Wakita (8125) Income Statement & Earnings

2039
+13+0.64%

20min DelayMarket Closed Jan 23 15:30 JST

106.07BMarket Cap25.72P/E (Static)

Wakita (8125) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q3)Nov 30, 2025

(Q1)May 31, 2025

(FY)Feb 28, 2025

(Q2)Aug 31, 2024

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

Total revenue

24.33B

5.12%23.1B

4.14%92.32B

-4.40%21.2B

9.87%21.98B

12.41%88.65B

13.77%23.31B

12.36%23.17B

14.50%22.18B

8.74%20B

Cost of revenue

17.15B

5.00%16.27B

2.56%65.42B

-5.06%15.19B

8.13%15.5B

11.18%63.79B

11.18%16.59B

12.31%16.87B

12.47%16B

8.52%14.33B

Gross profit

7.18B

5.43%6.83B

8.18%26.9B

-2.66%6.01B

14.28%6.48B

15.67%24.86B

20.70%6.72B

12.50%6.3B

20.15%6.17B

9.27%5.67B

Operating expense

5.42B

5.69%5.2B

6.13%20.51B

-2.29%4.78B

16.97%4.92B

22.83%19.32B

29.55%5.44B

22.54%4.79B

25.95%4.89B

12.37%4.21B

Operating profit

1.76B

4.61%1.63B

15.32%6.39B

-4.05%1.23B

6.55%1.56B

-3.87%5.54B

-6.43%1.28B

-10.69%1.51B

2.23%1.28B

1.24%1.47B

Net non-operating interest income (expenses)

-48M

-10.42%-53M

-2.12%-193M

0.00%-45M

-9.09%-48M

-35.97%-189M

-15.22%-53M

-42.42%-47M

-45.16%-45M

-51.72%-44M

Non-operating interest income

--7M

--2M

900.00%10M

--2M

--0

-80.00%1M

--0

-50.00%1M

--0

Non-operating interest expense

--55M

14.58%55M

6.84%203M

4.44%47M

9.09%48M

31.94%190M

12.77%53M

37.14%48M

40.63%45M

46.67%44M

Net investment income

50M

-11.11%16M

-22.58%144M

-52.44%39M

-35.71%18M

-1.59%186M

15.38%60M

-40.74%16M

15.49%82M

-28.21%28M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

152M

7.14%15M

-3.33%29M

27.27%14M

-93.20%30M

-13.04%20M

-1M

22.22%11M

Income from associates and other participating interests

Special income (charges)

-123M

738.89%115M

89.80%-15M

-350.00%-18M

-2,840.00%-147M

-806.25%-145M

600.00%5M

-125.00%-3M

-4M

Less:Restructuring and mergern&acquisition

----

---57M

----

--0

----

Less:Other special charges

--123M

-738.89%-115M

-51.02%72M

--0

350.00%18M

835.00%147M

1,711.11%145M

-600.00%-5M

--3M

--4M

Less:Write off

----

--0

----

Other non-operating income (expenses)

