Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -550.16%-179.68B | 109.20%39.92B | -858.90%-433.91B | -86.96%57.18B | 2,557.98%438.51B | 125.89%16.5B | 46.72%-63.73B | -102.29%-119.62B | -2,889.20%-59.13B | -98.12%2.12B |
| Net profit before non-cash adjustment | 24.56%3.86B | -31.56%3.1B | -19.55%4.53B | 5.91%5.63B | 115.67%5.31B | -42.70%2.46B | -31.32%4.3B | 6.46%6.26B | -52.25%5.88B | 15.06%12.32B |
| Total adjustment of non-cash items | 133.60%13.91B | -28.66%-41.4B | -31.29%-32.18B | 14.69%-24.51B | -102.31%-28.73B | 50.19%-14.2B | 61.02%-28.51B | -90.67%-73.14B | -69.63%-38.36B | 42.80%-22.61B |
| -Depreciation and amortization | -5.03%1.79B | -3.08%1.89B | -0.26%1.95B | -1.41%1.95B | -2.65%1.98B | -21.15%2.04B | -3.04%2.58B | 11.75%2.66B | 8.71%2.38B | 5.79%2.19B |
| -Assets reserve and write-off | -58.17%110M | -45.21%263M | -27.16%480M | -26.04%659M | 188.35%891M | -55.35%309M | 171.37%692M | 1,059.09%255M | 175.00%22M | -92.92%8M |
| -Other restructuring costs | ---- | ---- | ---- | ---- | ---- | ---- | ---31M | ---- | ---- | ---- |
| -Disposal profit | 382.74%4.62B | -81.40%956M | 155.90%5.14B | 2.87%2.01B | 78.19%1.95B | 861.11%1.1B | 81.47%-144M | 68.94%-777M | 33.17%-2.5B | -30.23%-3.74B |
| -Net exchange gains and losses | --0 | -42.86%-10M | 22.22%-7M | -200.00%-9M | -200.00%-3M | 200.00%3M | -160.00%-3M | 400.00%5M | -85.71%1M | 150.00%7M |
| -Other non-cash items | 116.62%7.39B | -11.97%-44.5B | -36.46%-39.74B | 13.20%-29.13B | -90.16%-33.56B | 44.17%-17.65B | 58.02%-31.61B | -96.76%-75.29B | -81.54%-38.26B | 45.07%-21.08B |
| Changes in working capital | -352.44%-197.46B | 119.25%78.22B | -634.13%-406.26B | -83.53%76.06B | 1,535.97%461.93B | 171.44%28.24B | 25.06%-39.52B | -97.87%-52.74B | -314.61%-26.65B | -91.23%12.42B |
| -Change in receivables | 57.46%-981M | -99.14%-2.31B | -37.53%-1.16B | -80.30%-842M | -28.65%-467M | 89.38%-363M | ---3.42B | ---- | ---- | ---- |
| -Change in loans | -592.25%-148.62B | 107.36%30.19B | -3,097.62%-410.37B | -94.70%13.69B | 623.59%258.47B | 6,290.81%35.72B | 99.37%-577M | -864.02%-91.38B | 120.99%11.96B | -1,195.81%-56.97B |
| -Change in financial assets | 166.20%94M | -787.50%-142M | 55.56%-16M | 88.82%-36M | -188.46%-322M | 224.66%364M | -172.82%-292M | 902.00%401M | 90.74%-50M | -4,053.85%-540M |
| -Provision for loans, leases and other losses | -59.14%-705M | -403.42%-443M | 534.78%146M | 109.75%23M | 87.10%-236M | -572.43%-1.83B | 82.97%-272M | -630.56%-1.6B | -75.19%301M | 280.51%1.21B |
| -Change in deposits by banks and customers | -192.81%-46.96B | 928.71%50.6B | -92.26%4.92B | -68.88%63.58B | 3,816.86%204.32B | 84.54%-5.5B | -189.71%-35.57B | 199.27%39.64B | -157.76%-39.94B | -49.35%69.14B |
| -Changes in other current assets | -186.25%-276M | 35.59%320M | 159.75%236M | -343.83%-395M | 205.19%162M | -124.21%-154M | 245.65%636M | -82.39%184M | 343.59%1.05B | -178.57%-429M |
| -Changes in other current liabilities | -266.67%-11M | 78.57%-3M | -133.33%-14M | 500.00%42M | 216.67%7M | 83.33%-6M | -340.00%-36M | -42.31%15M | 160.00%26M | --10M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -448.84%-1.35B | 114.73%387M | -42.13%-2.63B | -70.10%-1.85B | -186.81%-1.09B | 79.00%-379M | -34.60%-1.81B | 47.58%-1.34B | 18.66%-2.56B | -220.92%-3.15B |
| Other operating cash inflow (outflow) | 6.16%28.9B | -14.93%27.22B | 4.67%32B | -5.06%30.57B | 9.47%32.2B | -2.53%29.42B | -8.78%30.18B | 3.49%33.09B | -8.91%31.97B | 6.91%35.1B |
| Operating cash flow | -325.29%-152.13B | 116.69%67.53B | -570.93%-404.54B | -81.71%85.9B | 931.34%469.63B | 228.79%45.54B | 59.76%-35.36B | -195.69%-87.87B | -187.22%-29.72B | -76.43%34.07B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 48.07%-391M | -1,736.96%-753M | 103.44%46M | -647.49%-1.34B | 78.99%-179M | -33.54%-852M | 74.61%-638M | 41.42%-2.51B | -45.03%-4.29B | -12.43%-2.96B |
| Net intangibles purchase and sale | 55.50%-271M | -83.99%-609M | 37.31%-331M | 31.52%-528M | 41.46%-771M | -77.49%-1.32B | -117.60%-742M | 51.70%-341M | -86.28%-706M | 79.54%-379M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---1.18B | ---- | ---- | ---- |
| Net investment property transactions | 293.34%141.43B | -1,113.61%-73.15B | -82.16%7.22B | 68.38%40.46B | 186.84%24.03B | -199.74%-27.67B | -84.79%27.74B | 256.45%182.34B | 323.52%51.15B | 82.79%-22.89B |
| Net changes in other investments | 1,990.00%18.9B | 83.39%-1B | -54.73%-6.02B | 85.16%-3.89B | -208.73%-26.22B | -2,107.57%-8.49B | 112.17%423M | -122.96%-3.48B | 44.24%-1.56B | -44.20%-2.8B |
| Investing cash flow | 311.44%159.67B | -8,370.97%-75.51B | -97.37%913M | 1,204.74%34.7B | 91.81%-3.14B | -249.68%-38.33B | -85.45%25.61B | 294.64%176.01B | 253.69%44.6B | 79.18%-29.02B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---5B | ---- | ---5B | ---- | ---5B |
| Net common stock issuance | -1,300.00%-168M | 99.78%-12M | 1.98%-5.55B | ---5.67B | --0 | --0 | --0 | -98.73%3M | 23,700.00%236M | ---1M |
| Increase or decrease of lease financing | -96.39%-326M | -107.50%-166M | -70.21%-80M | 21.67%-47M | 7.69%-60M | 1.52%-65M | 13.16%-66M | -33.33%-76M | -16.33%-57M | 26.87%-49M |
| Cash dividends paid | 0.22%-1.35B | 4.04%-1.35B | -7.87%-1.41B | -9.00%-1.31B | 0.00%-1.2B | -0.25%-1.2B | 0.33%-1.2B | 31.88%-1.2B | -101.95%-1.76B | -2.71%-873M |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-2M | 33.33%-2M |
| Net other fund-raising expenses | ---- | 99.48%-1M | -19,000.00%-191M | ---1M | ---- | 50.00%-1M | ---2M | ---- | 95.65%-1M | -1,050.00%-23M |
| Financing cash flow | -20.35%-1.85B | 78.81%-1.53B | -3.05%-7.24B | -457.22%-7.02B | 79.89%-1.26B | -395.34%-6.27B | 79.84%-1.27B | -295.34%-6.27B | 73.32%-1.59B | -545.12%-5.95B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.05%302.53B | -56.83%312.04B | 18.64%722.89B | 322.92%609.3B | 0.66%144.07B | -7.14%143.13B | 113.23%154.14B | 22.53%72.29B | -1.51%59B | 7.65%59.9B |
| Current changes in cash | 159.79%5.69B | 97.68%-9.52B | -461.73%-410.86B | -75.59%113.58B | 49,339.74%465.23B | 108.54%941M | -113.46%-11.02B | 515.77%81.86B | 1,587.02%13.29B | -121.07%-894M |
| Effect of exchange rate changes | --0 | 42.86%10M | -22.22%7M | 200.00%9M | 200.00%3M | -200.00%-3M | 160.00%3M | -400.00%-5M | 85.71%-1M | -150.00%-7M |
| Cash adjustments other than cash changes | -100.00%-2M | ---1M | ---- | ---- | ---- | ---- | 200.00%1M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
| End cash Position | 1.88%308.22B | -3.05%302.53B | -56.83%312.04B | 18.64%722.89B | 322.92%609.3B | 0.66%144.07B | -7.14%143.13B | 113.23%154.14B | 22.53%72.29B | -1.51%59B |
| Free cash flow | -331.55%-152.9B | 116.28%66.03B | -582.78%-405.49B | -82.06%83.99B | 984.45%468.07B | 216.86%43.16B | 59.37%-36.94B | -161.27%-90.92B | -213.61%-34.8B | -78.12%30.63B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |