264.52B | -46.70%294.43B | -47.65%359.9B | -26.02%280.53B | -26.02%280.53B | -19.58%680B | 2.62%552.38B | 32.80%687.44B | 8.63%379.21B | 8.63%379.21B |
| Payables | 1.96%928.97B | -2.43%843.96B | 3.61%877.19B | -5.77%955.56B | -5.77%955.56B | 4.83%911.13B | -0.69%864.99B | 2.79%846.64B | 10.84%1.01T | 10.84%1.01T |
| -accounts payable | -1.65%833.33B | -1.82%794.04B | 5.17%848.04B | -2.98%930.28B | -2.98%930.28B | 0.60%847.28B | -4.08%808.79B | 0.74%806.38B | 7.10%958.89B | 7.10%958.89B |
| -Total tax payable | 49.78%95.64B | -11.15%49.93B | -27.61%29.15B | -54.22%25.28B | -54.22%25.28B | 136.45%63.86B | 102.19%56.2B | 73.43%40.26B | 180.90%55.23B | 180.90%55.23B |
| Current provisions | 12.31%208.64B | 18.65%224.32B | 10.00%221.56B | 5.93%229.03B | 5.93%229.03B | -1.55%185.78B | -8.97%189.06B | -6.56%201.41B | -5.82%216.22B | -5.82%216.22B |
| Accrued and deferred income | 40.71%1.84T | 35.59%1.7T | 27.70%1.57T | 31.85%1.44T | 31.85%1.44T | 48.21%1.31T | 36.62%1.26T | 30.01%1.23T | 16.91%1.1T | 16.91%1.1T |
| Held for sale liabilities | --272.05B | --268.96B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | -13.26%219.43B | -7.42%196.42B | 5.60%250.35B | 0.58%237.19B | 0.58%237.19B | 18.54%252.98B | 12.86%212.17B | 19.32%237.07B | 21.69%235.83B | 21.69%235.83B |
| Current liabilities | 11.89%3.74T | 14.85%3.53T | 2.42%3.28T | 7.00%3.15T | 7.00%3.15T | 11.30%3.34T | 12.86%3.08T | 18.55%3.2T | 12.06%2.94T | 12.06%2.94T |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -14.25%703.17B | -16.20%695.21B | -0.37%786.44B | 11.39%850.75B | 11.39%850.75B | 2.80%820.07B | 1.36%829.63B | -4.14%789.33B | -9.44%763.75B | -9.44%763.75B |
| -Long term debt and capital lease obligation | -14.25%703.17B | -16.20%695.21B | -0.37%786.44B | 11.39%850.75B | 11.39%850.75B | 2.80%820.07B | 1.36%829.63B | -4.14%789.33B | -9.44%763.75B | -9.44%763.75B |
| -Including:Long term debt | -14.25%703.17B | -16.20%695.21B | -0.37%786.44B | 11.39%850.75B | 11.39%850.75B | 2.80%820.07B | 1.36%829.63B | -4.14%789.33B | -9.44%763.75B | -9.44%763.75B |
| Long term provisions | -25.75%56.4B | -23.70%57.75B | -24.91%61.16B | -9.59%72.1B | -9.59%72.1B | 2.80%75.96B | 1.01%75.69B | 37.35%81.45B | 31.13%79.75B | 31.13%79.75B |
| Long term pension and other post-retirement benefit plans | -20.47%60.99B | -20.76%59.12B | -2.32%73.84B | -1.53%72.04B | -1.53%72.04B | -1.99%76.68B | -3.56%74.61B | -2.75%75.6B | -3.91%73.17B | -3.91%73.17B |
| Non current deferred liabilities | 18.53%11.82B | 22.87%10.7B | -2.71%10.73B | -3.94%9.59B | -3.94%9.59B | -13.44%9.97B | -25.94%8.71B | -9.96%11.02B | -4.57%9.99B | -4.57%9.99B |
| Other non current liabilities | 7.47%38.02B | -0.76%35.73B | 6.46%39.8B | 34.76%38.32B | 34.76%38.32B | 28.14%35.38B | 15.03%36B | 30.20%37.38B | 9.88%28.43B | 9.88%28.43B |
| Total non current liabilities | -14.50%870.4B | -16.21%858.51B | -2.29%971.96B | 9.18%1.04T | 9.18%1.04T | 2.94%1.02T | 1.06%1.02T | -0.66%994.78B | -6.06%955.09B | -6.06%955.09B |
| Total liabilities | 5.72%4.61T | 7.09%4.39T | 1.30%4.25T | 7.53%4.19T | 7.53%4.19T | 9.23%4.36T | 9.66%4.1T | 13.35%4.2T | 7.00%3.9T | 7.00%3.9T |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B |
| -common stock | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B | 0.00%265.61B |
| Additional paid-in capital | 14.66%51.19B | 15.04%51.33B | 8.73%44.49B | 8.63%44.74B | 8.63%44.74B | 6.69%44.65B | 6.62%44.62B | 0.23%40.92B | -0.17%41.19B | -0.17%41.19B |
| Retained earnings | 12.58%1.73T | 10.92%1.67T | 10.99%1.62T | 10.84%1.59T | 10.84%1.59T | 16.07%1.54T | 15.26%1.51T | 15.66%1.46T | 15.25%1.43T | 15.25%1.43T |
| Less: Treasury stock | -4.54%15.73B | 264.52%15.73B | 250.97%16.24B | 240.76%16.45B | 240.76%16.45B | 238.52%16.48B | -11.83%4.32B | -10.28%4.63B | -10.34%4.83B | -10.34%4.83B |
| Other equity interest | 22.95%618.73B | 16.18%519.91B | -19.27%462.85B | -8.88%464.16B | -8.88%464.16B | 74.04%503.25B | 46.30%447.51B | 98.38%573.35B | 159.98%509.39B | 159.98%509.39B |
| Total stockholders'equity | 13.55%2.65T | 10.27%2.49T | 1.79%2.38T | 4.55%2.35T | 4.55%2.35T | 21.82%2.34T | 17.98%2.26T | 26.06%2.33T | 28.93%2.24T | 28.93%2.24T |
| Noncontrolling interests | 1.46%132.53B | 2.39%121.01B | -2.08%122.08B | 6.11%123.12B | 6.11%123.12B | 18.46%130.63B | 9.60%118.18B | 24.96%124.67B | 24.75%116.03B | 24.75%116.03B |
| Total equity | 12.91%2.79T | 9.88%2.61T | 1.60%2.5T | 4.62%2.47T | 4.62%2.47T | 21.64%2.47T | 17.53%2.38T | 26.00%2.46T | 28.72%2.36T | 28.72%2.36T |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |