Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -15.54%20.34B | 16.94%16.39B | -30.51%11.29B | 37.45%66.14B | 136.42%24.08B | 60.04%14.02B | 43.92%16.25B | 168.50%48.12B | 41.30%17.88B | 672.51%10.19B |
| Net profit before non-cash adjustment | -1.45%14.83B | 340.14%10.42B | -71.75%3.79B | -40.31%22.46B | 94.76%15.05B | -137.11%-4.34B | 33.59%13.41B | -25.56%37.63B | -6.15%8.17B | -34.11%7.73B |
| Total adjustment of non-cash items | -27.22%5.26B | -98.34%238M | 72.74%7.09B | 100.56%32.45B | -26.48%7.23B | 673.88%14.37B | -20.12%4.11B | 23.31%16.18B | -143.89%-643M | 31.92%9.83B |
| -Depreciation and amortization | -0.13%5.23B | -8.78%5.06B | -10.77%4.94B | 2.25%21.5B | -1.80%5.23B | 4.01%5.55B | 10.00%5.53B | 9.10%21.02B | 9.49%5.33B | 8.71%5.33B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 261.60%12.64B | ---- | ---- | ---- | 5,537.10%3.5B | ---- | ---- |
| -Disposal profit | ---- | ---- | ---- | -6,016.67%-355M | ---- | ---- | ---- | 20.00%6M | ---- | ---- |
| -Other non-cash items | -98.39%32M | -154.66%-4.82B | 250.84%2.15B | 84.08%-1.33B | -55.71%1.99B | 353.75%8.82B | -1,410.09%-1.43B | -34.23%-8.34B | -173.03%-9.47B | 76.60%4.5B |
| Changes in working capital | -86.05%252M | 43.82%5.73B | 132.33%410M | 297.15%11.23B | 124.53%1.81B | 183.17%3.99B | 67.40%-1.27B | 87.55%-5.69B | 316.07%10.36B | 64.84%-7.37B |
| -Change in receivables | 41.90%-1.65B | -429.55%-1.02B | 23.15%9.54B | 93.37%-464M | 30.22%-2.85B | 107.21%308M | 16.34%7.75B | 43.38%-7B | -5.27%-5.31B | 45.30%-4.08B |
| -Change in inventory | -36.91%4.64B | 55.30%-472M | 40.17%-1.56B | 481.44%12.28B | 401.43%7.36B | 85.08%-1.06B | 48.56%-2.61B | 107.48%2.11B | 104.30%12.8B | 119.76%1.47B |
| -Change in payables | -1.15%-2.74B | 52.50%7.22B | -18.17%-7.57B | 212.01%2.81B | 43.07%-2.71B | -27.78%4.74B | -16.98%-6.41B | 44.38%-2.51B | -38.28%1.17B | 21.55%-4.76B |
| -Change in accrued expense | ---- | ---- | ---- | ---126M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | -181.70%-1.31B | ---- | ---- | ---- | 642.71%1.6B | ---- | ---- |
| -Changes in other current assets | ---- | ---- | ---- | -2,006.80%-1.96B | ---- | ---- | ---- | 131.50%103M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -61.90%-238M | -124.72%-200M | -3.73%-167M | -12.60%-581M | 17.42%-147M | 29.37%-89M | -45.05%-161M | -13.91%-516M | 3.81%-101M | -52.14%-178M |
| Interest received (cash flow from operating activities) | -0.99%801M | -18.90%1.36B | -7.41%775M | 0.47%4.49B | 35.28%809M | 7.92%1.68B | 11.01%837M | 22.00%4.47B | 16.55%1.56B | 14.34%598M |
| Tax refund paid | -22.73%-7.05B | -18.79%-1.85B | -16.82%-6.81B | -79.34%-14.77B | -36.71%-5.75B | -314.74%-1.56B | -85.16%-5.83B | 77.11%-8.23B | 3.94%-1.61B | 63.01%-4.2B |
| Other operating cash inflow (outflow) | 200.00%1M | 0 | 0.00%-1M | 0.00%-1M | -200.00%-1M | 1M | 0.00%-1M | -200.00%-1M | 0.00%-1M | 0.00%1M |
| Operating cash flow | -27.08%13.85B | 11.77%15.7B | -54.11%5.09B | 26.11%55.28B | 196.64%18.99B | 28.73%14.05B | 26.32%11.1B | 395.37%43.84B | 45.18%17.74B | 150.27%6.4B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 50.22%-2.9B | 58.15%-3.24B | -1.20%-4.04B | 3.65%-21.79B | -84.82%-5.82B | 31.96%-7.74B | -33.62%-3.99B | -10.31%-22.61B | 45.68%-5.11B | -1.35%-3.15B |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment product transactions | -2,503.33%-721M | -101.01%-218M | 114.81%16M | 350.18%30.67B | 172.73%30M | --21.58B | -1,000.00%-108M | 64.92%6.81B | 70.35%6.79B | -66.67%11M |
| Net changes in other investments | -5.27%-539M | -7,250.00%-1.03B | 383.55%1.93B | -655.34%-778M | 72.22%-512M | 98.92%-14M | -245.69%-681M | 65.32%-103M | 191.51%3.24B | -224.36%-1.84B |
| Investing cash flow | 34.03%-4.16B | -132.44%-4.49B | 56.25%-2.09B | 150.97%8.11B | -26.51%-6.3B | 209.10%13.82B | -50.71%-4.78B | 26.25%-15.9B | 135.52%4.92B | -213.01%-4.98B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,202.89%11.06B | -473.92%-8.23B | 1,195.81%9.15B | 803.08%4.57B | -1,332.86%-1B | 5.01%2.2B | -326.29%-835M | 94.01%-650M | -78.28%-3.05B | -114.00%-70M |
| Net common stock issuance | 49.07%-6.34B | --0 | --0 | -182.55%-49.11B | -1,244,900.00%-12.45B | -77,500.00%-1.55B | 39.26%-5.11B | -183.85%-17.38B | -46.62%-8.97B | 50.00%-1M |
| Increase or decrease of lease financing | 3.86%-1.47B | 15.82%-1.36B | 14.92%-1.38B | 2.31%-6.25B | 4.38%-1.53B | -0.94%-1.62B | -1.88%-1.62B | -0.65%-6.4B | -1.58%-1.6B | 1.48%-1.6B |
| Cash dividends paid | 2.71%-5.89B | --0 | 4.10%-5.89B | -2.79%-12.2B | 2.99%-6.06B | --0 | -9.21%-6.14B | -4.80%-11.87B | --0 | -10.24%-6.25B |
| Cash dividends for minorities | ---- | ---- | ---- | -15.00%-46M | ---- | ---- | ---- | 28.57%-40M | ---- | ---- |
| Net other fund-raising expenses | -206.59%-1.26B | 108.30%91M | 27.98%-121M | 88.46%-107M | 886.67%1.18B | -54,950.00%-1.1B | -93.10%-168M | -62.06%-927M | -77.82%-962M | 650.00%120M |
| Financing cash flow | 80.33%-3.91B | -359.87%-9.5B | 112.68%1.76B | -69.44%-63.14B | -154.73%-19.86B | -519.07%-2.07B | 9.57%-13.87B | -5.60%-37.26B | -46.19%-14.62B | -15.07%-7.8B |
| Net cash flow | ||||||||||
| Beginning cash position | -8.26%107.51B | 5.26%103.17B | -1.74%99.82B | -2.21%101.59B | 19.87%117.19B | -0.25%98.01B | -2.21%101.59B | -39.77%103.89B | -21.07%90.02B | -30.08%97.77B |
| Current changes in cash | 180.83%5.79B | -93.35%1.72B | 163.00%4.76B | 102.65%247M | -12.40%-7.16B | 2,140.00%25.81B | 22.33%-7.56B | 86.99%-9.33B | 169.07%8.03B | 69.80%-6.37B |
| Effect of exchange rate changes | 14.13%5.48B | 137.87%2.51B | -135.48%-1.41B | -129.11%-2.02B | 425.14%4.8B | -958.55%-6.63B | -2.95%3.98B | 124.65%6.93B | 140.89%3.53B | 68.48%-1.48B |
| Cash adjustments other than cash changes | ---1M | --121M | ---1M | -99.05%1M | ---- | ---- | ---- | 10,600.00%105M | 0.00%1M | ---- |
| End cash Position | 3.44%118.78B | -8.26%107.51B | 5.26%103.17B | -1.74%99.82B | 27.55%114.83B | 19.87%117.19B | -0.25%98.01B | -2.21%101.59B | -2.21%101.59B | -21.07%90.02B |
| Free cash flow | -16.22%10.78B | 99.05%12.4B | -86.42%942M | 54.65%32.35B | 302.85%12.87B | 1,222.16%6.23B | 21.04%6.94B | 158.81%20.92B | 297.62%12.55B | 119.57%3.19B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |