Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1.76%15.19B | -9.77%15.46B | 24.98%26.58B | 43.00%60.62B | 326.54%14.93B | 25.49%17.13B | -16.70%21.27B | -16.97%42.39B | 1,840.20%9.8B | -154.61%-6.59B |
| Net profit before non-cash adjustment | 22.85%12.57B | -5.66%14.98B | -6.93%12.97B | 7.71%57.15B | -4.00%10.23B | 30.73%15.87B | -8.53%13.93B | 2.98%53.06B | 19.15%15.02B | 1.14%10.66B |
| Total adjustment of non-cash items | -18.96%-5.92B | 107.09%10.93B | -7.62%-7.09B | 331.31%9.6B | 75.40%-4.98B | -29.66%5.28B | -88.66%-6.59B | -146.90%-4.15B | -5.24%12.08B | -573.25%-20.24B |
| -Depreciation and amortization | 16.38%4B | 12.85%3.86B | 36.26%3.63B | 29.07%13.22B | 40.10%3.44B | 40.62%3.42B | 10.49%2.66B | 6.42%10.24B | 21.30%2.94B | 5.73%2.45B |
| -Reversal of impairment losses recognized in profit and loss | --0 | --219M | --275M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -1,735.71%-1.54B | 87.34%-358M | -146.43%-26M | -1,345.22%-2.86B | -746.15%-84M | -10,000.00%-2.83B | -74.89%56M | 144.40%230M | 107.24%22M | 103.24%13M |
| -Other non-cash items | -0.59%-8.38B | 53.87%7.2B | -17.85%-10.97B | 94.84%-754M | -77.09%-8.33B | -8.13%4.68B | -51.93%-9.31B | -5,610.16%-14.62B | -183.57%-8.88B | 4.49%-4.71B |
| Changes in working capital | -11.72%8.54B | -159.98%-10.45B | 48.77%20.7B | 6.06%-6.13B | 223.19%9.67B | 32.93%-4.02B | 0.94%13.92B | 30.03%-6.52B | 30.35%-17.31B | -33.94%2.99B |
| -Change in receivables | -44.50%2.78B | 11.50%4.85B | 163.82%9.08B | -9,237.70%-5.7B | 344.72%5.01B | -61.03%4.35B | -20.75%3.44B | 97.89%-61M | 28.40%-13.51B | -133.83%-2.05B |
| -Change in inventory | 39.85%-5.49B | -26.10%2.33B | -241.38%-1.15B | -151.09%-1.74B | -338.99%-9.13B | -11.52%3.16B | 111.11%812M | 78.93%-691M | 189.83%5.13B | 61.98%-2.08B |
| -Change in payables | -42.30%3.24B | -199.47%-7.91B | 277.13%5.36B | 262.80%4.08B | 835.47%5.62B | 76.74%-2.64B | -83.07%1.42B | -354.11%-2.5B | -57.03%1.22B | -125.92%-764M |
| -Provision for loans, leases and other losses | 4.76%9.44B | -2.98%-8.29B | 36.65%9.03B | 87.25%-1.74B | 14.21%9.01B | 14.00%-8.05B | -21.10%6.61B | -234.20%-13.65B | -94.35%-20.55B | -0.64%7.89B |
| -Changes in other current assets | -71.75%-1.43B | -71.79%-1.43B | -198.59%-1.61B | -109.91%-1.03B | -13,766.67%-832M | -20,725.00%-833M | 16,460.00%1.64B | 22,678.26%10.39B | 65,137.50%10.41B | 45.45%-6M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 66.04%-18M | -157.14%-18M | -500.00%-12M | -581.82%-75M | -1,666.67%-53M | -133.33%-7M | 0.00%-2M | 8.33%-11M | 0.00%-3M | 0.00%-3M |
| Interest received (cash flow from operating activities) | -45.35%141M | 18.22%279M | -14.71%116M | 28.50%789M | 160.61%258M | 11.32%236M | 19.30%136M | 21.34%614M | 35.00%189M | 22.22%99M |
| Tax refund paid | -34.38%-8.42B | 72.27%-66M | -60.70%-10.87B | 7.73%-13.67B | 12.00%-6.27B | -543.24%-238M | 8.78%-6.76B | -7.16%-14.81B | -270.77%-241M | -5.45%-7.12B |
| Other operating cash inflow (outflow) | 0.00%-1M | 100.00%2M | -100.00%-2M | 0 | -1M | 1M | 0.00%-1M | -1M | 0 | 0 |
| Operating cash flow | -22.26%6.89B | -8.57%15.65B | 8.05%15.82B | 69.14%47.67B | 165.13%8.87B | 23.87%17.12B | -19.70%14.64B | -25.30%28.18B | 1,588.56%9.74B | -352.45%-13.61B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 2.43%-2.73B | -80.16%-3.33B | 44.27%-1.31B | -12.84%-9.39B | -26.64%-2.8B | -9.99%-1.85B | 18.04%-2.35B | 6.11%-8.32B | 38.70%-1.57B | -9.56%-2.21B |
