Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
PETROCHINA
00857
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 18.71%8.08B | 108.01%6.8B | 168.11%1.98B | -86.44%3.27B | -26.82%2.53B | 20.03%1.55B | -436.30%-1.55B | -96.10%737M | 307.62%24.12B | 27.06%3.46B |
| Net profit before non-cash adjustment | 25.63%5.81B | 107.25%4.63B | -25.06%290M | 11.59%2.23B | -71.81%283M | 13.90%1.23B | 178.33%334M | 291.58%387M | 43.54%2B | 61.94%1B |
| Total adjustment of non-cash items | -34.77%2.84B | -37.17%4.35B | -33.79%1.34B | 85.83%6.92B | 346.86%1.85B | -24.43%1.19B | 20.98%1.86B | 875.96%2.03B | -28.91%3.73B | -69.22%414M |
| -Depreciation and amortization | -4.26%5.8B | 3.38%6.05B | 4.02%1.5B | -4.66%5.86B | -1.13%1.48B | -3.52%1.48B | -5.41%1.45B | -8.39%1.44B | 1.40%6.14B | 0.33%1.5B |
| -Reversal of impairment losses recognized in profit and loss | -13.70%126M | 356.25%146M | --0 | -90.18%32M | -99.69%1M | --0 | --2M | --29M | --326M | --326M |
| -Share of associates | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | 72.73%38M | --0 |
| -Disposal profit | -28.23%-3.27B | -1,315.00%-2.55B | 150.00%34M | 89.52%-180M | 97.66%-40M | -327.78%-82M | 105.85%10M | -152.71%-68M | -65.35%-1.72B | -498.60%-1.71B |
| -Other non-cash items | -73.89%182M | -42.63%697M | -130.30%-190M | 214.41%1.22B | 35.45%405M | ---211M | 166.22%394M | 141.55%627M | -628.36%-1.06B | 118.25%299M |
| Changes in working capital | 73.46%-577M | 63.05%-2.17B | 120.35%342M | -131.99%-5.88B | -80.44%398M | 36.26%-863M | -213.77%-3.74B | -108.90%-1.68B | 2,657.44%18.39B | 169.89%2.04B |
| -Change in receivables | -27.05%1.26B | 202.25%1.73B | 42.36%1.53B | -214.50%-1.69B | -159.43%-438M | 52.95%-1.08B | -207.88%-1.25B | -24.47%1.07B | 14.60%-538M | 2,934.62%737M |
| -Change in inventory | -16.52%-388M | -375.71%-333M | -12.85%-527M | 87.11%-70M | 101.12%1.08B | 250.48%368M | -155.58%-1.05B | 39.66%-467M | -237.47%-543M | -37.59%538M |
| -Change in payables | 62.51%-1.39B | -27.73%-3.71B | 54.34%-305M | -193.71%-2.91B | -473.88%-769M | -45.13%833M | -400.26%-2.3B | -170.24%-668M | 710.63%3.1B | 70.22%-134M |
| -Change in accrued expense | ---- | ---- | 376.67%286M | ---- | ---- | -29.61%233M | 102.63%44M | -96.21%60M | ---- | ---- |
| -Provision for loans, leases and other losses | -108.89%-8M | 107.26%90M | 53.47%-812M | -260.47%-1.24B | -34.56%797M | -72.07%-1.16B | 21.63%866M | -8.99%-1.75B | -209.55%-344M | 53.21%1.22B |
| -Changes in other current assets | -198.08%-51M | 100.00%52M | 163.08%171M | -99.84%26M | 176.83%63M | 82.27%-61M | 77.09%-41M | -99.62%65M | 5,862.41%16.71B | 72.48%-82M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 7.03%-172M | -23.33%-185M | 14.29%-30M | -2.04%-150M | -92.00%-48M | 4.76%-40M | 15.63%-27M | 27.08%-35M | 25.38%-147M | 35.90%-25M |
| Interest received (cash flow from operating activities) | 23.40%406M | 7.87%329M | -3.50%138M | 4.81%305M | -31.82%15M | 13.00%113M | 6.25%34M | 4.38%143M | 11.92%291M | 15.79%22M |
| Tax refund paid | -743.63%-1.72B | 35.85%-204M | 16.14%-265M | 62.41%-318M | -22.22%-44M | 53.41%-130M | 1,055.56%172M | 38.40%-316M | -51.89%-846M | -414.29%-36M |
| Other operating cash inflow (outflow) | -1M | 0 | 0 | -1M | -200.00%-1M | 0 | 1M | 0.00%-1M | 0 | 200.00%1M |
| Operating cash flow | -2.30%6.59B | 117.06%6.74B | 244.51%1.82B | -86.73%3.11B | -28.29%2.45B | 39.46%1.5B | -409.28%-1.37B | -97.14%528M | 331.89%23.41B | 26.97%3.42B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -13.98%-4.68B | -23.24%-4.11B | 35.46%-577M | 52.40%-3.33B | 40.73%-601M | 35.88%-831M | 77.81%-1.01B | -465.82%-894M | 11.35%-7B | 61.81%-1.01B |
| Net investment product transactions | 32.05%4.02B | 524.64%3.04B | -125.42%-45M | -81.26%487M | -86.97%286M | 2,150.00%41M | -104.17%-17M | 8,950.00%177M | 95.86%2.6B | 367.02%2.2B |
| Advance cash and loans provided to other parties | --0 | ---104M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -273.21%-459M | 514.06%265M | -177.27%-17M | -204.76%-64M | -184.62%-11M | -161.90%-55M | 64.91%-20M | -50.00%22M | 67.69%-21M | 135.14%13M |
| Investing cash flow | -24.28%-1.12B | 68.98%-902M | 8.06%-639M | 34.21%-2.91B | -127.30%-326M | 35.94%-845M | 75.07%-1.04B | -499.14%-695M | 33.35%-4.42B | 153.74%1.19B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 5.33%-2.35B | -194.00%-2.48B | 1.35%-583M | 117.55%2.64B | 59.36%-588M | 35.47%-3.59B | 1,340.37%7.41B | 92.02%-591M | -5,077.93%-15.02B | -379.34%-1.45B |
| Net common stock issuance | 6.57%-896M | 16.68%-959M | -28.57%5M | -21.93%-1.15B | 52.37%-261M | -114.79%-915M | -21.74%18M | 0.00%7M | 5.41%-944M | -27,500.00%-548M |
| Cash dividends paid | -118.18%-1.73B | -0.25%-792M | 4.56%-377M | 4.24%-790M | --0 | 4.36%-395M | --0 | 4.13%-395M | 1.08%-825M | --0 |
| Cash dividends for minorities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | 0.00%-16M | --0 |
| Net other fund-raising expenses | 4.40%-391M | 4.44%-409M | 1.89%-104M | 23.30%-428M | -1.85%-110M | 33.13%-109M | 27.97%-103M | 26.39%-106M | -16.25%-558M | 21.74%-108M |
| Financing cash flow | -15.59%-5.36B | -1,843.23%-4.64B | 2.40%-1.06B | 101.53%266M | 54.40%-959M | 23.71%-5.01B | 1,120.92%7.32B | 86.39%-1.09B | -563.06%-17.36B | -650.52%-2.1B |
| Net cash flow | ||||||||||
| Beginning cash position | 11.33%12.18B | 4.23%10.94B | 4.23%10.94B | 18.11%10.5B | 22.25%9.81B | -4.26%14.15B | -52.11%9.21B | 18.11%10.5B | -30.33%8.89B | -0.53%8.02B |
| Current changes in cash | -91.04%108M | 159.14%1.21B | 109.66%121M | -71.54%465M | -53.53%1.17B | 36.01%-4.36B | 210.26%4.91B | -112.05%-1.25B | 142.67%1.63B | 194.48%2.51B |
| Effect of exchange rate changes | -168.57%-24M | 266.67%35M | 116.67%6M | 8.70%-21M | 3.45%-28M | -67.80%19M | 2,500.00%24M | 30.77%-36M | 42.50%-23M | -11.54%-29M |
| Cash adjustments other than cash changes | --98M | ---- | 50.00%-1M | ---- | ---- | 0.00%2M | --1M | ---2M | 0.00%-1M | ---2M |
| End cash Position | 1.49%12.37B | 11.33%12.18B | 20.20%11.07B | 4.23%10.94B | 4.23%10.94B | 22.25%9.81B | -4.26%14.15B | -52.11%9.21B | 18.11%10.5B | 18.11%10.5B |
| Free cash flow | -36.77%1.66B | 1,134.25%2.63B | 438.80%1.24B | -101.55%-254M | -24.17%1.82B | 393.78%661M | 42.19%-2.37B | -102.00%-366M | 761.54%16.36B | 6,397.30%2.4B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |