Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -96.57%422K | 184.97%2.91M | -230.66%-3.73M | -138.01%-2.21M | -51.06%3.46M | 42.68%12.31M | -334.56%-3.42M | 312.89%2.86M | 1,526.78%5.81M | -36.73%7.06M |
| Net profit before non-cash adjustment | 23.56%-18.53M | 60.07%-6.99M | -253.34%-4.94M | 17.34%-3.89M | 48.43%-2.71M | 44.91%-24.25M | -19.89%-17.5M | 151.39%3.22M | 10.00%-4.71M | 70.62%-5.26M |
| Total adjustment of non-cash items | -8.86%7.48M | 22.63%3.71M | 528.98%1.11M | -79.57%522K | -12.68%2.14M | -56.72%8.2M | -80.05%3.03M | 103.90%176K | -45.39%2.56M | -32.25%2.45M |
| -Depreciation and amortization | -12.89%3.93M | 17.72%990K | -21.35%877K | -6.55%1.03M | -28.97%1.03M | -28.70%4.51M | -61.12%841K | 2.95%1.12M | -46.60%1.1M | 43.00%1.45M |
| -Reversal of impairment losses recognized in profit and loss | -39.84%1.08M | -26.73%1.57M | -4.53%-369K | ---42K | ---82K | -76.15%1.79M | -81.66%2.14M | 94.92%-353K | --0 | --0 |
| -Disposal profit | 28.13%-2.06M | 96.66%-47K | 75.32%-361K | ---- | ---- | -2,293.33%-2.87M | ---1.41M | ---1.46M | --0 | --0 |
| -Other non-cash items | -5.06%4.54M | -17.46%1.2M | 9.46%960K | -18.08%1.19M | 19.30%1.19M | -9.05%4.78M | 8.58%1.46M | -35.18%877K | 24.68%1.46M | -28.83%995K |
| Changes in working capital | -59.50%11.48M | -44.08%6.18M | 119.19%104K | -85.41%1.16M | -59.16%4.03M | -15.83%28.35M | 911.60%11.05M | -105.74%-542K | 5,465.03%7.96M | -61.20%9.88M |
| -Change in receivables | -64.05%6.2M | 276.39%2.73M | -214.58%-2.14M | -81.94%1.99M | -39.06%3.62M | 735.09%17.25M | 41.04%-1.55M | -74.69%1.87M | 1,645.87%11M | 279.75%5.94M |
| -Change in inventory | -60.18%11.59M | -81.29%3.52M | -60.75%1.34M | 11.97%5.11M | -29.47%1.62M | -52.95%29.1M | 216.64%18.83M | -69.88%3.41M | -81.35%4.56M | -94.57%2.29M |
| -Change in payables | 58.06%-7.55M | 98.76%-77K | 104.31%251K | 14.08%-6.53M | -172.58%-1.19M | 40.45%-18.01M | -135.75%-6.23M | 37.19%-5.82M | 69.52%-7.6M | 112.23%1.65M |
| -Changes in other current assets | --1.24M | --0 | --650K | --600K | ---9K | --0 | --0 | --0 | --0 | --0 |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -89.10%-4.67M | -199.83%-1.15M | 2.13%-1.15M | -1.56%-1.17M | 7.13%-1.2M | 7.94%-2.47M | -14.24%1.15M | 12.37%-1.18M | 39.97%-1.15M | -69.51%-1.29M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 19.62%-2.07M | 74.95%-351K | -158.37%-602K | -37.45%-690K | 2.74%-426K | -65.96%-2.57M | -143.23%-1.4M | 21.28%-233K | -133.49%-502K | 5.60%-438K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -186.92%-6.31M | 138.33%1.41M | -478.87%-5.49M | -197.93%-4.07M | -65.65%1.83M | 65.35%7.26M | -16,586.36%-3.67M | 148.59%1.45M | 263.44%4.15M | -46.32%5.33M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 42.17%-1.63M | 128.46%389K | 92.99%-88K | -2,441.30%-1.08M | -245.56%-857K | 44.96%-2.82M | 38.12%-1.37M | -56.68%-1.26M | -82.90%46K | 89.62%-248K |
| Net investment property transactions | 66.20%16.2M | --0 | 30.95%7.87M | ---- | ---- | --9.75M | 826.52%3.81M | 6,428.26%6.01M | -257.89%-68K | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -39.18%295K | -54.84%56K | -35.71%207K | --0 | -89.94%32K | 59.54%485K | 188.37%124K | 973.33%322K | -227.98%-279K | 2,346.15%318K |
| Investing cash flow | 100.62%14.86M | -82.65%445K | 57.38%7.98M | 2,510.63%7.26M | -1,278.57%-825K | 253.45%7.41M | 246.15%2.57M | 847.13%5.07M | -164.32%-301K | 102.45%70K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 49.55%-8.27M | 61.19%-1.5M | -60.30%-4.17M | 39.76%-1.37M | 84.00%-1.22M | -474.97%-16.39M | -47.75%-3.87M | -251.81%-2.6M | -292.17%-2.28M | -286.86%-7.64M |
| Increase or decrease of lease financing | 54.72%-542K | 85.59%-128K | 38.30%-116K | -157.60%-144K | 58.49%-154K | 54.88%-1.2M | -9.63%-888K | 71.34%-188K | 134.20%250K | 18.64%-371K |
| Net other fund-raising expenses | -179.64%-700K | -121.02%-136K | 75.00%-5K | ---- | ---- | 189.42%879K | 167.89%647K | -81.82%-20K | -3,730.00%-383K | 7,155.56%635K |
| Financing cash flow | 43.08%-9.51M | 57.05%-1.77M | -52.74%-4.29M | 13.96%-2.08M | 81.34%-1.38M | -2,373.20%-16.71M | 6.21%-4.11M | -368.39%-2.81M | -641.26%-2.41M | -303.56%-7.38M |
| Net cash flow | ||||||||||
| Beginning cash position | -36.05%3.61M | -70.97%2.56M | -14.87%4.36M | -11.82%3.25M | -36.05%3.61M | 5.63%5.65M | -25.23%8.83M | -64.51%5.12M | -77.07%3.68M | 5.63%5.65M |
| Current changes in cash | 52.68%-964K | 101.67%87K | -148.34%-1.79M | -22.67%1.11M | 81.28%-369K | -776.74%-2.04M | 15.31%-5.22M | 242.08%3.71M | 188.38%1.44M | -118.42%-1.97M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
| End cash Position | -26.67%2.65M | -26.67%2.65M | -70.97%2.56M | -14.87%4.36M | -11.82%3.25M | -36.05%3.61M | -36.05%3.61M | -25.23%8.83M | -64.51%5.12M | -77.07%3.68M |
| Free cash flow | -303.57%-8.5M | 123.94%1.27M | -3,000.52%-5.6M | -222.51%-5.14M | -80.83%975K | 586.48%4.17M | -137.74%-5.3M | 105.10%193K | 283.20%4.2M | -31.69%5.09M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.