Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 397.61%7.5M | 246.99%2.3M | -23.62%1.66M | -65.42%3.45M | -51.21%1.33M | -21.95%1.51M | -319.05%-1.56M | -52.74%2.18M | -57.40%9.97M | -51.06%2.72M |
| Net profit before non-cash adjustment | 1.52%1.07M | -34.70%1.55M | -41.00%1.6M | 12.18%7.8M | 6.24%1.67M | -46.09%1.06M | 71.45%2.37M | 32.55%2.71M | -42.03%6.96M | 51.93%1.57M |
| Total adjustment of non-cash items | 92.57%1.53M | 8.14%810K | -67.84%264K | -15.83%2.7M | -55.75%331K | -24.52%794K | -5.67%749K | 35.03%821K | 74.21%3.2M | 18.54%748K |
| -Depreciation and amortization | 1.60%1.15M | -13.06%1.01M | -12.99%1.02M | -9.22%4.54M | -12.55%1.08M | -8.52%1.13M | -8.92%1.16M | -6.92%1.17M | -0.14%5M | -4.11%1.24M |
| -Reversal of impairment losses recognized in profit and loss | 245.92%823K | 122.22%10K | -241.07%-395K | -220.25%-392K | -18.87%-63K | -286.75%-564K | -120.93%-45K | 302.90%280K | -21.26%326K | 88.77%-53K |
| -Disposal profit | -5.56%-19K | -166.67%-72K | -142.86%-34K | 2.13%-92K | 47.62%-33K | 5.26%-18K | -125.00%-27K | ---14K | 96.57%-94K | 75.77%-63K |
| -Net exchange gains and losses | -131.57%-173K | 5,650.00%111K | 68.81%-63K | 87.62%-66K | -1,381.25%-410K | 729.89%548K | 99.34%-2K | -16.09%-202K | -197.77%-533K | -91.26%32K |
| -Other non-cash items | 17.39%-247K | 26.39%-251K | 36.56%-262K | 13.54%-1.3M | 39.70%-243K | 20.48%-299K | 10.97%-341K | -22.55%-413K | -126.09%-1.5M | -38.49%-403K |
| Changes in working capital | 1,533.63%4.9M | 98.80%-56K | 85.11%-202K | -3,730.98%-7.05M | -265.68%-671K | 68.30%-342K | -220.48%-4.68M | -169.59%-1.36M | -101.92%-184K | -89.62%405K |
| -Change in receivables | -80.29%814K | 101.65%91K | -371.80%-1.62M | 44.57%-812K | -26.88%906K | 717.34%4.13M | -132.73%-5.5M | -204.24%-344K | -122.32%-1.47M | 289.62%1.24M |
| -Change in inventory | 138.77%1.55M | -119.81%-213K | 2,431.25%2.61M | -1,788.13%-5.69M | -165.73%-2.64M | -177.18%-4.01M | 32.72%1.08M | -105.69%-112K | -94.00%337K | -129.36%-995K |
| -Change in payables | 646.34%2.54M | 126.40%66K | -32.08%-1.19M | -158.05%-548K | 562.73%1.07M | -144.79%-464K | -363.16%-250K | -158.91%-901K | 136.27%944K | -17.01%161K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0.00%-4K | -20.00%-6K | -40.00%-7K | 5.00%-19K | -350.00%-5K | 50.00%-4K | 37.50%-5K | 16.67%-5K | 25.93%-20K | 150.00%2K |
| Interest received (cash flow from operating activities) | -16.72%254K | -25.57%259K | -35.48%271K | -13.43%1.32M | -39.12%249K | -20.57%305K | -11.00%348K | 22.45%420K | 121.30%1.53M | 38.64%409K |
| Tax refund paid | 29.41%-504K | 4.12%-465K | -40.48%-701K | -5.35%-2.48M | -7.26%-783K | -52.56%-714K | 20.49%-485K | 8.78%-499K | 23.46%-2.36M | 2.41%-730K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 562.10%7.25M | 222.33%2.09M | -41.44%1.23M | -75.12%2.27M | -67.15%790K | -40.49%1.1M | -450.31%-1.71M | -52.39%2.09M | -56.54%9.13M | -52.93%2.41M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -508.48%-5.31M | -153.25%-2.15M | -150.53%-471K | 9.37%-2.6M | 7.71%-694K | 21.63%-873K | -19.63%-847K | 36.70%-188K | -30.68%-2.87M | 81.25%-752K |
| Net investment product transactions | -100.52%-54K | -99.86%23K | -79.05%31K | 197.09%28.83M | 222.46%1.36M | 5,952.27%10.3M | 183.46%17.02M | 101.55%148K | -7,475.00%-29.69M | -98.25%423K |
| Dividends received (cash flow from investment activities) | 5.56%19K | ---- | ---- | 12.50%45K | --0 | -5.26%18K | ---- | ---- | 8.11%40K | --0 |
| Net changes in other investments | ---- | ---- | ---- | 1,557.97%1.01M | 202.49%1.03M | ---9K | -100.85%-8K | -100.00%-8K | -283.33%-69K | -25,050.00%-1.01M |
| Investing cash flow | -156.67%-5.35M | -112.92%-2.09M | -816.67%-440K | 183.70%27.28M | 227.42%1.7M | 842.41%9.44M | 180.40%16.19M | 99.51%-48K | -2,143.51%-32.59M | -105.49%-1.34M |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | 11.90%-37K | 7.32%-38K | -2.44%-42K | 8.29%-166K | -7.69%-42K | 12.50%-42K | 12.77%-41K | 12.77%-41K | -5.85%-181K | 17.02%-39K |
| Cash dividends paid | --0 | --0 | ---2.36M | -333.36%-10.24M | --0 | --0 | ---- | ---- | 0.00%-2.36M | --0 |
| Interest paid (cash flow from financing activities) | -50.00%-3K | 0.00%-2K | 0.00%-2K | 30.00%-7K | ---1K | ---2K | ---2K | ---2K | ---10K | ---- |
| Financing cash flow | 9.09%-40K | 99.61%-40K | -5,495.35%-2.41M | -307.72%-10.41M | 12.24%-43K | 8.33%-44K | -21,770.21%-10.28M | 98.22%-43K | 14.53%-2.55M | -4.26%-49K |
| Net cash flow | ||||||||||
| Beginning cash position | 53.98%31.56M | 94.50%31.68M | 131.98%33.34M | -63.79%14.37M | 134.62%30.33M | 64.20%20.5M | -48.95%16.29M | -63.79%14.37M | 102.38%39.69M | 26.96%12.93M |
| Current changes in cash | -82.24%1.86M | -101.07%-45K | -181.01%-1.62M | 173.56%19.14M | 139.76%2.45M | 1,912.86%10.49M | 121.35%4.21M | 125.44%2M | -232.71%-26.02M | -96.53%1.02M |
| Effect of exchange rate changes | 96.63%-22K | -8,000.00%-81K | 57.83%-35K | -124.89%-174K | 32.78%563K | -759.21%-653K | -100.37%-1K | -203.75%-83K | 47.78%699K | 250.41%424K |
| End cash Position | 10.12%33.4M | 53.98%31.56M | 94.50%31.68M | 131.98%33.34M | 131.98%33.34M | 134.62%30.33M | 64.20%20.5M | -48.95%16.29M | -63.79%14.37M | -63.79%14.37M |
| Free cash flow | 772.97%1.94M | 96.08%-100K | -61.90%720K | -106.07%-378K | -96.19%63K | -69.42%222K | -913.10%-2.55M | -53.87%1.89M | -66.02%6.22M | -67.28%1.65M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.