Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -144.49%-23.48M | 231.99%11.94M | -241.76%-24.71M | -77.40%2.85M | 56.24%-13.39M | -140.89%-9.6M | -9.04M | 17.43M | 199.03%12.61M | -30.6M |
| Net profit before non-cash adjustment | 182.20%26.21M | 112.35%980K | 329.58%12.77M | -21.36%-1.39M | 47.51%22.72M | 82.08%9.29M | ---7.94M | --2.97M | -299.13%-1.15M | --15.4M |
| Total adjustment of non-cash items | -713.72%-24.01M | -63.92%3.81M | -392.59%-9.5M | -46.99%1.55M | -55.28%-22.5M | -118.29%-2.95M | --10.55M | ---1.93M | -8.95%2.92M | ---14.49M |
| -Depreciation and amortization | 48.40%4.97M | -2.47%789K | -0.12%808K | 26.70%968K | -28.50%690K | -47.96%3.35M | --809K | --809K | -32.09%764K | --965K |
| -Reversal of impairment losses recognized in profit and loss | -149.18%-90K | ---- | ---- | ---- | ---- | 473.47%183K | ---- | ---- | ---- | ---- |
| -Disposal profit | -182.57%-42.41M | -117.88%-1.46M | -199.10%-14.99M | -37.04%-333K | -41.77%-25.39M | -488.09%-15.01M | --8.15M | ---5.01M | ---243K | ---17.91M |
| -Net exchange gains and losses | --0 | ---- | ---- | ---- | ---- | 154.29%57K | ---- | ---- | ---- | ---- |
| -Other non-cash items | 59.60%13.52M | 238.46%4.56M | 105.77%4.68M | -61.94%913K | -10.36%2.2M | -31.73%8.47M | --1.35M | --2.27M | 15.23%2.4M | --2.45M |
| Changes in working capital | -61.08%-25.67M | 161.37%7.15M | -270.71%-27.98M | -75.15%2.69M | 56.81%-13.61M | -809.35%-15.94M | ---11.65M | --16.39M | 2,391.95%10.84M | ---31.51M |
| -Change in receivables | 218.16%11.88M | -69.07%8.52M | 552.61%3.3M | 1.44%3.24M | 95.71%-1.72M | -82.16%-10.06M | --27.54M | ---728K | 666.84%3.2M | ---40.07M |
| -Change in inventory | 19.34%-146K | -74.70%147K | -47.64%100K | 107.35%77K | -344.21%-232K | -53.39%-181K | --581K | --191K | -1,646.67%-1.05M | --95K |
| -Change in payables | -561.12%-37.34M | 96.23%-1.5M | -285.13%-31.36M | -107.03%-612K | -237.48%-11.65M | -170.89%-5.65M | ---39.76M | --16.94M | 711.94%8.7M | --8.47M |
| -Changes in other current assets | -25.45%-69K | 0.00%-14K | 0.00%-13K | -7.69%-14K | 6.67%-14K | 32.93%-55K | ---14K | ---13K | 0.00%-13K | ---15K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 50.83%-2.3M | 107.69%62K | 44.57%-934K | 729.88%1.52M | -57.75%-3.07M | -25.30%-4.68M | -806K | -1.69M | 30.14%-241K | -1.95M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -80.49%-25.78M | 221.82%12M | -262.87%-25.65M | -64.69%4.37M | 49.42%-16.47M | -171.57%-14.28M | ---9.85M | --15.75M | 219.44%12.37M | ---32.55M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -234.48%-97K | 1,000.00%54K | 33.33%-4K | -414.29%-36K | -510.00%-61K | 79.14%-29K | ---6K | ---6K | 90.41%-7K | ---10K |
| Net investment property transactions | 56.99%91.57M | -178.07%-9.01M | 731.82%37.43M | 35.48%1.39M | 38.55%57.17M | 303.45%58.33M | --11.54M | --4.5M | 168.31%1.03M | --41.26M |
| Net investment product transactions | --280K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -71.15%30K | -106.73%-7K | ---17K | ---12K | --12K | --104K | --104K | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 69.84%963K | 3.95%526K | -40.91%13K | 1,770.00%374K | 0.00%19K | -23.89%567K | --506K | --22K | --20K | --19K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -70.70%731K | ---- | ---- | ---- | ---- |
| Investing cash flow | 55.35%92.75M | -165.53%-8.44M | 728.70%37.42M | 65.16%1.72M | 38.45%57.14M | 333.49%59.7M | --12.88M | --4.52M | 165.97%1.04M | --41.27M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -55.27%-59.81M | 52.32%-2.17M | 60.53%-9.75M | -14.50%-5.31M | -735.77%-38.62M | -1,051.79%-38.52M | ---4.55M | ---24.71M | -7.77%-4.64M | ---4.62M |
| Increase or decrease of lease financing | 1,011.18%3.1M | 3,814.12%3.16M | -169.41%-229K | 85.71%-12K | 84.88%-13K | 31.17%-340K | ---85K | ---85K | 21.50%-84K | ---86K |
| Interest paid (cash flow from financing activities) | 14.40%-7.82M | 44.96%-1.08M | 48.21%-1.19M | 46.80%-1.29M | 10.28%-2.22M | 31.56%-9.14M | ---1.95M | ---2.29M | -16.19%-2.42M | ---2.47M |
| Net other fund-raising expenses | 147.83%596K | -118.81%-19K | 99.24%-13K | 166.12%966K | -8,225.00%-333K | -205.41%-1.25M | --101K | ---1.71M | -45.50%363K | ---4K |
| Financing cash flow | -29.84%-63.94M | 98.34%-108K | 61.17%-11.18M | 16.75%-5.64M | -473.43%-41.18M | -471.52%-49.24M | ---6.49M | ---28.8M | -16.33%-6.78M | ---7.18M |
| Net cash flow | ||||||||||
| Beginning cash position | -53.05%3.82M | -44.06%4.35M | -77.01%3.75M | -60.75%3.79M | -47.03%4.3M | -63.65%8.13M | --7.77M | --16.3M | 320.54%9.66M | --8.13M |
| Current changes in cash | 179.36%3.03M | 199.71%3.45M | 107.00%597K | -93.31%444K | -133.22%-511K | 73.14%-3.82M | ---3.46M | ---8.53M | 288.20%6.64M | --1.54M |
| End cash Position | 59.11%6.85M | 81.18%7.8M | -44.06%4.35M | -77.01%3.75M | -60.75%3.79M | -47.03%4.3M | --4.3M | --7.77M | 1,427.36%16.3M | --9.66M |
| Free cash flow | -80.80%-25.87M | 222.29%12.05M | -262.95%-25.65M | -64.97%4.33M | 49.25%-16.53M | -172.22%-14.31M | ---9.86M | --15.74M | 225.39%12.37M | ---32.56M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.