MY Stock MarketDetailed Quotes

SPSETIA (8664)

Watchlist
  • 0.960
  • -0.010-1.03%
15min DelayMarket Closed Apr 24 16:56 CST
4.80BMarket Cap11.85P/E (TTM)

8664 SPSETIA

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
-52.70%1.79B
43.34%569.91M
-64.31%452.16M
-58.38%490.53M
-70.72%272.97M
51.35%3.78B
-58.14%397.61M
85.37%1.27B
135.97%1.18B
157.74%932.22M
Net profit before non-cash adjustment
-13.62%969.11M
75.37%470.98M
-21.60%160.99M
-58.09%195.67M
-21.93%141.47M
71.10%1.12B
-5.42%268.56M
51.29%205.34M
288.77%466.83M
56.26%181.2M
Total adjustment of non-cash items
54.70%483.15M
457.21%246.17M
-24.02%81.73M
3.40%92.82M
-11.82%62.44M
2.86%312.32M
-28.11%44.18M
57.66%107.57M
-13.33%89.77M
0.60%70.8M
-Depreciation and amortization
----
----
----
----
----
15.42%46.06M
----
----
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
1,073.33%48.93M
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
---2M
----
----
----
----
-Share of associates
----
----
----
----
----
172.63%126.22M
----
----
----
----
-Disposal profit
----
----
----
----
----
-590.98%-104.88M
----
----
----
----
-Net exchange gains and losses
----
----
----
----
----
-153.18%-7.5M
----
----
----
----
-Remuneration paid in stock
----
----
----
----
----
--0
----
----
----
----
-Other non-cash items
54.70%483.15M
457.21%246.17M
-24.02%81.73M
3.40%92.82M
-11.82%62.44M
76.34%312.32M
167.90%44.18M
57.66%107.57M
-13.33%89.77M
0.60%70.8M
Changes in working capital
-85.76%333.32M
-273.48%-147.23M
-78.04%209.44M
-67.52%202.05M
-89.85%69.06M
52.51%2.34B
-85.96%84.87M
98.96%953.91M
125.51%622.1M
287.92%680.22M
-Change in receivables
-236.39%-571.54M
-1,693.56%-597.02M
-86.41%79.79M
88.79%-50.02M
-101.37%-4.28M
264.91%419.05M
92.11%-33.29M
3,548.73%587.01M
-1,959.15%-446.2M
143.71%311.53M
-Change in inventory
-49.47%806.8M
7,255.64%342.77M
-55.76%186.03M
-69.22%152.02M
-81.40%125.97M
25.41%1.6B
-98.99%4.66M
45.37%420.55M
118.69%493.93M
129.13%677.45M
-Change in payables
-488.93%-102.58M
-8.85%196.82M
166.50%14.69M
-18.38%-91.84M
-147.24%-222.24M
170.34%26.38M
122.02%215.93M
-121.89%-22.09M
-387,805.00%-77.58M
61.85%-89.89M
-Changes in other current assets
-32.92%200.64M
12.34%-89.8M
-125.22%-71.07M
-70.57%191.89M
177.49%169.61M
-45.97%299.08M
-121.94%-102.44M
-143.10%-31.56M
2,404.31%651.95M
-1,646.79%-218.87M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
36.05%-110K
65.38%-18K
76.27%-28K
-181.58%-31K
17.50%-33K
-13.16%-172K
-67.74%-52K
-19.19%-118K
480.00%38K
-233.33%-40K
Interest received (cash flow from operating activities)
4.03%59.66M
40.82%14.97M
-8.43%13.87M
-5.74%15.65M
1.34%15.17M
29.91%57.35M
-20.61%10.63M
24.77%15.14M
55.19%16.61M
89.04%14.97M
Tax refund paid
7.39%-405.06M
25.95%-171.64M
-62.67%-88.42M
55.52%-40.54M
-73.76%-104.47M
-73.65%-437.4M
-73.95%-231.8M
-395.55%-54.36M
-68.82%-91.13M
-11.99%-60.12M
Other operating cash inflow (outflow)
-15.68%18.7M
-70.59%3.09M
29.15%5.35M
17.93%4.95M
59.27%5.32M
49.87%22.18M
-4.56%10.51M
124.08%4.14M
3,053.52%4.19M
60.14%3.34M
Operating cash flow
-57.31%1.46B
122.75%416.32M
-68.91%382.92M
-57.55%470.57M
-78.78%188.96M
48.49%3.42B
-77.77%186.9M
79.45%1.23B
143.03%1.11B
179.99%890.37M
Investing cash flow
Net PPE purchase and sale
-105.08%-2.94M
-99.54%196K
42.77%-1.37M
-103.64%-790K
75.72%-975K
203.32%57.9M