| Net intangibles purchase and sale | -183.65%-1.49B | -111.99%-1.91B | -164.08%-1.4B | -45.15%-2.85B | 4.88%-526M | -72.61%-901M | -103.46%-529M | -119.24%-1.96B | -142.25%-625M | -214.20%-553M |
| Net business purchase and sale | --0 | --0 | --0 | -251.77%-29.44B | 99.75%-26M | 3,361.00%3.26B | -4,256.13%-32.67B | -3,903.83%-8.37B | --2.73B | -4,803.83%-10.25B |
| Net investment product transactions | 394.50%1.13B | 196.40%402M | -7,133.33%-217M | -165.73%-1.33B | 5.91%-382M | -4,733.33%-417M | 96.63%-3M | -176.30%-499M | -102.59%-13M | -180.40%-406M |
| Repayment of advance payments to other parties and cash income from loans | --0 | --10M | 25.00%50B | 1,098.61%120.01B | 700.00%80B | --0 | --40B | 90,918.18%10.01B | 0.00%10M | --10B |
| Net changes in other investments | -125.39%-435M | -292.97%-357M | 125.32%140M | -45.64%-1.27B | 25.48%-193M | 146.48%185M | -17.16%-553M | -8.59%-872M | 196.25%257M | -331.67%-259M |
| Investing cash flow | -104.65%-3.53B | -1,966.19%-5.19B | 1,112.25%47.22B | 856.52%75.74B | 2,168.33%76.07B | 110.33%278M | 187.78%3.9B | 0.95%-10.01B | 130.97%795M | -87.84%-3.68B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -37.21%-59M | ---72M | ---36M | ---157M | ---43M | ---- | ---- | --0 | ---- | ---- |
| Net common stock issuance | 98.69%-1.07B | 0.00%-2M | --0 | -1,712,860.00%-85.65B | -4,096,150.00%-81.93B | -100.00%-2M | ---2M | -25.00%-5M | -100.00%-2M | 0.00%-2M |
| Increase or decrease of lease financing | --0 | ---- | ---- | 91.67%-1M | --0 | 0.00%-1M | --0 | 78.57%-12M | 92.86%-1M | --0 |
| Cash dividends paid | 1.97%-7.62B | -3.19%-97M | 4.11%-8.61B | -30.01%-16.85B | -19.97%-7.77B | -30.56%-94M | -40.15%-8.98B | -17.61%-12.96B | -25.00%-5M | -24.95%-6.48B |
| Cash dividends for minorities | --0 | --0 | -4.00%-26M | -13.64%-25M | --0 | --0 | -13.64%-25M | 4.35%-22M | --0 | --0 |
| Net other fund-raising expenses | --0 | --4M | -150.00%-2M | 102.69%7M | 101.92%5M | --0 | 300.00%4M | -66.67%-260M | 100.00%2M | -68.39%-261M |
| Financing cash flow | 90.25%-8.75B | -25.56%-167M | 3.64%-8.68B | -674.32%-102.68B | -1,231.53%-89.73B | -82.19%-133M | -39.77%-9B | -17.77%-13.26B | 66.67%-6M | -25.87%-6.74B |
| Net cash flow | ||||||||||
| Beginning cash position | 49.96%175.17B | 65.99%164.93B | 23.45%110.73B | 5.98%89.69B | 13.17%116.82B | 8.01%99.37B | 5.98%89.69B | 24.41%84.63B | -8.65%79.27B | 16.34%103.22B |
| Current changes in cash | -12.39%-5.39B | -40.36%10.3B | 470.44%54.36B | 322.05%20.73B | 80.05%-4.79B | 56.14%17.27B | 29.65%9.53B | -69.98%4.91B | 624.50%10.53B | -1,151.51%-24.03B |
| Effect of exchange rate changes | 129.58%84M | -130.98%-57M | -202.04%-150M | 108.84%307M | -459.49%-284M | 10.84%184M | 764.71%147M | -40.00%147M | 20.69%-115M | 429.17%79M |
| Cash adjustments other than cash changes | --0 | ---- | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 52.02%169.87B | 49.96%175.17B | 65.99%164.93B | 23.45%110.73B | 40.95%111.74B | 13.17%116.82B | 8.01%99.37B | 5.98%89.69B | 5.98%89.69B | -8.65%79.27B |
| Free cash flow | -52.51%2.63B | -27.55%10.41B | 11.50%13.11B | 98.10%35.42B | 133.80%5.54B | 23.70%14.37B | -22.14%11.76B | -36.01%17.88B | 437.93%7.55B | -613.48%-16.39B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |