Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -33.27%75.86M | 497.07%48.84M | 4,125.42%52.86M | -48.78%134.44M | -54.91%31.82M | 100.28%113.67M | -122.62%-12.3M | -98.45%1.25M | 19.01%262.49M | -56.49%70.57M |
| Net profit before non-cash adjustment | -36.87%21.22M | -19.61%36.16M | -3.93%35.82M | 25.47%150.66M | 30.29%34.78M | 11.92%33.61M | 27.22%44.98M | 33.20%37.29M | -32.23%120.08M | 61.37%26.7M |
| Total adjustment of non-cash items | 25.38%13.56M | 9.24%14.37M | 9.32%12.98M | 11.16%47.92M | 17.46%12.08M | -3.94%10.81M | 21.31%13.16M | 10.71%11.87M | -9.12%43.11M | -37.00%10.29M |
| -Depreciation and amortization | 23.15%14.7M | 19.87%14.81M | 17.10%14.66M | 20.11%55.39M | 64.98%18.58M | 2.23%11.94M | 6.10%12.35M | 8.54%12.52M | 2.77%46.12M | -9.64%11.26M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -90.64%168K | -89.83%168K | --0 | ---- | ---- | 479.03%1.8M | 461.90%1.65M |
| -Assets reserve and write-off | ---- | ---- | ---- | -681.55%-2.77M | ---- | ---- | ---- | ---- | -86.14%477K | ---- |
| -Disposal profit | -1,910.53%-1.53M | -7,561.54%-1.94M | -1,522.34%-1.53M | 0.90%-4.72M | 1.80%-4.57M | -153.33%-76K | -3.70%26K | 6.00%-94K | -237.69%-4.76M | -8,520.37%-4.66M |
| -Net exchange gains and losses | 176.86%186K | -24.95%1.05M | -1,021.43%-516K | -23.08%-576K | -85.58%-1.79M | -139.67%-242K | 1,898.57%1.4M | 130.43%56K | -235.65%-468K | -1,454.84%-964K |
| -Other non-cash items | 122.65%183K | 173.55%456K | 158.95%359K | 926.92%430K | -1.83%2.47M | 19.28%-808K | 40.21%-620K | -15.56%-609K | 57.38%-52K | 929.92%2.51M |
| Changes in working capital | -40.67%41.08M | 97.60%-1.69M | 108.47%4.06M | -164.60%-64.15M | -144.78%-15.04M | 347.63%69.25M | -962.41%-70.44M | -213.89%-47.91M | 2,546.92%99.3M | -74.03%33.59M |
| -Change in receivables | -56.47%79.93M | 127.56%20.69M | 98.09%-2.37M | -602.90%-93.25M | -650.67%-77.76M | 30.85%183.6M | 33.82%-75.07M | -452.01%-124.02M | -70.76%18.54M | -95.33%14.12M |
| -Change in inventory | 56.96%46.23M | 710.84%12.39M | 69.57%-22.17M | -138.15%-24.09M | 645.23%21.34M | -27.04%29.45M | -113.27%-2.03M | -738.54%-72.85M | 3,952.96%63.15M | -107.05%-3.91M |
| -Change in prepaid assets | 170.68%2.55M | -134.40%-4M | 65.12%-2.12M | -118.53%-544K | -119.59%-2.49M | 52.23%-3.61M | 691.90%11.64M | -64.28%-6.08M | -68.32%2.94M | 3,435.83%12.73M |
| -Change in payables | 27.62%-91.25M | -305.25%-32.96M | -74.41%29.58M | 53.54%30.14M | 99.60%24.58M | 25.73%-126.08M | -88.61%16.06M | 220.57%115.59M | 126.06%19.63M | 105.34%12.31M |
| -Changes in other current assets | 125.70%3.63M | 110.40%2.19M | -97.13%1.13M | 575.23%23.6M | 1,264.17%19.3M | -216.67%-14.11M | 41.82%-21.04M | 89.95%39.45M | -2,287.22%-4.97M | -182.78%-1.66M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 6.58%-880K | 4.02%-954K | 0.39%-1.03M | -38.84%-4.28M | -34.91%-1.31M | -29.93%-942K | -42.20%-994K | -50.36%-1.03M | -79.60%-3.08M | -33.20%-971K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -70.43%-15.76M | 4.15%-6.1M | -15.86%-7.17M | 14.04%-30.82M | -35.01%-9.02M | 29.93%-9.25M | 16.60%-6.36M | 25.83%-6.19M | -0.04%-35.85M | 27.46%-6.68M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -42.78%59.22M | 312.57%41.79M | 848.25%44.66M | -55.56%99.35M | -65.84%21.49M | 141.58%103.48M | -142.70%-19.66M | -108.32%-5.97M | 22.15%223.56M | -58.67%62.92M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1,446.99%-8.23M | 12.86%-10.19M | -14.55%-6.45M | 28.31%-35.74M | 42.40%-17.88M | 82.74%-532K | -42.25%-11.69M | 24.95%-5.63M | 54.55%-49.85M | -116.15%-31.05M |
| Net investment product transactions | 125.60%10.12M | -140.33%-15.83M | -318.46%-30.85M | 101.85%1.92M | 69.36%-11.91M | -183.89%-39.53M | 176.63%39.24M | 123.05%14.12M | -114.73%-104.2M | 43.13%-38.87M |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -60.17%697K | -69.14%498K | -59.20%670K | 11.84%3.51M | 2.66%-1.5M | 1.39%1.75M | -7.03%1.61M | 35.26%1.64M | 70.51%3.13M | -417.94%-1.54M |
| Investing cash flow | 106.75%2.59M | -187.48%-25.52M | -461.50%-36.62M | 79.92%-30.31M | 56.21%-31.29M | -183.71%-38.31M | 150.56%29.17M | 115.00%10.13M | 3.48%-150.92M | 13.09%-71.45M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-750K | 0.00%-750K | 0.00%-750K | 19.35%-3M | 86.96%-750K | 0.00%-750K | -117.65%-750K | 48.98%-750K | -106.13%-3.72M | 52.31%-5.75M |
| Increase or decrease of lease financing | -31.95%-2.87M | -18.42%-2.84M | -18.28%-2.82M | -128.28%-10.61M | -321.94%-3.65M | -70.62%-2.17M | -94.65%-2.4M | -86.81%-2.38M | 6.65%-4.65M | 98.33%-866K |
| Cash dividends paid | ---- | ---- | ---- | 35.11%-45.62M | --0 | ---- | ---- | ---- | 18.92%-70.31M | --0 |
| Financing cash flow | -28.14%-62.21M | -14.03%-3.59M | -13.90%-3.57M | 24.72%-59.23M | 33.43%-4.4M | 32.89%-48.54M | -204.41%-3.15M | -14.07%-3.13M | -153.63%-78.67M | 89.63%-6.62M |
| Net cash flow | ||||||||||
| Beginning cash position | 41.45%67.61M | 30.19%54.97M | 23.02%50.69M | -12.46%41.06M | 15.49%64.81M | 19.89%47.8M | -12.95%42.22M | -12.16%41.2M | -8.49%46.91M | 37.60%56.12M |
| Current changes in cash | -102.42%-402K | 99.51%12.68M | 333.53%4.47M | 262.70%9.81M | 6.23%-14.21M | 2.18%16.63M | 173.66%6.36M | -30.13%1.03M | -38.46%-6.03M | -343.20%-15.15M |
| Effect of exchange rate changes | -149.34%-188K | 94.74%-41K | -1,200.00%-195K | -200.53%-188K | 130.61%226K | 1,565.38%381K | ---780K | -113.04%-15K | 9,250.00%187K | 195.15%98K |
| End cash Position | 3.41%67.02M | 41.45%67.61M | 30.19%54.97M | 23.43%50.69M | 23.43%50.69M | 15.49%64.81M | 19.89%47.8M | -12.95%42.22M | -12.46%41.06M | -12.46%41.06M |
| Free cash flow | -50.51%50.94M | 199.10%31.44M | 426.13%38.07M | -63.46%62.75M | -89.30%3.22M | 159.07%102.93M | -183.85%-31.73M | -118.21%-11.67M | 150.95%171.76M | -77.95%30.07M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.