342.45%42.63M
76.72%-2.4M
202.81%21.69M
43.05%-4.02M
Net intangibles purchase and sale
-76.13%-3.76M
44.59%-645K
-2,672.22%-998K
-57.69%-574K
-169.98%-1.55M
-9.09%-2.14M
40.58%-1.16M
---36K
---364K
---573K
Net business purchase and sale
69.94%94.84M
96.08%-128K
287.92%108.39M
-120.42%-22.94M
115.43%9.52M
7.61%55.81M
-138.96%-3.26M
---57.68M
--112.33M
-89.84%4.42M
Net investment property transactions
3.89%-776.32M
-219.97%-67.57M
-85.78%-496.52M
76.27%-102.28M
33.64%-109.95M
-112.64%-807.73M
168.79%56.32M
-117.80%-267.26M
-286.21%-431.09M
-160.33%-165.7M
Net investment product transactions
----
----
----
----
41.67%33.4M
----
----
----
----
--23.58M
Advance cash and loans provided to other parties
---130.5M
----
----
----
----
----
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
122.55%5.87M
103.93%1.29M
-1,902.99%-53.1M
5,290.49%53.26M
49.48%4.42M
Dividends received (cash flow from investment activities)
135.37%25.96M
436.40%15.34M
--0
----
----
-0.05%11.03M
-12.54%2.86M
--820K
----
----
Interest received (cash flow from investment activities)
-2.62%26.99M
-36.67%6.1M
-16.41%7.45M
46.66%6.28M
46.30%7.17M
-2.17%27.71M
8.49%9.63M
1.08%8.91M
-27.15%4.28M
2.81%4.9M
Net changes in other investments
-4.14%109.91M
-34.48%7.27M
-86.57%6.31M
83.53%78.95M
27.99%17.38M
1,379.08%114.66M
149.54%11.1M
663.63%46.96M
608.95%43.02M
-13.57%13.58M
Investing cash flow
-22.15%-655.82M
-207.91%-128.84M
-57.02%-417.84M
75.93%-64.13M
63.65%-45.01M
-40.68%-536.88M
187.64%119.4M
-105.34%-266.11M
-137.79%-266.36M
-3,177.21%-123.81M
Financing cash flow
Net issuance payments of debt
58.24%-606.41M
50.63%-133.58M
97.98%-9.09M
-4.97%-268.39M
59.01%-195.35M
-4.04%-1.45B
70.98%-270.54M
27.99%-449.38M
-138.74%-255.69M
4.59%-476.59M
Increase or decrease of lease financing
-9.16%-989K
-43.54%-300K
-45.14%-209K
21.84%-247K
1.69%-233K
-0.67%-906K
15.04%-209K
14.29%-144K
-27.94%-316K
0.84%-237K
Issuance fees
--0
----
----
----
----
60.01%-6.24M
100.15%23K
----
----
--0
Cash dividends paid
-44.37%-225.88M
7.08%-40.9M
--0
----
----
3.04%-156.46M
---44.02M
--0
----
----
Cash dividends for minorities
12.50%-34.16M
-368.94%-22.84M
-83.48%-10.64M
34.86%-684K
--0
15.44%-39.04M
126.15%8.49M
53.47%-5.8M
---1.05M
-3,215.73%-40.68M
Interest paid (cash flow from financing activities)
15.70%-419.98M
12.30%-133.16M
16.98%-72.91M
17.91%-133.74M
16.17%-80.17M
8.27%-498.2M
1.10%-151.84M
22.91%-87.82M
6.40%-162.91M
5.91%-95.63M
Net other fund-raising expenses
-8.07%-4.5M
----
----
----
----
---4.16M
--2.1M
----
----
----
Financing cash flow
40.11%-1.29B
27.47%-335.27M
83.10%-92.85M
-10.45%-588.05M
55.03%-275.75M
0.27%-2.16B
59.20%-462.25M
32.39%-549.4M
-238.23%-532.42M
-1.74%-613.14M
Net cash flow
Beginning cash position
30.32%2.94B
-19.79%2.49B
-3.54%2.62B
16.63%2.81B
30.32%2.94B
-8.32%2.25B
16.30%3.11B
-7.40%2.71B
10.75%2.41B
-8.32%2.25B
Current changes in cash
-167.61%-488.97M
69.35%-47.8M
-130.70%-127.76M
-158.65%-181.61M
-185.91%-131.8M
397.18%723.21M
63.59%-155.95M
262.66%416.12M
-57.54%309.63M
153.19%153.41M
Effect of exchange rate changes
72.37%-10.96M
55.63%-5.3M
100.99%248K
-360.66%-6.42M
137.71%514K
-202.53%-39.65M
-196.80%-11.95M
-361.98%-24.95M
-104.72%-1.39M
-160.79%-1.36M
End cash Position
-17.01%2.44B
-17.01%2.44B
-19.79%2.49B
-3.54%2.62B
16.63%2.81B
30.32%2.94B
30.32%2.94B
16.30%3.11B
-7.40%2.71B
10.75%2.41B
Free cash flow
-57.43%1.45B
127.68%412.77M
-69.07%380.54M
-57.59%469.17M
-78.96%186.36M
51.84%3.4B
-77.91%181.3M
82.24%1.23B
154.33%1.11B
185.00%885.55M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities -52.70%1.79B43.34%569.91M-64.31%452.16M-58.38%490.53M-70.72%272.97M51.35%3.78B-58.14%397.61M85.37%1.27B135.97%1.18B157.74%932.22M
Net profit before non-cash adjustment -13.62%969.11M75.37%470.98M-21.60%160.99M-58.09%195.67M-21.93%141.47M71.10%1.12B-5.42%268.56M51.29%205.34M288.77%466.83M56.26%181.2M
Total adjustment of non-cash items 54.70%483.15M457.21%246.17M-24.02%81.73M3.40%92.82M-11.82%62.44M2.86%312.32M-28.11%44.18M57.66%107.57M-13.33%89.77M0.60%70.8M
-Depreciation and amortization --------------------15.42%46.06M----------------
-Reversal of impairment losses recognized in profit and loss --------------------1,073.33%48.93M----------------
-Assets reserve and write-off -----------------------2M----------------
-Share of associates --------------------172.63%126.22M----------------
-Disposal profit ---------------------590.98%-104.88M----------------
-Net exchange gains and losses ---------------------153.18%-7.5M----------------
-Remuneration paid in stock ----------------------0----------------
-Other non-cash items 54.70%483.15M457.21%246.17M-24.02%81.73M3.40%92.82M-11.82%62.44M76.34%312.32M167.90%44.18M57.66%107.57M-13.33%89.77M0.60%70.8M
Changes in working capital -85.76%333.32M-273.48%-147.23M-78.04%209.44M-67.52%202.05M-89.85%69.06M52.51%2.34B-85.96%84.87M98.96%953.91M125.51%622.1M287.92%680.22M
-Change in receivables -236.39%-571.54M-1,693.56%-597.02M-86.41%79.79M88.79%-50.02M-101.37%-4.28M264.91%419.05M92.11%-33.29M3,548.73%587.01M-1,959.15%-446.2M143.71%311.53M
-Change in inventory -49.47%806.8M7,255.64%342.77M-55.76%186.03M-69.22%152.02M-81.40%125.97M25.41%1.6B-98.99%4.66M45.37%420.55M118.69%493.93M129.13%677.45M
-Change in payables -488.93%-102.58M-8.85%196.82M166.50%14.69M-18.38%-91.84M-147.24%-222.24M170.34%26.38M122.02%215.93M-121.89%-22.09M-387,805.00%-77.58M61.85%-89.89M
-Changes in other current assets -32.92%200.64M12.34%-89.8M-125.22%-71.07M-70.57%191.89M177.49%169.61M-45.97%299.08M-121.94%-102.44M-143.10%-31.56M2,404.31%651.95M-1,646.79%-218.87M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 36.05%-110K65.38%-18K76.27%-28K-181.58%-31K17.50%-33K-13.16%-172K-67.74%-52K-19.19%-118K480.00%38K-233.33%-40K
Interest received (cash flow from operating activities) 4.03%59.66M40.82%14.97M-8.43%13.87M-5.74%15.65M1.34%15.17M29.91%57.35M-20.61%10.63M24.77%15.14M55.19%16.61M89.04%14.97M
Tax refund paid 7.39%-405.06M25.95%-171.64M-62.67%-88.42M55.52%-40.54M-73.76%-104.47M-73.65%-437.4M-73.95%-231.8M-395.55%-54.36M-68.82%-91.13M-11.99%-60.12M
Other operating cash inflow (outflow) -15.68%18.7M-70.59%3.09M29.15%5.35M17.93%4.95M59.27%5.32M49.87%22.18M-4.56%10.51M124.08%4.14M3,053.52%4.19M60.14%3.34M
Operating cash flow -57.31%1.46B122.75%416.32M-68.91%382.92M-57.55%470.57M-78.78%188.96M48.49%3.42B-77.77%186.9M79.45%1.23B143.03%1.11B179.99%890.37M
Investing cash flow
Net PPE purchase and sale -105.08%-2.94M-99.54%196K42.77%-1.37M-103.64%-790K75.72%-975K203.32%57.9M342.45%42.63M76.72%-2.4M202.81%21.69M43.05%-4.02M
Net intangibles purchase and sale -76.13%-3.76M44.59%-645K-2,672.22%-998K-57.69%-574K-169.98%-1.55M-9.09%-2.14M40.58%-1.16M---36K---364K---573K
Net business purchase and sale 69.94%94.84M96.08%-128K287.92%108.39M-120.42%-22.94M115.43%9.52M7.61%55.81M-138.96%-3.26M---57.68M--112.33M-89.84%4.42M
Net investment property transactions 3.89%-776.32M-219.97%-67.57M-85.78%-496.52M76.27%-102.28M33.64%-109.95M-112.64%-807.73M168.79%56.32M-117.80%-267.26M-286.21%-431.09M-160.33%-165.7M
Net investment product transactions ----------------41.67%33.4M------------------23.58M
Advance cash and loans provided to other parties ---130.5M------------------------------------
Repayment of advance payments to other parties and cash income from loans --------------------122.55%5.87M103.93%1.29M-1,902.99%-53.1M5,290.49%53.26M49.48%4.42M
Dividends received (cash flow from investment activities) 135.37%25.96M436.40%15.34M--0---------0.05%11.03M-12.54%2.86M--820K--------
Interest received (cash flow from investment activities) -2.62%26.99M-36.67%6.1M-16.41%7.45M46.66%6.28M46.30%7.17M-2.17%27.71M8.49%9.63M1.08%8.91M-27.15%4.28M2.81%4.9M
Net changes in other investments -4.14%109.91M-34.48%7.27M-86.57%6.31M83.53%78.95M27.99%17.38M1,379.08%114.66M149.54%11.1M663.63%46.96M608.95%43.02M-13.57%13.58M
Investing cash flow -22.15%-655.82M-207.91%-128.84M-57.02%-417.84M75.93%-64.13M63.65%-45.01M-40.68%-536.88M187.64%119.4M-105.34%-266.11M-137.79%-266.36M-3,177.21%-123.81M
Financing cash flow
Net issuance payments of debt 58.24%-606.41M50.63%-133.58M97.98%-9.09M-4.97%-268.39M59.01%-195.35M-4.04%-1.45B70.98%-270.54M27.99%-449.38M-138.74%-255.69M4.59%-476.59M
Increase or decrease of lease financing -9.16%-989K-43.54%-300K-45.14%-209K21.84%-247K1.69%-233K-0.67%-906K15.04%-209K14.29%-144K-27.94%-316K0.84%-237K
Issuance fees --0----------------60.01%-6.24M100.15%23K----------0
Cash dividends paid -44.37%-225.88M7.08%-40.9M--0--------3.04%-156.46M---44.02M--0--------
Cash dividends for minorities 12.50%-34.16M-368.94%-22.84M-83.48%-10.64M34.86%-684K--015.44%-39.04M126.15%8.49M53.47%-5.8M---1.05M-3,215.73%-40.68M
Interest paid (cash flow from financing activities) 15.70%-419.98M12.30%-133.16M16.98%-72.91M17.91%-133.74M16.17%-80.17M8.27%-498.2M1.10%-151.84M22.91%-87.82M6.40%-162.91M5.91%-95.63M
Net other fund-raising expenses -8.07%-4.5M-------------------4.16M--2.1M------------
Financing cash flow 40.11%-1.29B27.47%-335.27M83.10%-92.85M-10.45%-588.05M55.03%-275.75M0.27%-2.16B59.20%-462.25M32.39%-549.4M-238.23%-532.42M-1.74%-613.14M
Net cash flow
Beginning cash position 30.32%2.94B-19.79%2.49B-3.54%2.62B16.63%2.81B30.32%2.94B-8.32%2.25B16.30%3.11B-7.40%2.71B10.75%2.41B-8.32%2.25B
Current changes in cash -167.61%-488.97M69.35%-47.8M-130.70%-127.76M-158.65%-181.61M-185.91%-131.8M397.18%723.21M63.59%-155.95M262.66%416.12M-57.54%309.63M153.19%153.41M
Effect of exchange rate changes 72.37%-10.96M55.63%-5.3M100.99%248K-360.66%-6.42M137.71%514K-202.53%-39.65M-196.80%-11.95M-361.98%-24.95M-104.72%-1.39M-160.79%-1.36M
End cash Position -17.01%2.44B-17.01%2.44B-19.79%2.49B-3.54%2.62B16.63%2.81B30.32%2.94B30.32%2.94B16.30%3.11B-7.40%2.71B10.75%2.41B
Free cash flow -57.43%1.45B127.68%412.77M-69.07%380.54M-57.59%469.17M-78.96%186.36M51.84%3.4B-77.91%181.3M82.24%1.23B154.33%1.11B185.00%885.55M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More