Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 17.34%1.54B | --1.54B | --1.21B | 5.43%1.46B | 9.15%2.03B | -7.98%1.32B | -18.09%1.38B | 45.53%1.86B | 29.20%1.43B | 29.20%1.43B |
| -Cash and cash equivalents | 17.34%1.54B | --1.54B | --1.21B | 5.43%1.46B | 9.15%2.03B | -7.98%1.32B | -18.09%1.38B | 45.53%1.86B | 29.20%1.43B | 29.20%1.43B |
| Receivables | 7.66%4.57B | --4.57B | --4.22B | -6.69%3.98B | -7.04%3.89B | -0.31%4.25B | 9.06%4.26B | 9.08%4.18B | 1.82%4.26B | 1.82%4.26B |
| -Accounts receivable | 7.66%4.57B | --4.57B | --4.22B | -6.69%3.98B | -7.04%3.89B | -0.31%4.25B | 9.06%4.26B | 9.08%4.18B | 1.82%4.26B | 1.82%4.26B |
| -Gross accounts receivable | 7.66%4.57B | --4.57B | --4.22B | -6.69%3.98B | -7.04%3.89B | -0.31%4.25B | 9.06%4.26B | 9.08%4.18B | 1.82%4.26B | 1.82%4.26B |
| Inventory | 22.17%6.79B | --6.79B | --5.81B | 6.35%5.68B | 7.60%5.67B | 7.01%5.56B | 15.11%5.34B | 20.31%5.27B | 25.37%5.19B | 25.37%5.19B |
| Other current assets | 3.29%723M | --723M | --558M | 3.77%991M | 15.84%797M | -8.50%700M | -5.26%955M | -14.43%688M | 31.67%765M | 31.67%765M |
| Total current assets | 15.30%13.63B | --13.63B | --11.79B | 1.38%12.1B | 3.22%12.38B | 1.48%11.82B | 6.20%11.94B | 16.54%12B | 16.32%11.65B | 16.32%11.65B |
| Non current assets | ||||||||||
| Net PPE | 1.08%14.57B | --14.57B | --14.59B | 0.11%14.45B | 0.88%14.53B | 0.29%14.42B | 0.22%14.44B | -0.08%14.4B | -1.83%14.37B | -1.83%14.37B |
| -Gross PP&E | 1.61%43.63B | --43.63B | --43.51B | 1.31%43.34B | 1.79%43.28B | 0.51%42.93B | 0.57%42.78B | 0.79%42.52B | 0.36%42.71B | 0.36%42.71B |
| -Accumulated depreciation | -1.89%-29.05B | ---29.05B | ---28.92B | -1.92%-28.88B | -2.27%-28.76B | -0.61%-28.52B | -0.74%-28.34B | -1.23%-28.12B | -1.51%-28.34B | -1.51%-28.34B |
| Prepaid assets-non current | -10.01%737M | --737M | --777M | -8.92%786M | -8.84%794M | -8.39%819M | -11.21%863M | -12.90%871M | -16.53%894M | -16.53%894M |
| Total investment | 18.00%3B | --3B | --2.78B | -3.61%2.62B | -16.32%2.54B | -6.13%2.54B | 8.33%2.72B | 30.08%3.04B | 15.66%2.71B | 15.66%2.71B |
| -Financial asset investment | 18.00%3B | --3B | --2.78B | -3.61%2.62B | -16.32%2.54B | -6.13%2.54B | 8.33%2.72B | 30.08%3.04B | 15.66%2.71B | 15.66%2.71B |
| -Including:Available-for-sale securities | 18.00%3B | --3B | --2.78B | -3.61%2.62B | -16.32%2.54B | -6.13%2.54B | 8.33%2.72B | 30.08%3.04B | 15.66%2.71B | 15.66%2.71B |
| Goodwill and other intangible assets | -2.75%354M | --354M | --357M | -20.83%304M | -17.98%333M | -10.78%364M | -12.53%384M | -14.16%406M | -18.56%408M | -18.56%408M |
| Defined pension benefit | 27.37%1.37B | --1.37B | --1.08B | 8.44%1.08B | 9.89%1.08B | 11.83%1.08B | 25.95%995M | 26.25%981M | 26.01%964M | 26.01%964M |
| Deferred tax assets-non current | -5.27%1.64B | --1.64B | --1.72B | -7.63%1.71B | -9.52%1.89B | -18.84%1.73B | -0.64%1.85B | -2.79%2.09B | 5.82%2.13B | 5.82%2.13B |
| Other non current assets | 105.88%1M | --1M | ---28M | -207.41%-29M | -185.71%-24M | -160.71%-17M | 3.85%27M | 16.67%28M | 33.33%28M | 33.33%28M |
| Total non current assets | 3.55%21.68B | --21.68B | --21.27B | -1.65%20.92B | -3.09%21.14B | -2.67%20.93B | 1.29%21.27B | 3.04%21.82B | 0.71%21.51B | 0.71%21.51B |
| Total assets | 7.79%35.31B | --35.31B | --33.07B | -0.57%33.03B | -0.85%33.53B | -1.21%32.75B | 3.01%33.21B | 7.45%33.82B | 5.69%33.15B | 5.69%33.15B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 34.44%6.58B | --6.58B | --5.09B | 8.59%5.29B | 1.35%6.68B | -28.13%4.9B | -23.58%4.87B | 16.58%6.59B | 8.13%6.81B | 8.13%6.81B |
| -Current debt and capital lease obligation | 34.44%6.58B | --6.58B | --5.09B | 8.59%5.29B | 1.35%6.68B | -28.13%4.9B | -23.58%4.87B | 16.58%6.59B | 8.13%6.81B | 8.13%6.81B |
| -Including:Current debt | 33.05%5.86B | --5.86B | --5.09B | 8.59%5.29B | 1.35%6.68B | -30.77%4.41B | -23.58%4.87B | 16.58%6.59B | 7.74%6.36B | 7.74%6.36B |
| -Including:Current capital Lease obligation | 46.94%720M | --720M | ---- | ---- | ---- | 9.38%490M | ---- | ---- | 13.99%448M | 13.99%448M |
| Payables | 4.53%3.05B | --3.05B | --2.92B | -3.33%2.7B | 4.88%2.73B | -3.15%2.92B | 2.50%2.79B | -4.72%2.61B | 1.18%3.01B | 1.18%3.01B |
| -accounts payable | 2.58%2.63B | --2.63B | --2.56B | -4.70%2.41B | 4.12%2.65B | -14.47%2.56B | 1.61%2.53B | -4.46%2.55B | 20.69%2.99B | 20.69%2.99B |
| -Total tax payable | 18.44%424M | --424M | --354M | 10.04%285M | 38.60%79M | 1,690.00%358M | 12.12%259M | -14.93%57M | -95.98%20M | -95.98%20M |
| Current provisions | ---- | ---- | --45M | 23.33%37M | 6.25%34M | ---- | 7.14%30M | 6.67%32M | ---- | ---- |
| Pension and other retirement benefit plans | 3.88%214M | --214M | --438M | 10.58%209M | -5.88%336M | -2.83%206M | 1.61%189M | 14.42%357M | 11.58%212M | 11.58%212M |
| Other current liabilities | -2.76%2.11B | --2.11B | --2.37B | -6.04%3.04B | -3.68%2.49B | 1.02%2.17B | 13.09%3.23B | 8.61%2.59B | -0.92%2.15B | -0.92%2.15B |
| Current liabilities | 17.33%11.96B | --11.96B | --10.85B | 1.41%11.27B | 0.84%12.27B | -16.37%10.19B | -8.67%11.11B | 9.54%12.17B | 4.72%12.19B | 4.72%12.19B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -20.50%5.37B | --5.37B | --4B | -31.90%4.12B | -31.85%4.46B | -1.36%6.75B | -2.23%6.04B | -10.54%6.55B | -4.67%6.84B | -4.67%6.84B |
| -Long term debt and capital lease obligation | -20.50%5.37B | --5.37B | --4B | -31.90%4.12B | -31.85%4.46B | -1.36%6.75B | -2.23%6.04B | -10.54%6.55B | -4.67%6.84B | -4.67%6.84B |
| -Including:Long term debt | -42.67%3.11B | --3.11B | --4B | -31.90%4.12B | -31.85%4.46B | -3.11%5.43B | -2.23%6.04B | -10.54%6.55B | -8.22%5.6B | -8.22%5.6B |
| -Including:Long term capital lease obligation | 70.45%2.26B | --2.26B | ---- | ---- | ---- | 6.52%1.32B | ---- | ---- | 15.53%1.24B | 15.53%1.24B |
| Long term provisions | -2.04%527M | --527M | --526M | -0.38%526M | -2.23%526M | -4.61%538M | -32.91%528M | -44.76%538M | -47.24%564M | -47.24%564M |
| Long term pension and other post-retirement benefit plans | -3.44%3.65B | --3.65B | --3.76B | -6.56%3.73B | -8.56%3.71B | -7.55%3.78B | -4.70%4B | -3.29%4.05B | -3.51%4.09B | -3.51%4.09B |
| Non current deferred liabilities | --0 | --0 | ---- | ---- | ---- | -90.55%12M | ---- | ---- | 84.06%127M | 84.06%127M |
| Other non current liabilities | -2.56%914M | --914M | --2.22B | -4.26%2.16B | -4.27%2.2B | -3.70%938M | 0.49%2.25B | 10.34%2.3B | -5.62%974M | -5.62%974M |
| Total non current liabilities | -12.99%10.46B | --10.46B | --10.5B | -17.85%10.53B | -18.92%10.89B | -4.60%12.02B | -4.35%12.82B | -7.76%13.43B | -7.28%12.6B | -7.28%12.6B |
| Total liabilities | 0.92%22.42B | --22.42B | --21.35B | -8.91%21.8B | -9.53%23.16B | -10.39%22.21B | -6.41%23.93B | -0.27%25.6B | -1.74%24.79B | -1.74%24.79B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.41B | --2.41B | --2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B |
| -common stock | 0.00%2.41B | --2.41B | --2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B |
| Additional paid-in capital | 0.00%1.57B | --1.57B | --1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | -0.32%1.57B | -0.32%1.57B | -0.32%1.57B | -0.32%1.57B |
| Retained earnings | 34.60%7.32B | --7.32B | --6.52B | 42.26%6.06B | 67.17%5.23B | 59.16%5.44B | 108.72%4.26B | 151.49%3.13B | 117.86%3.42B | 117.86%3.42B |
| Less: Treasury stock | -3.29%323M | --323M | --323M | 2.88%322M | -10.06%322M | -6.70%334M | -12.32%313M | -1.92%358M | -1.65%358M | -1.65%358M |
| Other reserves | 30.58%1.79B | --1.79B | --1.43B | 8.19%1.4B | -3.62%1.36B | 7.03%1.37B | 36.50%1.29B | 62.44%1.41B | 44.63%1.28B | 44.63%1.28B |
| Total stockholders'equity | 22.11%12.76B | --12.76B | --11.6B | 20.59%11.12B | 25.59%10.25B | 25.68%10.45B | 39.38%9.22B | 42.41%8.16B | 36.96%8.32B | 36.96%8.32B |
| Noncontrolling interests | 39.13%128M | --128M | --116M | 69.23%110M | 120.75%117M | 70.37%92M | 4.84%65M | -22.06%53M | -26.03%54M | -26.03%54M |
| Total equity | 22.26%12.89B | --12.89B | --11.72B | 20.93%11.23B | 26.20%10.37B | 25.96%10.54B | 39.06%9.29B | 41.65%8.21B | 36.21%8.37B | 36.21%8.37B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |