Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 22.92%148.77M | 7.23%45.03M | -36.78%38.64M | 234.74%25.53M | 284.87%39.57M | 38.57%121.03M | -18.75%42M | 170.36%61.12M | -71.49%7.63M | 175.03%10.28M |
| Net profit before non-cash adjustment | 43.59%114.91M | 42.79%24.91M | 44.65%29.68M | 21.06%26.58M | 67.84%33.74M | 26.49%80.02M | 147.98%17.44M | 79.56%20.52M | 32.99%21.96M | -28.95%20.1M |
| Total adjustment of non-cash items | 19.54%90.05M | 53.41%31.07M | 2.88%19.47M | -7.89%18.1M | 29.75%21.41M | 7.03%75.33M | 6.66%20.26M | 0.02%18.93M | 27.02%19.65M | -2.94%16.5M |
| -Depreciation and amortization | 0.26%45.51M | 0.30%11.69M | 0.95%11.18M | 0.49%11.4M | -0.71%11.24M | 5.44%45.39M | -15.97%11.66M | 7.72%11.08M | 21.74%11.34M | 18.15%11.32M |
| -Reversal of impairment losses recognized in profit and loss | 196.19%25.04M | 361.31%14.54M | 34.90%3.39M | -43.38%1.67M | 3,461.11%5.45M | -9.43%8.45M | 907.95%3.15M | -18.93%2.51M | 111.98%2.96M | -103.10%-162K |
| -Disposal profit | 97.45%-10K | --0 | 97.47%-10K | --0 | --0 | -116.21%-392K | -99.88%3K | ---395K | --2K | ---2K |
| -Net exchange gains and losses | -49.72%626K | -43.72%587K | -82.55%37K | 852.94%128K | -1,900.00%-126K | 857.69%1.25M | 216.02%1.04M | -24.01%212K | -102.64%-17K | -93.40%7K |
| -Other non-cash items | -8.45%18.88M | -3.25%4.26M | -11.68%4.88M | -8.72%4.9M | -9.15%4.85M | 33.53%20.63M | 10.33%4.4M | 4.90%5.52M | 30.42%5.37M | 156.86%5.34M |
| Changes in working capital | -63.70%-56.19M | -354.56%-10.95M | -148.51%-10.52M | 43.64%-19.15M | 40.82%-15.57M | 25.88%-34.32M | -83.24%4.3M | 379.98%21.68M | -549.48%-33.98M | 55.39%-26.32M |
| -Change in receivables | 38.04%-28.87M | -54.77%8.09M | -50.61%7.51M | 96.31%-2.44M | -206.14%-42.04M | -702.01%-46.6M | -15.94%17.9M | 100.90%15.2M | -793.71%-65.96M | 68.91%-13.73M |
| -Change in inventory | -295.29%-60.67M | 74.49%-8.2M | -1,045.96%-37.58M | -200.31%-14.5M | 76.34%-389K | -23.86%-15.35M | -450.47%-32.14M | 116.99%3.97M | 243.47%14.46M | 87.65%-1.64M |
| -Change in payables | 20.77%33.36M | -158.48%-10.84M | 680.34%19.56M | -112.63%-2.21M | 345.39%26.85M | 198.30%27.62M | 486.55%18.54M | 114.63%2.51M | 475.72%17.52M | -627.04%-10.94M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 9.25%-24.52M | 11.04%-5.72M | 8.16%-6.35M | 7.58%-6.27M | 10.32%-6.19M | -24.47%-27.02M | -2.96%-6.43M | -22.15%-6.91M | -19.51%-6.78M | -66.96%-6.9M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -63.37%-17.42M | -316.92%-10.57M | -14.43%-2.42M | 21.92%-2.35M | 30.85%-2.07M | 36.65%-10.66M | -19.06%-2.54M | 64.44%-2.11M | 47.37%-3.02M | 0.99%-3M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 28.18%106.83M | -12.99%28.74M | -42.66%29.87M | 880.03%16.91M | 8,116.54%31.31M | 70.77%83.34M | -23.73%33.03M | 373.27%52.1M | -114.13%-2.17M | 101.83%381K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -15.42%-26.63M | 47.83%-4.75M | 53.22%-2.26M | -136.61%-12.61M | -83.60%-7.02M | 29.97%-23.07M | -1.06%-9.1M | 39.68%-4.82M | -45.05%-5.33M | 68.85%-3.82M |
| Net intangibles purchase and sale | 38.57%-6.34M | 38.33%-5.25M | 11.58%-443K | 55.29%-393K | 40.57%-249K | -56.02%-10.32M | -104.37%-8.52M | 38.07%-501K | -1,693.88%-879K | 73.60%-419K |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -1.59%5.87M | 5.99%1.52M | 5.67%1.53M | -2.87%1.42M | -13.64%1.4M | 116.91%5.97M | 0.91%1.44M | 267.68%1.45M | 198.98%1.47M | 264.04%1.62M |
| Investing cash flow | 1.19%-27.1M | 47.60%-8.48M | 69.79%-1.17M | -144.13%-11.58M | -123.84%-5.87M | 36.56%-27.43M | -37.73%-16.18M | 73.85%-3.88M | -46.71%-4.74M | 80.46%-2.62M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 41.87%-19.85M | 115.34%1.85M | -338.69%-1.2M | -99.55%-8.82M | 35.85%-11.67M | -129.13%-34.15M | 71.79%-12.04M | -99.67%504K | -5,766.67%-4.42M | -467.91%-18.2M |
| Increase or decrease of lease financing | 44.44%-750K | 84.13%-43K | -12.17%-212K | 67.04%-206K | -9.06%-289K | -59.76%-1.35M | -6.27%-271K | -2.16%-189K | -251.12%-625K | -16.74%-265K |
| Cash dividends paid | -25.00%-33.67M | --0 | -50.02%-14.43M | --0 | -11.11%-19.24M | -204.30%-26.93M | --0 | -99.98%-9.62M | --0 | ---17.32M |
| Financing cash flow | 13.08%-54.27M | 114.65%1.8M | -70.30%-15.85M | -78.91%-9.03M | 12.79%-31.2M | -158.07%-62.43M | 71.33%-12.31M | -106.21%-9.3M | -21.83%-5.05M | -858.15%-35.78M |
| Net cash flow | ||||||||||
| Beginning cash position | -2.20%264.55M | 3.17%268.67M | 15.53%255.5M | 11.42%258.85M | -2.20%264.55M | 71.60%270.5M | -7.61%260.42M | 63.14%221.16M | 81.67%232.32M | 71.60%270.5M |
| Current changes in cash | 490.72%25.46M | 385.78%22.06M | -66.96%12.86M | 69.10%-3.69M | 84.84%-5.76M | -105.76%-6.52M | 139.96%4.54M | -73.35%38.92M | -249.94%-11.96M | -28.61%-38.02M |
| Effect of exchange rate changes | 54.64%866K | 134.05%143K | -10.69%309K | -56.34%348K | 140.49%66K | 345.61%560K | -2,700.00%-420K | 27.21%346K | 375.78%797K | 16.84%-163K |
| End cash Position | 9.95%290.87M | 9.95%290.87M | 3.17%268.67M | 15.53%255.5M | 11.42%258.85M | -2.20%264.55M | -2.20%264.55M | -7.61%260.42M | 63.14%221.16M | 81.67%232.32M |
| Free cash flow | 48.94%73.65M | 20.28%18.54M | -41.27%27.18M | 146.55%3.9M | 722.56%24.04M | 434.95%49.45M | -48.86%15.42M | 2,000.45%46.27M | -172.05%-8.38M | 88.88%-3.86M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.