JP Stock MarketDetailed Quotes

OYO (9755)

Watchlist
  • 2960
  • 00.00%
20min DelayMarket Closed Jan 23 15:30 JST
71.99BMarket Cap17.37P/E (Static)

OYO (9755) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
66.43%2.39B
146.22%1.44B
-192.03%-3.11B
-43.24%3.38B
119.73%5.95B
25.61%2.71B
-54.77%2.16B
379.31%4.77B
-151.57%-1.71B
-37.11%3.31B
Net profit before non-cash adjustment
32.55%5.52B
31.62%4.16B
-23.98%3.16B
47.14%4.16B
-9.99%2.83B
67.31%3.14B
51.21%1.88B
-37.24%1.24B
-26.07%1.98B
-44.18%2.68B
Total adjustment of non-cash items
29.55%1.32B
183.10%1.02B
-29.08%361M
-76.39%509M
7.21%2.16B
3,193.85%2.01B
-103.94%-65M
34.53%1.65B
-19.62%1.23B
40.46%1.52B
-Depreciation and amortization
23.54%2.05B
22.13%1.66B
19.93%1.36B
-13.90%1.13B
8.57%1.32B
2.45%1.21B
-19.67%1.18B
-7.47%1.47B
2.12%1.59B
25.30%1.56B
-Reversal of impairment losses recognized in profit and loss
----
----
----
-60.57%138M
110.84%350M
277.27%166M
-39.73%44M
52.08%73M
--48M
----
-Share of associates
-4.35%-120M
-5,850.00%-115M
103.64%2M
-89.66%-55M
50.85%-29M
24.36%-59M
-143.75%-78M
-10.34%-32M
-193.55%-29M
188.57%31M
-Disposal profit
29.52%-542M
-75.17%-769M
-196.62%-439M
25.63%-148M
63.01%-199M
-107.72%-538M
-16.67%-259M
-18.09%-222M
-25.33%-188M
-3.45%-150M
-Other non-cash items
-126.94%-66M
143.59%245M
-0.36%-562M
-178.10%-560M
-41.66%717M
228.56%1.23B
-369.30%-956M
278.39%355M
-339.76%-199M
315.00%83M
Changes in working capital
-18.68%-4.45B
43.49%-3.75B
-412.52%-6.63B
-234.23%-1.29B
139.41%964M
-817.30%-2.45B
-81.79%341M
138.14%1.87B
-449.33%-4.91B
-43.96%-894M
-Change in receivables
3.71%-3.99B
44.09%-4.15B
-1,337.40%-7.42B
-131.41%-516M
156.15%1.64B
-2,512.50%-2.93B
-103.10%-112M
155.53%3.61B
-433.63%-6.51B
-404.75%-1.22B
-Change in inventory
57.68%-413M
-8.57%-976M
-41.35%-899M
-64.34%-636M
-125.15%-387M
398.06%1.54B
137.91%309M
-307.91%-815M
444.44%392M
-77.29%72M
-Change in payables
-108.24%-117M
-14.10%1.42B
2,000.00%1.65B
59.72%-87M
-262.41%-216M
382.98%133M
96.18%-47M
-252.61%-1.23B
39.45%806M
141.52%578M
-Provision for loans, leases and other losses
-40.00%-21M
-266.67%-15M
125.00%9M
300.00%4M
-66.67%1M
150.00%3M
91.67%-6M
-7,100.00%-72M
99.52%-1M
-411.94%-209M
-Changes in other current assets
420.00%96M
-236.36%-30M
137.29%22M
23.38%-59M
93.56%-77M
-706.60%-1.2B
-47.88%197M
-4.79%378M
442.24%397M
-792.31%-116M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-90.24%-78M
-141.18%-41M
-88.89%-17M
18.18%-9M
-57.14%-11M
-75.00%-7M
20.00%-4M
37.50%-5M
11.11%-8M
0.00%-9M
Interest received (cash flow from operating activities)
2.40%513M
82.18%501M
90.97%275M
-38.46%144M
-25.95%234M
15.33%316M
22.87%274M
18.62%223M
2.17%188M
4.55%184M
Tax refund paid
-22.53%-1.53B
3.03%-1.25B
-6.81%-1.29B
3.37%-1.2B
-148.21%-1.25B
-84.56%-502M
74.22%-272M
-617.16%-1.06B
112.92%204M
-25.62%-1.58B
Other operating cash inflow (outflow)
-96.38%8M
22,200.00%221M
-1M
0
0
200.00%1M
0.00%-1M
-200.00%-1M
-99.30%1M
143M
Operating cash flow
50.00%1.31B
121.03%870M
-279.28%-4.14B
-53.16%2.31B
95.83%4.93B
16.87%2.52B
-45.20%2.15B
397.27%3.93B
-164.53%-1.32B
-50.91%2.05B
Investing cash flow
Net PPE purchase and sale
5.24%-1.45B
5.09%-1.53B
-81.10%-1.61B
-75.00%-889M
55.28%-508M
-8.71%-1.14B
-177.19%-1.05B
46.98%-377M
58.47%-711M
-7.47%-1.71B
Net business purchase and sale
26.42%-1.31B
-692.44%-1.78B
-675.86%-225M
-3.57%-29M
88.84%-28M
---251M
----
----
---259M
----
Net investment product transactions
-98.05%75M
452.94%3.85B
2,681.48%697M
-117.20%-27M
-79.42%157M
137.69%763M
171.33%321M
85.73%-450M
-154.44%-3.15B
2,967.33%5.79B
Advance cash and loans provided to other parties
----
----
----
----
----
----
-71.05%-65M
2.56%-38M
-39.29%-39M
-460.00%-28M
Repayment of advance payments to other parties and cash income from loans
216.67%19M
-95.35%6M
3,125.00%129M
300.00%4M
--1M
----
1,100.00%72M
50.00%6M
-20.00%4M
-70.59%5M
Net changes in other investments
-91.84%4M
545.45%49M
-120.75%-11M
-85.40%53M
--363M
----
-90.45%40M
314.85%419M
1,018.18%101M
-140.74%-11M
Investing cash flow
-545.15%-2.66B
158.63%598M
-14.86%-1.02B
-5,820.00%-888M
97.60%-15M
7.83%-624M
-53.86%-677M
89.15%-440M
-200.27%-4.06B
330.41%4.05B
Financing cash flow
Net issuance payments of debt
-139.82%-1.49B
2,296.47%3.73B
-374.19%-170M
985.71%62M
-106.93%-7M
--101M
----
----
----
----
Net common stock issuance
-539.30%-2B
85.79%-313M
-37.28%-2.2B
-26,833.33%-1.6B
500.00%6M
100.07%1M
---1.41B
--0
--0
--0
Increase or decrease of lease financing
-14.21%-225M
-45.93%-197M
-18.42%-135M
-1.79%-114M
-0.90%-112M
-9.90%-111M
3.81%-101M
26.57%-105M
-28.83%-143M
76.92%-111M
Cash dividends paid
-24.77%-1.5B
12.95%-1.2B
-64.92%-1.38B
0.95%-838M
-14.32%-846M
1.60%-740M
27.41%-752M
-35.78%-1.04B
0.00%-763M
-17.02%-763M
Cash dividends for minorities
-900.00%-70M
-40.00%-7M
44.44%-5M
50.00%-9M
-200.00%-18M
92.11%-6M
-1,166.67%-76M
-100.00%-6M
66.67%-3M
-800.00%-9M
Net other fund-raising expenses
96.23%-2M
-307.69%-53M
-1,200.00%-13M
50.00%-1M
-100.00%-2M
97.62%-1M
-162.50%-42M
15.79%-16M
0.00%-19M
-1,800.00%-19M
Financing cash flow
-369.56%-5.29B
150.19%1.96B
-56.03%-3.91B
-155.77%-2.5B
-29.50%-979M
68.25%-756M
-104.73%-2.38B
-25.32%-1.16B
-2.88%-928M
20.60%-902M
Net cash flow
Beginning cash position
24.07%18.73B
-36.04%15.09B
-2.82%23.6B
18.09%24.29B
6.01%20.57B
-5.26%19.4B
11.87%20.48B
-27.15%18.3B
27.96%25.12B
8.90%19.64B
Current changes in cash
-293.73%-6.64B
137.84%3.43B
-735.30%-9.06B
-127.60%-1.09B
246.34%3.93B
225.28%1.14B
-138.98%-906M
136.85%2.32B
-221.48%-6.31B
306.18%5.19B
Effect of exchange rate changes
62.56%330M
-63.69%203M
40.10%559M
290.00%399M
-756.25%-210M
118.60%32M
-13.91%-172M
70.51%-151M
-272.39%-512M
-8.90%297M
Cash adjustments other than cash changes
----
200.00%1M
---1M
----
0.00%-1M
---1M
----
----
-300.00%-2M
--1M
End cash Position
-33.71%12.41B
24.07%18.73B
-36.04%15.09B
-2.82%23.6B
18.09%24.29B
6.01%20.57B
-5.26%19.4B
11.87%20.48B
-27.15%18.3B
27.96%25.12B
Free cash flow
69.15%-253M
85.78%-820M
-578.19%-5.77B
-70.09%1.21B
195.60%4.03B
24.57%1.36B
-61.66%1.1B
235.81%2.86B
-751.08%-2.1B
-86.97%323M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 66.43%2.39B146.22%1.44B-192.03%-3.11B-43.24%3.38B119.73%5.95B25.61%2.71B-54.77%2.16B379.31%4.77B-151.57%-1.71B-37.11%3.31B
Net profit before non-cash adjustment 32.55%5.52B31.62%4.16B-23.98%3.16B47.14%4.16B-9.99%2.83B67.31%3.14B51.21%1.88B-37.24%1.24B-26.07%1.98B-44.18%2.68B
Total adjustment of non-cash items 29.55%1.32B183.10%1.02B-29.08%361M-76.39%509M7.21%2.16B3,193.85%2.01B-103.94%-65M34.53%1.65B-19.62%1.23B40.46%1.52B
-Depreciation and amortization 23.54%2.05B22.13%1.66B19.93%1.36B-13.90%1.13B8.57%1.32B2.45%1.21B-19.67%1.18B-7.47%1.47B2.12%1.59B25.30%1.56B
-Reversal of impairment losses recognized in profit and loss -------------60.57%138M110.84%350M277.27%166M-39.73%44M52.08%73M--48M----
-Share of associates -4.35%-120M-5,850.00%-115M103.64%2M-89.66%-55M50.85%-29M24.36%-59M-143.75%-78M-10.34%-32M-193.55%-29M188.57%31M
-Disposal profit 29.52%-542M-75.17%-769M-196.62%-439M25.63%-148M63.01%-199M-107.72%-538M-16.67%-259M-18.09%-222M-25.33%-188M-3.45%-150M
-Other non-cash items -126.94%-66M143.59%245M-0.36%-562M-178.10%-560M-41.66%717M228.56%1.23B-369.30%-956M278.39%355M-339.76%-199M315.00%83M
Changes in working capital -18.68%-4.45B43.49%-3.75B-412.52%-6.63B-234.23%-1.29B139.41%964M-817.30%-2.45B-81.79%341M138.14%1.87B-449.33%-4.91B-43.96%-894M
-Change in receivables 3.71%-3.99B44.09%-4.15B-1,337.40%-7.42B-131.41%-516M156.15%1.64B-2,512.50%-2.93B-103.10%-112M155.53%3.61B-433.63%-6.51B-404.75%-1.22B
-Change in inventory 57.68%-413M-8.57%-976M-41.35%-899M-64.34%-636M-125.15%-387M398.06%1.54B137.91%309M-307.91%-815M444.44%392M-77.29%72M
-Change in payables -108.24%-117M-14.10%1.42B2,000.00%1.65B59.72%-87M-262.41%-216M382.98%133M96.18%-47M-252.61%-1.23B39.45%806M141.52%578M
-Provision for loans, leases and other losses -40.00%-21M-266.67%-15M125.00%9M300.00%4M-66.67%1M150.00%3M91.67%-6M-7,100.00%-72M99.52%-1M-411.94%-209M
-Changes in other current assets 420.00%96M-236.36%-30M137.29%22M23.38%-59M93.56%-77M-706.60%-1.2B-47.88%197M-4.79%378M442.24%397M-792.31%-116M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -90.24%-78M-141.18%-41M-88.89%-17M18.18%-9M-57.14%-11M-75.00%-7M20.00%-4M37.50%-5M11.11%-8M0.00%-9M
Interest received (cash flow from operating activities) 2.40%513M82.18%501M90.97%275M-38.46%144M-25.95%234M15.33%316M22.87%274M18.62%223M2.17%188M4.55%184M
Tax refund paid -22.53%-1.53B3.03%-1.25B-6.81%-1.29B3.37%-1.2B-148.21%-1.25B-84.56%-502M74.22%-272M-617.16%-1.06B112.92%204M-25.62%-1.58B
Other operating cash inflow (outflow) -96.38%8M22,200.00%221M-1M00200.00%1M0.00%-1M-200.00%-1M-99.30%1M143M
Operating cash flow 50.00%1.31B121.03%870M-279.28%-4.14B-53.16%2.31B95.83%4.93B16.87%2.52B-45.20%2.15B397.27%3.93B-164.53%-1.32B-50.91%2.05B
Investing cash flow
Net PPE purchase and sale 5.24%-1.45B5.09%-1.53B-81.10%-1.61B-75.00%-889M55.28%-508M-8.71%-1.14B-177.19%-1.05B46.98%-377M58.47%-711M-7.47%-1.71B
Net business purchase and sale 26.42%-1.31B-692.44%-1.78B-675.86%-225M-3.57%-29M88.84%-28M---251M-----------259M----
Net investment product transactions -98.05%75M452.94%3.85B2,681.48%697M-117.20%-27M-79.42%157M137.69%763M171.33%321M85.73%-450M-154.44%-3.15B2,967.33%5.79B
Advance cash and loans provided to other parties -------------------------71.05%-65M2.56%-38M-39.29%-39M-460.00%-28M
Repayment of advance payments to other parties and cash income from loans 216.67%19M-95.35%6M3,125.00%129M300.00%4M--1M----1,100.00%72M50.00%6M-20.00%4M-70.59%5M
Net changes in other investments -91.84%4M545.45%49M-120.75%-11M-85.40%53M--363M-----90.45%40M314.85%419M1,018.18%101M-140.74%-11M
Investing cash flow -545.15%-2.66B158.63%598M-14.86%-1.02B-5,820.00%-888M97.60%-15M7.83%-624M-53.86%-677M89.15%-440M-200.27%-4.06B330.41%4.05B
Financing cash flow
Net issuance payments of debt -139.82%-1.49B2,296.47%3.73B-374.19%-170M985.71%62M-106.93%-7M--101M----------------
Net common stock issuance -539.30%-2B85.79%-313M-37.28%-2.2B-26,833.33%-1.6B500.00%6M100.07%1M---1.41B--0--0--0
Increase or decrease of lease financing -14.21%-225M-45.93%-197M-18.42%-135M-1.79%-114M-0.90%-112M-9.90%-111M3.81%-101M26.57%-105M-28.83%-143M76.92%-111M
Cash dividends paid -24.77%-1.5B12.95%-1.2B-64.92%-1.38B0.95%-838M-14.32%-846M1.60%-740M27.41%-752M-35.78%-1.04B0.00%-763M-17.02%-763M
Cash dividends for minorities -900.00%-70M-40.00%-7M44.44%-5M50.00%-9M-200.00%-18M92.11%-6M-1,166.67%-76M-100.00%-6M66.67%-3M-800.00%-9M
Net other fund-raising expenses 96.23%-2M-307.69%-53M-1,200.00%-13M50.00%-1M-100.00%-2M97.62%-1M-162.50%-42M15.79%-16M0.00%-19M-1,800.00%-19M
Financing cash flow -369.56%-5.29B150.19%1.96B-56.03%-3.91B-155.77%-2.5B-29.50%-979M68.25%-756M-104.73%-2.38B-25.32%-1.16B-2.88%-928M20.60%-902M
Net cash flow
Beginning cash position 24.07%18.73B-36.04%15.09B-2.82%23.6B18.09%24.29B6.01%20.57B-5.26%19.4B11.87%20.48B-27.15%18.3B27.96%25.12B8.90%19.64B
Current changes in cash -293.73%-6.64B137.84%3.43B-735.30%-9.06B-127.60%-1.09B246.34%3.93B225.28%1.14B-138.98%-906M136.85%2.32B-221.48%-6.31B306.18%5.19B
Effect of exchange rate changes 62.56%330M-63.69%203M40.10%559M290.00%399M-756.25%-210M118.60%32M-13.91%-172M70.51%-151M-272.39%-512M-8.90%297M
Cash adjustments other than cash changes ----200.00%1M---1M----0.00%-1M---1M---------300.00%-2M--1M
End cash Position -33.71%12.41B24.07%18.73B-36.04%15.09B-2.82%23.6B18.09%24.29B6.01%20.57B-5.26%19.4B11.87%20.48B-27.15%18.3B27.96%25.12B
Free cash flow 69.15%-253M85.78%-820M-578.19%-5.77B-70.09%1.21B195.60%4.03B24.57%1.36B-61.66%1.1B235.81%2.86B-751.08%-2.1B-86.97%323M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More