56M

-16.67%25M

-3.52%137M

60.00%48M

-21.05%30M

343.75%142M

920.00%41M

725.00%33M

130.77%30M

90.00%38M

Income before tax

1.84B

12.52%1.75B

16.66%6.49B

-5.57%1.27B

4.14%1.56B

-11.46%5.57B

-32.77%1.19B

-10.23%1.54B

1.81%1.35B

0.61%1.5B

Income tax

704M

-8.25%567M

8.21%2.49B

-10.99%486M

-0.48%618M

1.72%2.3B

-21.31%469M

4.23%665M

3.02%546M

24.70%621M

Net income

1.14B

26.06%1.19B

22.65%4B

-2.00%786M

7.55%940M

-18.89%3.26B

-38.70%716M

-18.83%871M

1.13%802M

-11.63%874M

Net income continuous operations

--1.14B

26.17%1.19B

22.61%4B

-1.87%786M

7.43%940M

-18.87%3.26B

-38.61%717M

-18.83%871M

1.01%801M

-11.53%875M

Noncontrolling interests

36M

31.58%25M

-14.42%89M

21.43%17M

-17.39%19M

-14.05%104M

-3.33%29M

-9.52%38M

-36.36%14M

-14.81%23M

Net income attributable to the company

1.1B

25.95%1.16B

23.88%3.91B

-2.41%769M

8.35%921M

-19.05%3.16B

-39.72%686M

-19.11%834M

2.20%788M

-11.55%850M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

1.1B

25.95%1.16B

23.88%3.91B

-2.41%769M

8.35%921M

-19.05%3.16B

-39.72%686M

-19.11%834M

2.20%788M

-11.55%850M

Gross dividend payment

Basic earnings per share

22.31

25.98%23.52

24.93%79.27

-1.21%15.57

10.02%18.67

-16.99%63.45

-38.37%13.91

-17.03%16.81

4.86%15.76

-8.67%16.97

Diluted earnings per share

22.2872

25.98%23.52

24.93%79.27

-1.21%15.57

10.02%18.67

-16.99%63.45

-38.43%13.8975

-17.03%16.81

4.86%15.76

-8.67%16.97

Dividend per share

61.29%100

63.16%62

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Nov 30, 2025	(Q1)May 31, 2025	(FY)Feb 28, 2025	(Q2)Aug 31, 2024	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023
Total revenue	24.33B	5.12%23.1B	4.14%92.32B	-4.40%21.2B	9.87%21.98B	12.41%88.65B	13.77%23.31B	12.36%23.17B	14.50%22.18B	8.74%20B
Cost of revenue	17.15B	5.00%16.27B	2.56%65.42B	-5.06%15.19B	8.13%15.5B	11.18%63.79B	11.18%16.59B	12.31%16.87B	12.47%16B	8.52%14.33B
Gross profit	7.18B	5.43%6.83B	8.18%26.9B	-2.66%6.01B	14.28%6.48B	15.67%24.86B	20.70%6.72B	12.50%6.3B	20.15%6.17B	9.27%5.67B
Operating expense	5.42B	5.69%5.2B	6.13%20.51B	-2.29%4.78B	16.97%4.92B	22.83%19.32B	29.55%5.44B	22.54%4.79B	25.95%4.89B	12.37%4.21B
Operating profit	1.76B	4.61%1.63B	15.32%6.39B	-4.05%1.23B	6.55%1.56B	-3.87%5.54B	-6.43%1.28B	-10.69%1.51B	2.23%1.28B	1.24%1.47B
Net non-operating interest income (expenses)	-48M	-10.42%-53M	-2.12%-193M	0.00%-45M	-9.09%-48M	-35.97%-189M	-15.22%-53M	-42.42%-47M	-45.16%-45M	-51.72%-44M
Non-operating interest income	--7M	--2M	900.00%10M	--2M	--0	-80.00%1M	--0	-50.00%1M	--0	--0
Non-operating interest expense	--55M	14.58%55M	6.84%203M	4.44%47M	9.09%48M	31.94%190M	12.77%53M	37.14%48M	40.63%45M	46.67%44M
Net investment income	50M	-11.11%16M	-22.58%144M	-52.44%39M	-35.71%18M	-1.59%186M	15.38%60M	-40.74%16M	15.49%82M	-28.21%28M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	152M	7.14%15M	-3.33%29M	0	27.27%14M	-93.20%30M	0	-13.04%20M	-1M	22.22%11M
Income from associates and other participating interests
Special income (charges)	-123M	738.89%115M	89.80%-15M	0	-350.00%-18M	-2,840.00%-147M	-806.25%-145M	600.00%5M	-125.00%-3M	-4M
Less:Restructuring and mergern&acquisition	----	----	---57M	----	----	--0	----	----	----	----
Less:Other special charges	--123M	-738.89%-115M	-51.02%72M	--0	350.00%18M	835.00%147M	1,711.11%145M	-600.00%-5M	--3M	--4M
Less:Write off	----	----	----	----	----	--0	----	----	----	----
Other non-operating income (expenses)	56M	-16.67%25M	-3.52%137M	60.00%48M	-21.05%30M	343.75%142M	920.00%41M	725.00%33M	130.77%30M	90.00%38M
Income before tax	1.84B	12.52%1.75B	16.66%6.49B	-5.57%1.27B	4.14%1.56B	-11.46%5.57B	-32.77%1.19B	-10.23%1.54B	1.81%1.35B	0.61%1.5B
Income tax	704M	-8.25%567M	8.21%2.49B	-10.99%486M	-0.48%618M	1.72%2.3B	-21.31%469M	4.23%665M	3.02%546M	24.70%621M
Net income	1.14B	26.06%1.19B	22.65%4B	-2.00%786M	7.55%940M	-18.89%3.26B	-38.70%716M	-18.83%871M	1.13%802M	-11.63%874M
Net income continuous operations	--1.14B	26.17%1.19B	22.61%4B	-1.87%786M	7.43%940M	-18.87%3.26B	-38.61%717M	-18.83%871M	1.01%801M	-11.53%875M
Noncontrolling interests	36M	31.58%25M	-14.42%89M	21.43%17M	-17.39%19M	-14.05%104M	-3.33%29M	-9.52%38M	-36.36%14M	-14.81%23M
Net income attributable to the company	1.1B	25.95%1.16B	23.88%3.91B	-2.41%769M	8.35%921M	-19.05%3.16B	-39.72%686M	-19.11%834M	2.20%788M	-11.55%850M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	1.1B	25.95%1.16B	23.88%3.91B	-2.41%769M	8.35%921M	-19.05%3.16B	-39.72%686M	-19.11%834M	2.20%788M	-11.55%850M
Gross dividend payment
Basic earnings per share	22.31	25.98%23.52	24.93%79.27	-1.21%15.57	10.02%18.67	-16.99%63.45	-38.37%13.91	-17.03%16.81	4.86%15.76	-8.67%16.97
Diluted earnings per share	22.2872	25.98%23.52	24.93%79.27	-1.21%15.57	10.02%18.67	-16.99%63.45	-38.43%13.8975	-17.03%16.81	4.86%15.76	-8.67%16.97
Dividend per share	0	0	61.29%100	0	0	63.16%62	63.16%62	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.