MY Stock MarketDetailed Quotes

PARAGON (9407)

Watchlist
  • 3.470
  • +0.020+0.58%
15min DelayMarket Closed Jan 23 16:22 CST
350.88MMarket Cap-99.14P/E (TTM)

9407 PARAGON

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
1,593.53%3.93M
168.23%3.66M
-386.31%-5.36M
-121.75%-439K
-11.25%-1.27M
-203.51%-3.89M
133.10%232K
67.08%-1.1M
367.76%2.02M
-225.75%-1.14M
Net profit before non-cash adjustment
512.47%4.1M
0.13%-3.03M
-132.77%-3.03M
-219.19%-2.52M
-100.21%-19K
148.50%497K
50.62%-994K
263.98%9.25M
190.69%2.11M
7,207.14%8.96M
Total adjustment of non-cash items
643.20%1.53M
63,210.00%6.33M
100.16%10K
-49.22%1.28M
91.70%-770K
-285.16%-701K
-76.18%206K
-314.63%-6.08M
131.61%2.51M
-1,834.02%-9.28M
-Depreciation and amortization
379.07%1.24M
78.69%4.38M
10.36%2.45M
219.51%1.69M
-50.09%273K
-57.97%232K
-56.49%258K
-6.48%2.22M
5.41%528K
-11.92%547K
-Reversal of impairment losses recognized in profit and loss
---25K
1,670.37%424K
-101.23%-27K
-104.07%-27K
----
----
----
453.10%2.2M
201.08%663K
----
-Disposal profit
----
-0.58%-520K
95.49%-517K
-386.93%-439K
--0
44.44%-15K
---63K
-5,774.09%-11.45M
1,194.81%153K
-6,297.24%-11.58M
-Net exchange gains and losses
----
--527K
----
----
----
----
----
--0
----
----
-Other non-cash items
2,809.09%320K
180.27%1.52M
-300.21%-1.9M
-95.37%54K
-585.12%-1.04M
-29.84%-918K
-95.96%11K
-16.73%947K
5.02%1.17M
126.32%215K
Changes in working capital
-266.86%-1.7M
115.24%357K
45.19%-2.34M
130.80%802K
41.54%-477K
-183.62%-3.69M
128.19%1.02M
-688.24%-4.27M
-255.47%-2.6M
-264.52%-816K
-Change in receivables
58.75%-1.13M
76.32%3.25M
340.97%1.84M
-140.55%-820K
183.07%1.87M
1,138.42%3.54M
-1,309.74%-2.75M
-145.32%-764K
-57.78%2.02M
12.66%-2.25M
-Change in inventory
-489.68%-1.1M
14.00%-2.76M
-1,507.00%-3.21M
166.71%465K
20.74%262K
-5,383.12%-4.22M
-21.29%281K
90.68%-200K
-301.43%-697K
131.91%217K
-Change in payables
-84.89%527K
125.08%243K
70.72%-969K
129.45%1.16M
-314.30%-2.61M
-240.82%-3.01M
1,123.86%3.49M
-3,929.81%-3.31M
-33.59%-3.93M
-67.56%1.22M
-Changes in other current assets
----
---368K
----
----
----
----
----
--0
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-127.92%-351K
-75.81%-1.53M
9.68%-868K
-70.90%-323K
-16.33%-228K
43.99%-163K
45.96%-154K
16.57%-961K
30.74%-189K
29.75%-196K
Interest received (cash flow from operating activities)
7K
10K
-4.55%14K
Tax refund paid
-42.59%-77K
-211.70%-293K
-487.50%-94K
0
0
-127.40%-40K
-54K
-19,612.20%-16K
-98,880.49%-81K
-81K
Other operating cash inflow (outflow)
-65.73%49K
0
3.2M
171.37%708K
15,787.50%1.27M
11.33%1.08M
1,000.00%143K
0
-16.30%-992K
-95.65%8K
Operating cash flow
2,029.94%3.56M
208.13%3.38M
-182.62%-3.12M
-103.12%-54K
84.15%-223K
-560.75%-3.01M
117.16%167K
75.38%-1.11M
354.66%1.73M
-273.70%-1.41M
Investing cash flow
Net PPE purchase and sale
-1,661.54%-406K
60.93%-2.58M
-148.92%-6.61M
-98.53%-2.16M
-149.34%-2.55M
-120.26%-1.93M
130.59%26K
1,244.17%13.52M
-308.16%-1.09M
10,232.00%5.17M
Net business purchase and sale
----
104.46%1.9M
---42.53M
----
----
----
----
--0
----
----
Net investment product transactions
----
--0
----
----
----
----
----
--0
----
----
Net changes in other investments
----
--3.3M
----
----
----
----
----
---2.54M
----
----
Investing cash flow
-1,661.54%-406K
105.32%2.61M
-547.77%-49.15M
-1,130.90%-44.69M
-149.34%-2.55M
-120.26%-1.93M
130.59%26K
1,028.94%10.98M
-1,332.01%-3.63M
13,862.16%5.17M
Financing cash flow
Net issuance payments of debt
-54.72%-82K
77.31%-172K
88.40%-758K
-70.83%238K
19.11%-1.09M
102.52%145K
77.92%-53K
-2,266.51%-6.53M
172.37%816K
-32.51%-1.35M
Net common stock issuance
----
0.00%44.43M
--44.43M
----
----
----
----
--0
----
----
Increase or decrease of lease financing
-50.51%-295K
-171.01%-2.11M
526.58%2.97M
282.72%2.48M
320.00%121K
1,146.30%565K
-201.54%-196K
198.55%474K
1,013.15%648K
36.78%-55K
Interest paid (cash flow from financing activities)
----
---1.53M
----
----
----
----
----
---961K
----
----
Net other fund-raising expenses
----
--432K
----
----
----
----
89.52%-112K
----
----
----
Financing cash flow
-4.43%-377K
-108.17%-3.81M
764.34%46.64M
9,273.56%47.15M
30.93%-967K
117.31%822K
73.73%-361K
-865.96%-7.02M
134.36%503K
-1,384.40%-1.4M
Net cash flow
Beginning cash position
-85.52%270K
-177.00%-1.44M
143.51%1.87M
-960.75%-6.16M
-47.62%-2.42M
128.46%1.7M
152.83%1.87M
-1,019.45%-4.29M
125.35%716K
63.70%-1.64M
Current changes in cash
1,751.19%2.77M
138.69%2.18M
-297.44%-5.63M
271.87%2.4M
-258.50%-3.74M
-195.39%-4.12M
93.09%-168K
159.97%2.85M
-94.39%-1.4M
146.76%2.36M
Effect of exchange rate changes
----
---471K
----
----
----
----
----
--0
----
----
End cash Position
79.38%3.04M
107.18%270K
-161.98%-3.76M
-161.98%-3.76M
-960.75%-6.16M
-47.62%-2.42M
128.46%1.7M
66.50%-1.44M
66.50%-1.44M
125.35%716K
Free cash flow
2,593.16%3.15M
107.11%699K
-215.07%-9.83M
-485.04%-2.21M
-34.43%-2.77M
-763.76%-4.96M
111.06%117K
46.81%-3.12M
160.77%575K
-410.08%-2.06M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2025(FY)Jun 30, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 1,593.53%3.93M168.23%3.66M-386.31%-5.36M-121.75%-439K-11.25%-1.27M-203.51%-3.89M133.10%232K67.08%-1.1M367.76%2.02M-225.75%-1.14M
Net profit before non-cash adjustment 512.47%4.1M0.13%-3.03M-132.77%-3.03M-219.19%-2.52M-100.21%-19K148.50%497K50.62%-994K263.98%9.25M190.69%2.11M7,207.14%8.96M
Total adjustment of non-cash items 643.20%1.53M63,210.00%6.33M100.16%10K-49.22%1.28M91.70%-770K-285.16%-701K-76.18%206K-314.63%-6.08M131.61%2.51M-1,834.02%-9.28M
-Depreciation and amortization 379.07%1.24M78.69%4.38M10.36%2.45M219.51%1.69M-50.09%273K-57.97%232K-56.49%258K-6.48%2.22M5.41%528K-11.92%547K
-Reversal of impairment losses recognized in profit and loss ---25K1,670.37%424K-101.23%-27K-104.07%-27K------------453.10%2.2M201.08%663K----
-Disposal profit -----0.58%-520K95.49%-517K-386.93%-439K--044.44%-15K---63K-5,774.09%-11.45M1,194.81%153K-6,297.24%-11.58M
-Net exchange gains and losses ------527K----------------------0--------
-Other non-cash items 2,809.09%320K180.27%1.52M-300.21%-1.9M-95.37%54K-585.12%-1.04M-29.84%-918K-95.96%11K-16.73%947K5.02%1.17M126.32%215K
Changes in working capital -266.86%-1.7M115.24%357K45.19%-2.34M130.80%802K41.54%-477K-183.62%-3.69M128.19%1.02M-688.24%-4.27M-255.47%-2.6M-264.52%-816K
-Change in receivables 58.75%-1.13M76.32%3.25M340.97%1.84M-140.55%-820K183.07%1.87M1,138.42%3.54M-1,309.74%-2.75M-145.32%-764K-57.78%2.02M12.66%-2.25M
-Change in inventory -489.68%-1.1M14.00%-2.76M-1,507.00%-3.21M166.71%465K20.74%262K-5,383.12%-4.22M-21.29%281K90.68%-200K-301.43%-697K131.91%217K
-Change in payables -84.89%527K125.08%243K70.72%-969K129.45%1.16M-314.30%-2.61M-240.82%-3.01M1,123.86%3.49M-3,929.81%-3.31M-33.59%-3.93M-67.56%1.22M
-Changes in other current assets -------368K----------------------0--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -127.92%-351K-75.81%-1.53M9.68%-868K-70.90%-323K-16.33%-228K43.99%-163K45.96%-154K16.57%-961K30.74%-189K29.75%-196K
Interest received (cash flow from operating activities) 7K10K-4.55%14K
Tax refund paid -42.59%-77K-211.70%-293K-487.50%-94K00-127.40%-40K-54K-19,612.20%-16K-98,880.49%-81K-81K
Other operating cash inflow (outflow) -65.73%49K03.2M171.37%708K15,787.50%1.27M11.33%1.08M1,000.00%143K0-16.30%-992K-95.65%8K
Operating cash flow 2,029.94%3.56M208.13%3.38M-182.62%-3.12M-103.12%-54K84.15%-223K-560.75%-3.01M117.16%167K75.38%-1.11M354.66%1.73M-273.70%-1.41M
Investing cash flow
Net PPE purchase and sale -1,661.54%-406K60.93%-2.58M-148.92%-6.61M-98.53%-2.16M-149.34%-2.55M-120.26%-1.93M130.59%26K1,244.17%13.52M-308.16%-1.09M10,232.00%5.17M
Net business purchase and sale ----104.46%1.9M---42.53M------------------0--------
Net investment product transactions ------0----------------------0--------
Net changes in other investments ------3.3M-----------------------2.54M--------
Investing cash flow -1,661.54%-406K105.32%2.61M-547.77%-49.15M-1,130.90%-44.69M-149.34%-2.55M-120.26%-1.93M130.59%26K1,028.94%10.98M-1,332.01%-3.63M13,862.16%5.17M
Financing cash flow
Net issuance payments of debt -54.72%-82K77.31%-172K88.40%-758K-70.83%238K19.11%-1.09M102.52%145K77.92%-53K-2,266.51%-6.53M172.37%816K-32.51%-1.35M
Net common stock issuance ----0.00%44.43M--44.43M------------------0--------
Increase or decrease of lease financing -50.51%-295K-171.01%-2.11M526.58%2.97M282.72%2.48M320.00%121K1,146.30%565K-201.54%-196K198.55%474K1,013.15%648K36.78%-55K
Interest paid (cash flow from financing activities) -------1.53M-----------------------961K--------
Net other fund-raising expenses ------432K----------------89.52%-112K------------
Financing cash flow -4.43%-377K-108.17%-3.81M764.34%46.64M9,273.56%47.15M30.93%-967K117.31%822K73.73%-361K-865.96%-7.02M134.36%503K-1,384.40%-1.4M
Net cash flow
Beginning cash position -85.52%270K-177.00%-1.44M143.51%1.87M-960.75%-6.16M-47.62%-2.42M128.46%1.7M152.83%1.87M-1,019.45%-4.29M125.35%716K63.70%-1.64M
Current changes in cash 1,751.19%2.77M138.69%2.18M-297.44%-5.63M271.87%2.4M-258.50%-3.74M-195.39%-4.12M93.09%-168K159.97%2.85M-94.39%-1.4M146.76%2.36M
Effect of exchange rate changes -------471K----------------------0--------
End cash Position 79.38%3.04M107.18%270K-161.98%-3.76M-161.98%-3.76M-960.75%-6.16M-47.62%-2.42M128.46%1.7M66.50%-1.44M66.50%-1.44M125.35%716K
Free cash flow 2,593.16%3.15M107.11%699K-215.07%-9.83M-485.04%-2.21M-34.43%-2.77M-763.76%-4.96M111.06%117K46.81%-3.12M160.77%575K-410.08%-2.06M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More