Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -235.87%-71.61M | -7,039.72%-67.04M | 3,813.40%11.36M | 28.57%-8.02M | 10.59%-7.91M | 51.53%-21.32M | 96.74%-939K | 93.00%-306K | 31.60%-11.23M | -257.89%-8.85M |
| Net profit before non-cash adjustment | -51.72%12.06M | -104.47%-464K | -33.28%3.26M | 1.15%5.11M | -10.59%4.15M | 80.65%24.97M | 227.90%10.39M | 77.76%4.88M | -1.60%5.05M | 67.47%4.64M |
| Total adjustment of non-cash items | -10.20%6.35M | 98.01%3.38M | -7.23%834K | -3.61%1.68M | -83.25%456K | 810.65%7.07M | 179.58%1.71M | 135.63%899K | -23.69%1.74M | 95.97%2.72M |
| -Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | 22.27%9.25M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | 233.47%2.33M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | 78.57%-63K | ---- | ---- | ---- | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | 1.84%-4.97M | ---- | ---- | ---- | ---- |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | -74.21%-2.26M | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 350.00%15K | ---- | ---- | ---- | ---- |
| -Other non-cash items | ---- | ---- | ---- | ---- | ---- | 1,893.51%2.76M | ---- | ---- | ---- | ---- |
| Changes in working capital | -68.69%-90.02M | -436.61%-69.96M | 219.43%7.27M | 17.82%-14.81M | 22.79%-12.52M | 6.08%-53.36M | 56.30%-13.04M | -32.43%-6.09M | 24.38%-18.02M | -1,223.77%-16.22M |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | -28.12%-93.71M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | -756.07%-33.99M | ---- | ---- | ---- | ---- |
| -Change in payables | ---- | ---- | ---- | ---- | ---- | 265.52%74.18M | ---- | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | --154K | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 53.21%-66.87M | 61.54%-38.42M | 471.57%42.91M | -434.77%-56.25M | 27.97%-15.1M | -85.37%-142.93M | -40.98%-99.9M | 38.92%-11.55M | -32.87%-10.52M | -201.92%-20.97M |
| -Changes in other current liabilities | -126.71%-23.14M | -137.57%-31.54M | -752.76%-35.63M | 652.51%41.44M | -45.67%2.58M | 327.03%86.66M | 104.61%83.95M | -61.85%5.46M | 52.86%-7.5M | 124.85%4.75M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 84.14%4.59M | 150.20%2.49M | 0 | 5.00%1.05M | 1.05M | 18.00%2.49M | -34.22%994K | -17.17%497K | 1M | 0 |
| Interest paid (cash flow from operating activities) | -23.95%-5.55M | 27.65%-1.15M | 24.94%-1.29M | -121.15%-1.46M | -217.62%-1.66M | -48.84%-4.48M | -137.48%-1.58M | -141.47%-1.71M | 4.75%-662K | 44.41%-522K |
| Interest received (cash flow from operating activities) | -8.48%831K | 129.65%457K | -38.07%122K | -34.29%138K | -62.25%114K | -56.45%908K | -65.21%199K | -72.37%197K | -53.44%210K | -13.47%302K |
| Tax refund paid | 51.47%-5.13M | 105.13%149K | 38.68%-1.52M | 10.30%-1.91M | 39.45%-1.85M | -63.29%-10.56M | 34.84%-2.91M | -136.35%-2.48M | -312.49%-2.13M | -55.63%-3.05M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -133.19%-76.87M | -1,436.35%-65.1M | 328.39%8.68M | 20.32%-10.2M | 15.40%-10.26M | 33.09%-32.97M | 86.70%-4.24M | 21.09%-3.8M | 18.21%-12.81M | -496.92%-12.12M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 216.29%7.04M | 1,808.57%10.37M | 102.17%837K | -53.85%-3.76M | 87.96%-411K | 36.56%-6.05M | 85.72%-607K | 118.03%414K | 16.50%-2.44M | -5,319.05%-3.41M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net business purchase and sale | 97.25%-495K | 101.42%43K | --0 | ---100K | 97.08%-438K | -35,940.00%-18.02M | -329.14%-3.02M | --0 | --0 | ---15M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net changes in other investments | 201.32%1.62M | 213.67%715K | 177.85%246K | 72.97%-93K | 343.97%749K | -26.07%-1.6M | -55.31%-629K | -26.40%-316K | -12.42%-344K | -0.66%-307K |
| Investing cash flow | 131.79%8.16M | 361.49%11.13M | 1,005.10%1.08M | -41.79%-3.95M | 99.47%-100K | -110.97%-25.67M | 8.49%-4.26M | 103.85%98K | 13.74%-2.79M | -977.78%-18.72M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 36.06%56.39M | 63.50%51.4M | 101.25%368K | -81.70%6.32M | -135.55%-1.7M | 1,274.33%41.44M | 443.25%31.44M | -20,557.04%-29.33M | 2,068.86%34.55M | 144.46%4.79M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | -1,983.24%-20M | --0 | --0 | --0 |
| Net preferred stock issuance | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -16.00%-3.3M | -43.05%-937K | 9.63%-807K | -0.25%-789K | -50.49%-766K | -8.72%-2.84M | 34.76%-655K | -19.23%-893K | -76.85%-787K | -21.77%-509K |
| Cash dividends paid | ---4.41M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 39.08%53.68M | 414.37%55.46M | 95.71%-439K | -96.66%1.13M | -157.69%-2.47M | -12.85%38.6M | 84.48%10.78M | -1,047.70%-10.23M | -32.71%33.76M | 139.44%4.28M |
| Net cash flow | ||||||||||
| Beginning cash position | -37.82%32.94M | -46.48%16.41M | -84.12%7.08M | -23.85%20.11M | -37.82%32.94M | -24.45%52.98M | -63.56%30.65M | -51.74%44.58M | -56.76%26.41M | -24.97%52.98M |
| Current changes in cash | 24.98%-15.03M | -34.59%1.5M | 166.95%9.33M | -171.71%-13.03M | 51.73%-12.82M | -16.82%-20.03M | 107.47%2.29M | -68.75%-13.93M | -41.93%18.17M | -178.78%-26.57M |
| Effect of exchange rate changes | -300.00%-12K | -16.67%-7K | --0 | ---3K | -166.67%-2K | -142.86%-3K | ---6K | --0 | --0 | 50.00%3K |
| End cash Position | -45.66%17.9M | -45.66%17.9M | -46.48%16.41M | -84.12%7.08M | -23.85%20.11M | -37.82%32.94M | -37.82%32.94M | -63.56%30.65M | -51.74%44.58M | -56.76%26.41M |
| Free cash flow | -95.93%-81.91M | -1,957.01%-65.7M | 210.95%8.5M | 8.90%-14.04M | 31.31%-10.67M | 31.35%-41.81M | 91.28%-3.19M | 8.53%-7.67M | 17.07%-15.41M | -680.57%-15.54M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.