Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -21.66%1.92B | -27.29%2.11B | --2.11B | -18.82%2.4B | -8.14%2.45B | 2.40%2.9B | -0.91%2.96B | --2.66B | -13.10%2.84B | -13.10%2.84B |
| -Cash and cash equivalents | -21.66%1.92B | -27.29%2.11B | --2.11B | -18.82%2.4B | -8.14%2.45B | 2.40%2.9B | -0.91%2.96B | --2.66B | -13.10%2.84B | -13.10%2.84B |
| Receivables | 3.98%423.94M | 15.06%464.37M | --464.37M | 14.52%353.55M | -9.85%407.7M | 14.88%403.58M | 6.96%308.71M | --452.25M | -0.71%351.31M | -0.71%351.31M |
| -Accounts receivable | 3.98%423.94M | 15.06%464.37M | --464.37M | 14.52%353.55M | -9.85%407.7M | 14.88%403.58M | 6.96%308.71M | --452.25M | -0.71%351.31M | -0.71%351.31M |
| -Gross accounts receivable | 3.98%423.94M | 15.06%464.37M | --464.37M | 14.52%353.55M | -9.85%407.7M | 14.88%403.58M | 6.96%308.71M | --452.25M | -0.71%351.31M | -0.71%351.31M |
| Inventory | 31.22%726.39M | 12.13%453.61M | --453.61M | 3.77%438.33M | -8.48%553.55M | 9.58%404.53M | 14.69%422.39M | --604.83M | 21.56%369.15M | 21.56%369.15M |
| Other current assets | 32.30%274.03M | 34.67%229.42M | --229.42M | 30.43%189.42M | -3.86%207.13M | 4.43%170.36M | -7.06%145.23M | --215.45M | 2.95%163.13M | 2.95%163.13M |
| Total current assets | -7.57%3.34B | -16.06%3.26B | --3.26B | -11.78%3.38B | -8.15%3.61B | 4.38%3.88B | 0.95%3.83B | --3.94B | -8.82%3.72B | -8.82%3.72B |
| Non current assets | ||||||||||
| Net PPE | 9.33%651.28M | 9.59%662.73M | --662.73M | 9.44%655.35M | -2.91%595.72M | 11.93%604.71M | 12.22%598.83M | --613.57M | 69.11%540.25M | 69.11%540.25M |
| -Gross PP&E | 9.33%651.28M | 9.59%662.73M | --662.73M | 9.44%655.35M | -2.91%595.72M | 11.93%604.71M | 12.22%598.83M | --613.57M | 69.11%540.25M | 69.11%540.25M |
| Total investment | 96.95%295.48M | --295.48M | --295.48M | --295.48M | --150.03M | --0 | ---- | ---- | ---- | ---- |
| -Long-term equity investment | 96.95%295.48M | --295.48M | --295.48M | --295.48M | --150.03M | --0 | ---- | ---- | ---- | ---- |
| Long-term accounts receivable and other receivables | --527K | --527K | --527K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 264.57%89.2M | 222.18%59.04M | --59.04M | 98.25%35.02M | 28.87%24.47M | 74.87%18.33M | 50.22%17.67M | --18.99M | -20.83%10.48M | -20.83%10.48M |
| -Other intangible assets | 264.57%89.2M | 222.18%59.04M | --59.04M | 98.25%35.02M | 28.87%24.47M | 74.87%18.33M | 50.22%17.67M | --18.99M | -20.83%10.48M | -20.83%10.48M |
| Deferred tax assets-non current | 10.67%169.24M | -1.64%157.73M | --157.73M | 5.02%146.06M | 26.56%152.93M | 34.36%160.36M | 52.58%139.08M | --120.84M | 24.36%119.35M | 24.36%119.35M |
| Other non current assets | 6.42%170.24M | 40.65%177.3M | --177.3M | 32.40%161.87M | 32.91%159.97M | 6.42%126.06M | 6.63%122.26M | --120.36M | 6.45%118.46M | 6.45%118.46M |
| Total non current assets | 27.04%1.38B | 48.75%1.35B | --1.35B | 47.38%1.29B | 23.96%1.08B | 15.33%909.46M | 16.86%877.84M | --873.74M | 46.04%788.54M | 46.04%788.54M |
| Total assets | 0.41%4.72B | -3.76%4.61B | --4.61B | -0.75%4.67B | -2.32%4.7B | 6.30%4.79B | 3.58%4.71B | --4.81B | -2.41%4.51B | -2.41%4.51B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -11.33%228.37M | -34.83%206.06M | --206.06M | -19.92%100.61M | -24.31%257.57M | 131.77%316.19M | -42.34%125.64M | --340.3M | -81.01%136.42M | -81.01%136.42M |
| -accounts payable | -16.09%216.13M | -43.42%90.98M | --90.98M | 38.21%95.51M | -24.31%257.57M | 389.65%160.8M | -51.86%69.11M | --340.3M | -49.36%32.84M | -49.36%32.84M |
| -Total tax payable | --12.24M | --0 | --0 | -90.98%5.1M | --0 | --28.35M | -23.94%56.53M | ---- | --0 | --0 |
| -Other payable | ---- | -9.42%115.07M | --115.07M | ---- | ---- | 22.64%127.04M | ---- | ---- | -69.68%103.59M | -69.68%103.59M |
| Current provisions | 38.18%5.54M | 27.88%5.62M | --5.62M | -89.21%2.57M | -90.78%4.01M | -90.37%4.4M | 1,307.46%23.79M | --43.48M | 3,380.87%45.67M | 3,380.87%45.67M |
| Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | 8.33%13.27M | ---- | ---- | --12.25M | ---- | ---- |
| Accrued and deferred income | -12.88%118.4M | -58.40%113.85M | --113.85M | -51.40%170.04M | -7.82%135.91M | -3.66%273.71M | 22.15%349.9M | --147.44M | 199.58%284.11M | 199.58%284.11M |
| Other current liabilities | 15.20%199.13M | 9.51%79.74M | --79.74M | 55.63%236.48M | -31.93%172.86M | 12.70%72.82M | 18.21%151.95M | --253.94M | -2.32%64.61M | -2.32%64.61M |
| Current liabilities | -5.51%551.45M | -39.25%405.27M | --405.27M | -21.74%509.69M | -26.81%583.61M | 25.68%667.11M | 2.63%651.27M | --797.4M | -39.73%530.81M | -39.73%530.81M |
| Non current liabilities | ||||||||||
| Long term provisions | 21.78%146.95M | 17.38%142.55M | --142.55M | 16.77%130.15M | 13.90%120.67M | 21.10%121.45M | 12.68%111.46M | --105.95M | 72.78%100.29M | 72.78%100.29M |
| Long term pension and other post-retirement benefit plans | -3.44%14.22M | 4.25%14.88M | --14.88M | 30.72%15.18M | 31.72%14.73M | 55.72%14.27M | 131.66%11.61M | --11.18M | 161.89%9.17M | 161.89%9.17M |
| Other non current liabilities | -78.80%1.35M | -0.02%6.35M | --6.35M | -0.02%6.35M | 0.03%6.35M | -0.02%6.35M | -0.02%6.35M | --6.35M | 0.02%6.35M | 0.02%6.35M |
| Total non current liabilities | 14.66%162.52M | 15.28%163.78M | --163.78M | 17.20%151.68M | 14.80%141.75M | 22.68%142.07M | 17.36%129.42M | --123.48M | 70.57%115.81M | 70.57%115.81M |
| Total liabilities | -1.57%713.97M | -29.68%569.05M | --569.05M | -15.28%661.37M | -21.23%725.35M | 25.14%809.18M | 4.81%780.69M | --920.87M | -31.84%646.62M | -31.84%646.62M |
| Shareholders'equity | ||||||||||
| Share capital | 1.51%841.3M | 1.51%841.3M | --841.3M | 0.78%835.3M | 0.76%828.8M | 0.76%828.8M | 0.76%828.8M | --822.55M | 0.00%822.55M | 0.00%822.55M |
| -common stock | 1.51%841.3M | 1.51%841.3M | --841.3M | 0.78%835.3M | 0.76%828.8M | 0.76%828.8M | 0.76%828.8M | --822.55M | 0.00%822.55M | 0.00%822.55M |
| Additional paid-in capital | 0.81%1.56B | 0.81%1.56B | --1.56B | 0.42%1.56B | 0.41%1.55B | 0.41%1.55B | 0.41%1.55B | --1.54B | 0.00%1.54B | 0.00%1.54B |
| Retained earnings | 0.34%1.6B | 2.17%1.64B | --1.64B | 4.57%1.62B | 4.69%1.59B | 7.27%1.6B | 7.95%1.55B | --1.52B | 14.63%1.5B | 14.63%1.5B |
| Less: Treasury stock | 0.00%25K | 0.00%25K | --25K | 0.00%25K | 0.00%25K | --25K | --25K | --25K | --0 | --0 |
| Total stockholders'equity | 0.77%4B | 1.50%4.04B | --4.04B | 2.13%4.01B | 2.16%3.97B | 3.14%3.98B | 3.33%3.93B | --3.89B | 5.20%3.86B | 5.20%3.86B |
| Total equity | 0.77%4B | 1.50%4.04B | --4.04B | 2.13%4.01B | 2.16%3.97B | 3.14%3.98B | 3.33%3.93B | --3.89B | 5.20%3.86B | 5.20%3.86B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |