Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 69.31%2.1B | --2.1B | --1.81B | 40.76%1.44B | 65.48%1.24B | 32.23%1.02B | 10.85%629.98M | 3.56%749.93M | 3.56%749.93M | 11.05%715.02M |
| -Cash and cash equivalents | 69.31%2.1B | --2.1B | --1.81B | 40.76%1.44B | 65.48%1.24B | 32.23%1.02B | 10.85%629.98M | 3.56%749.93M | 3.56%749.93M | 11.05%715.02M |
| Receivables | 38.55%935.53M | --935.53M | --752.63M | 7.55%684.95M | 19.00%675.25M | 37.75%636.88M | 83.03%676.12M | 0.42%567.46M | 0.42%567.46M | 13.30%363.45M |
| -Accounts receivable | 38.55%935.53M | --935.53M | --752.63M | 7.55%684.95M | 19.00%675.25M | 37.75%636.88M | 83.03%676.12M | 0.42%567.46M | 0.42%567.46M | 13.30%363.45M |
| -Gross accounts receivable | 38.55%935.53M | --935.53M | --752.63M | 7.55%684.95M | 19.00%675.25M | 37.75%636.88M | 83.03%676.12M | 0.42%567.46M | 0.42%567.46M | 13.30%363.45M |
| Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.23%1.39M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.88%83.39M | 22.88%83.39M | ---- |
| Other current assets | 15.70%117.35M | --117.35M | --231M | -6.92%94.11M | 1,157.81%101.43M | 49.62%101.11M | 34.07%113.45M | -9.23%8.06M | -9.23%8.06M | 31.51%76.48M |
| Total current assets | 56.32%3.15B | --3.15B | --2.79B | 25.99%2.21B | 43.21%2.02B | 34.92%1.76B | 38.49%1.42B | 3.14%1.41B | 3.14%1.41B | 12.84%1.16B |
| Non current assets | ||||||||||
| Net PPE | -0.61%175.29M | --175.29M | --51.51M | -15.78%52.26M | -10.10%176.37M | -67.99%62.05M | -67.45%63.02M | 178.55%196.19M | 178.55%196.19M | 4,619.35%196.8M |
| -Gross PP&E | 3.91%204.04M | --204.04M | --51.51M | -15.78%52.26M | -3.41%196.36M | -67.99%62.05M | -67.45%63.02M | 176.28%203.28M | 176.28%203.28M | 4,619.35%196.8M |
| -Accumulated depreciation | -43.82%-28.75M | ---28.75M | ---- | ---- | -181.87%-19.99M | ---- | ---- | -125.46%-7.09M | -125.46%-7.09M | ---- |
| Total investment | 154.03%12.75M | --12.75M | --152.1M | -8.72%147.89M | --5.02M | 679.27%162.01M | 2,297.58%236.95M | ---- | ---- | -65.78%23.98M |
| -Financial asset investment | 0.00%3M | --3M | ---- | ---- | --3M | ---- | ---- | ---- | ---- | ---- |
| -Including:Available-for-sale securities | 0.00%3M | --3M | ---- | ---- | --3M | ---- | ---- | ---- | ---- | ---- |
| -Other investment | 383.00%9.75M | --9.75M | ---- | ---- | --2.02M | ---- | ---- | ---- | ---- | --23.98M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.60%4.82M | -8.60%4.82M | ---- |
| Goodwill and other intangible assets | 120.36%615.7M | --615.7M | --617.6M | -6.76%264.39M | 523.38%279.4M | 699.06%283.57M | 3,339.33%290.76M | 396.95%44.82M | 396.95%44.82M | 282.18%36.62M |
| -Goodwill | 164.05%537.59M | --537.59M | --550.56M | -20.63%194.31M | 8,552.40%203.59M | --244.81M | --250.15M | --2.35M | --2.35M | ---- |
| -Other intangible assets | 3.04%78.11M | --78.11M | --67.04M | 80.82%70.08M | 78.51%75.81M | --38.76M | --40.61M | 370.86%42.47M | 370.86%42.47M | ---- |
| Deferred tax assets-non current | 123.55%32.99M | --32.99M | ---- | ---- | 33.62%14.76M | ---- | ---- | 122.82%11.05M | 122.82%11.05M | ---- |
| Total non current assets | 75.95%836.72M | --836.72M | --821.2M | -8.49%464.53M | 85.13%475.54M | 102.96%507.63M | 178.70%590.73M | 186.44%256.87M | 186.44%256.87M | 207.04%257.4M |
| Total assets | 60.06%3.99B | --3.99B | --3.61B | 18.26%2.68B | 49.68%2.49B | 45.88%2.27B | 62.51%2.01B | 14.43%1.67B | 14.43%1.67B | 27.53%1.41B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 58.08%256.81M | --256.81M | --229.31M | 43.20%137.46M | 86.75%162.46M | 9.09%95.99M | 246.40%85.49M | 252.94%86.99M | 252.94%86.99M | 256.99%87.99M |
| -Current debt and capital lease obligation | 58.08%256.81M | --256.81M | --229.31M | 43.20%137.46M | 86.75%162.46M | 9.09%95.99M | 246.40%85.49M | 252.94%86.99M | 252.94%86.99M | 256.99%87.99M |
| -Including:Current debt | 58.08%256.81M | --256.81M | --229.31M | 43.20%137.46M | 86.75%162.46M | 9.09%95.99M | 246.40%85.49M | 252.94%86.99M | 252.94%86.99M | 256.99%87.99M |
| Payables | 34.61%687.99M | --687.99M | --529.48M | 4.93%387.6M | 6.01%511.09M | -5.96%369.38M | 7.19%356.62M | -30.25%482.12M | -30.25%482.12M | -15.64%187.98M |
| -accounts payable | 50.41%385.3M | --385.3M | --361.17M | -6.92%282.01M | 5.06%256.17M | -13.10%302.96M | 4.89%330.99M | -44.90%243.82M | -44.90%243.82M | 1.49%171.91M |
| -Total tax payable | 63.19%165.63M | --165.63M | --168.31M | 58.99%105.59M | 32.88%101.5M | 50.38%66.41M | 49.62%25.63M | -45.58%76.38M | -45.58%76.38M | -69.92%16.07M |
| -Other payable | -10.67%137.06M | --137.06M | ---- | ---- | -5.24%153.43M | ---- | ---- | 49.42%161.92M | 49.42%161.92M | ---- |
| Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 205.70%6.92M | 205.70%6.92M | ---- |
| Other current liabilities | 192.00%197.98M | --197.98M | --269.8M | -28.77%182.66M | 1,050.16%67.8M | 201.27%256.45M | 47.91%165.17M | -29.04%5.9M | -29.04%5.9M | -47.61%109.09M |
| Current liabilities | 54.15%1.14B | --1.14B | --1.03B | -1.95%707.73M | 27.40%741.35M | 27.55%721.82M | 29.48%607.29M | -19.89%581.93M | -19.89%581.93M | -15.50%385.07M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 181.64%473.79M | --473.79M | --426.28M | -3.06%132.83M | 60.19%168.23M | 11.39%137.02M | 868.86%97.02M | 547.95%105.02M | 547.95%105.02M | 407.46%113.52M |
| -Long term debt and capital lease obligation | 181.64%473.79M | --473.79M | --426.28M | -3.06%132.83M | 60.19%168.23M | 11.39%137.02M | 868.86%97.02M | 547.95%105.02M | 547.95%105.02M | 407.46%113.52M |
| -Including:Long term debt | 181.64%473.79M | --473.79M | --426.28M | -3.06%132.83M | 60.19%168.23M | 11.39%137.02M | 868.86%97.02M | 547.95%105.02M | 547.95%105.02M | 407.46%113.52M |
| Non current deferred liabilities | -25.00%10.58M | --10.58M | --11.46M | ---- | --14.1M | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 50.00%3K | --3K | ---- | --12.34M | 0.00%2K | ---- | -50.00%1K | 100.00%2K | 100.00%2K | 100.00%2K |
| Total non current liabilities | 165.65%484.37M | --484.37M | --437.74M | 5.95%145.18M | 73.61%182.33M | 11.39%137.02M | 868.68%97.02M | 547.92%105.02M | 547.92%105.02M | 407.44%113.52M |
| Total liabilities | 76.16%1.63B | --1.63B | --1.47B | -0.69%852.9M | 34.46%923.69M | 24.67%858.84M | 47.02%704.31M | -7.50%686.95M | -7.50%686.95M | 4.29%498.59M |
| Shareholders'equity | ||||||||||
| Share capital | 18.54%232.05M | --232.05M | --212.79M | 2.74%201.12M | 1.24%195.75M | 1.47%195.75M | 13.36%195.35M | 14.11%193.36M | 14.11%193.36M | 14.45%193.36M |
| -common stock | 18.54%232.05M | --232.05M | --212.79M | 2.74%201.12M | 1.24%195.75M | 1.47%195.75M | 13.36%195.35M | 14.11%193.36M | 14.11%193.36M | 14.45%193.36M |
| Additional paid-in capital | 43.85%647.24M | --647.24M | --627.98M | 1.19%455.32M | 153.69%449.95M | 154.34%449.95M | 187.56%449.55M | 15.58%177.36M | 15.58%177.36M | 15.96%177.36M |
| Retained earnings | 58.99%1.45B | --1.45B | --1.27B | 53.41%1.16B | 51.27%914.85M | 54.34%757.52M | 54.86%657.89M | 56.88%604.79M | 56.88%604.79M | 78.61%541.17M |
| Less: Treasury stock | 39.74%109K | --109K | --109K | 118.00%109K | 56.00%78K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | --50K |
| Other reserves | -64.31%308K | --308K | --63K | 1,642.86%216K | --863K | ---14K | ---- | ---- | ---- | ---- |
| Other equity interest | -44.56%1.78M | --1.78M | --2.76M | -5.13%3.05M | -2.61%3.21M | -3.13%3.22M | -28.23%3.24M | -28.99%3.3M | -28.99%3.3M | -40.94%3.32M |
| Total stockholders'equity | 49.29%2.34B | --2.34B | --2.12B | 29.53%1.82B | 59.85%1.56B | 62.79%1.41B | 72.30%1.31B | 37.27%978.76M | 37.27%978.76M | 45.15%915.15M |
| Noncontrolling interests | 459.04%27.8M | --27.8M | --27.89M | --4.27M | --4.97M | ---- | ---- | ---- | ---- | ---- |
| Total equity | 50.59%2.36B | --2.36B | --2.15B | 29.83%1.83B | 60.36%1.57B | 62.79%1.41B | 72.30%1.31B | 37.27%978.76M | 37.27%978.76M | 45.15%915.15M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |