Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q4)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 98.07%8.52M | 10.62%5.77M | -3.69%28.81M | 17.79%11.3M | -25.61%7.99M | -20.67%4.3M | 25.53%5.22M | 883.89%29.91M | 40.39%9.6M | 3.44%10.74M |
| Net profit before non-cash adjustment | -14.54%8.12M | 10.27%10.01M | 205.40%47M | 1,641.38%20.01M | 37.27%8.41M | 108.31%9.51M | 51.32%9.08M | -36.64%15.39M | -111.43%-1.3M | 168.79%6.12M |
| Total adjustment of non-cash items | -46.25%3.14M | 91.09%6.26M | -119.04%-3.26M | -434.09%-14.66M | -37.30%2.28M | -3.18%5.84M | 7.52%3.28M | 17,939.96%17.11M | 165.89%4.39M | 40.44%3.64M |
| -Depreciation and amortization | 1.57%2.98M | 1.43%2.99M | -2.29%11.62M | -3.41%2.8M | 3.73%2.95M | -13.34%2.93M | 6.20%2.95M | 35.06%11.89M | 24.90%2.9M | 30.83%2.84M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | -673.34%-19.4M | -3,413.27%-19.49M | -93.25%27K | -97.11%69K | --0 | 132.54%3.38M | 105.65%588.37K | 7,900.00%400K |
| -Share of associates | 3,687.50%303K | 458.49%190K | 82.30%-75.1K | -109.47%-63.1K | 110.93%33K | 101.62%8K | 81.97%-53K | 34.87%-424.36K | 861.55%666.64K | -1,577.78%-302K |
| -Disposal profit | 3,208.57%1.09M | --713K | 1,707.71%2.15M | 1,753.25%2.21M | ---26K | ---35K | --0 | -64.24%-133.94K | 18.10%-133.94K | --0 |
| -Net exchange gains and losses | -150.87%-1.58M | --2.05M | 384.12%1.38M | -390.35%-828.16K | ---897K | --3.11M | --0 | -77.83%285.23K | --285.23K | --0 |
| -Other non-cash items | 239.24%330K | -17.75%315K | -49.60%1.06M | 742.31%717.51K | -71.79%198K | -131.18%-237K | -31.48%383K | 85.85%2.11M | -78.61%85.18K | 99.43%702K |
| Changes in working capital | 75.18%-2.74M | -47.10%-10.5M | -477.98%-14.93M | -8.51%5.95M | -377.21%-2.7M | -113.52%-11.04M | -45.95%-7.14M | 87.90%-2.58M | 203.71%6.51M | -82.33%974K |
| -Change in receivables | 67.14%-5.14M | 65.29%-2M | -485.95%-13.39M | 60.08%8.55M | 85.28%-545K | -238.11%-15.64M | -916.76%-5.75M | 37.49%-2.28M | 51.28%5.34M | -163.98%-3.7M |
| -Change in inventory | 2,071.79%1.69M | -72.90%-5.07M | -1,137.39%-5.45M | -236.43%-4.14M | -45.07%1.54M | -98.23%78K | 54.38%-2.93M | 96.92%-440.54K | 36.59%-1.23M | 167.28%2.81M |
| -Change in prepaid assets | ---- | ---- | -103.48%-49.36K | ---- | ---- | ---- | ---- | 266.98%1.42M | ---- | ---- |
| -Change in payables | -87.80%493K | -290.26%-3.54M | 604.28%4.22M | 10.10%1.74M | -313.19%-3.43M | 185.07%4.04M | 156.77%1.86M | 48.82%-836.18K | -20.75%1.58M | -59.42%1.61M |
| -Changes in other current assets | -55.95%211K | 130.09%96K | 41.34%-258.72K | 75.88%-145.72K | -205.41%-273K | 340.70%479K | -409.71%-319K | 50.21%-441.07K | -1.90%-604.07K | 538.98%259K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 169.33%772.7K | 286.9K | ||||||||
| Tax refund paid | -53.18%-2.02M | -35.41%-2.39M | -97.98%-10.01M | -15.18%-3.14M | -102.46%-3.79M | -432.26%-1.32M | -722.33%-1.77M | -527.03%-5.06M | -3,197.87%-2.72M | -203.73%-1.87M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 117.94%6.5M | -2.09%3.38M | -22.17%19.57M | 24.86%8.94M | -52.63%4.2M | -42.38%2.98M | -12.48%3.45M | 1,025.59%25.14M | 6.02%7.16M | -9.19%8.87M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -3,224.18%-58.01M | -667.88%-11.79M | -332.45%-55.53M | -522.66%-45.7M | -189.69%-6.55M | -1.63%-1.75M | -0.72%-1.54M | -136.63%-12.84M | -83.61%-7.34M | -146.46%-2.26M |
| Net business purchase and sale | --0 | --0 | -220.89%-2.48M | -36,455.17%-731.47K | -4.76%-22K | -47,200.00%-946K | -4.41%-781K | -672.99%-773K | -200,000.00%-2K | ---21K |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --729.6K | ---- | ---- |
| Interest received (cash flow from investment activities) | -40.00%138K | 25.56%167K | 169.34%773K | 63.30%178K | 241.18%232K | 248.48%230K | 202.27%133K | 73.27%287K | 161.77%109K | 44.68%68K |
| Net changes in other investments | ---- | ---- | -96.83%198.1K | ---464.9K | --2K | ---2K | --663K | --6.24M | ---- | ---- |
| Investing cash flow | -2,249.53%-57.87M | -664.47%-11.62M | -770.30%-57.81M | -8,551.98%-47.5M | -186.26%-6.34M | -49.00%-2.46M | 31.78%-1.52M | -23.91%-6.64M | 86.12%-548.96K | -154.37%-2.21M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,098.64%32.42M | 4,462.96%4.93M | 976.90%39.77M | 3,631.22%42.35M | 156.35%555K | -11.43%-3.25M | -80.78%108K | -193.53%-4.54M | -170.14%-1.2M | 61.42%-985K |
| Net preferred stock issuance | --0 | --0 | 3,232.34%23.82M | -99.80%920 | --8K | 338,466.67%10.16M | 5,363.60%13.66M | 154.63%714.96K | 114.63%461.96K | --0 |
| Increase or decrease of lease financing | -425.60%-1.22M | 23.68%-1.43M | -29.03%-4.37M | 65.89%-934.81K | -1,279.29%-1.93M | 757.89%375K | -318.49%-1.88M | -1,735.98%-3.39M | -2,741.22%-2.74M | -366.67%-140K |
| Cash dividends paid | ---- | ---- | -314.94%-6.79M | -360.00%-169 | ---3.88M | ---- | ---- | -1.12%-1.64M | -46.72%65 | --0 |
| Interest paid (cash flow from financing activities) | 9.02%-716K | 4.56%-670K | 2.92%-2.77M | -1.04%-661.95K | 19.48%-620K | 4.72%-787K | -16.42%-702K | -119.74%-2.85M | -48.94%-655.17K | -92.98%-770K |
| Net other fund-raising expenses | ---- | ---- | 124.21%230.49K | ---- | ---- | ---- | ---- | -59.49%-951.87K | ---- | ---- |
| Financing cash flow | 1,495.49%57.28M | -74.75%2.82M | 494.48%49.9M | 906.06%40.99M | -209.60%-5.87M | 166.13%3.59M | 4,760.83%11.19M | -7,909.39%-12.65M | -97.10%-5.09M | 46.65%-1.9M |
| Net cash flow | ||||||||||
| Beginning cash position | -17.15%32.49M | 45.21%37.9M | 31.75%24.55M | 50.32%35.47M | 131.19%43.44M | 89.48%39.21M | 35.71%26.1M | -15.13%18.64M | 27.85%23.6M | 43.30%18.79M |
| Current changes in cash | 43.78%5.91M | -141.32%-5.42M | 99.15%11.65M | 59.44%2.43M | -268.05%-8M | 315.47%4.11M | 790.36%13.12M | 278.14%5.85M | 603.40%1.53M | -10.93%4.76M |
| Effect of exchange rate changes | -91.80%10K | --0 | 481.63%376.45K | 727.64%229.45K | -29.79%33K | 2,950.00%122K | 42.86%-8K | 278.25%64.72K | 176.35%27.72K | --47K |
| End cash Position | -11.60%38.4M | -17.15%32.49M | 49.00%36.59M | 49.00%36.59M | 50.32%35.47M | 131.19%43.44M | 89.48%39.21M | 31.75%24.55M | 31.75%24.55M | 27.85%23.6M |
| Free cash flow | -4,385.27%-51.51M | -543.10%-8.48M | -395.16%-36.02M | -13,039.62%-36.77M | -135.91%-2.37M | -65.24%1.2M | -20.81%1.91M | 448.19%12.2M | -110.83%-279.8K | -24.12%6.61M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.