Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -7.66%2.97B | -4.96%3.22B | 27.95%3.39B | 13.54%2.65B | 33.39%2.33B | -2.48%1.75B | -7.36%1.79B | -1.07%1.94B | 13.94%1.96B | -10.58%1.72B |
| Net profit before non-cash adjustment | -2.23%2.61B | -3.68%2.67B | 20.79%2.77B | 33.43%2.29B | 20.89%1.72B | 12.31%1.42B | -18.35%1.27B | 8.82%1.55B | 9.85%1.43B | -0.28%1.3B |
| Total adjustment of non-cash items | -31.93%424.35M | 31.55%623.37M | 2.16%473.85M | -4.28%463.82M | 123.26%484.55M | -58.21%217.03M | 68.11%519.32M | -33.81%308.92M | -16.76%466.71M | 47.44%560.71M |
| -Depreciation and amortization | 5.89%481.19M | 4.87%454.41M | 38.66%433.29M | 3.44%312.48M | -7.58%302.09M | 10.62%326.87M | -1.84%295.49M | -0.58%301.01M | 5.14%302.76M | -3.36%287.95M |
| -Reversal of impairment losses recognized in profit and loss | 411.00%85.76M | -21.66%16.78M | -71.87%21.42M | 60.92%76.17M | -63.39%47.34M | 199.15%129.28M | 150.27%43.22M | -75.37%17.27M | -22.11%70.1M | 314.34%90M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.88%-13.74M |
| -Share of associates | 21.89%-31.06M | -2.14%-39.76M | 20.63%-38.93M | -140.69%-49.04M | 234.37%120.52M | ---89.7M | ---- | ---- | ---- | ---- |
| -Disposal profit | -281.38%-53.58M | 471.89%29.54M | -80.63%5.17M | 256.31%26.67M | -85.61%7.49M | 885.47%52.03M | -74.48%5.28M | 139.70%20.69M | -11.38%8.63M | 8.09%9.74M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.39%4.19M |
| -Other non-cash items | -135.69%-57.97M | 206.98%162.4M | -45.76%52.9M | 1,270.31%97.54M | 103.53%7.12M | -214.90%-201.46M | 683.50%175.34M | -135.26%-30.05M | -53.32%85.22M | 192.36%182.57M |
| Changes in working capital | 16.15%-60.26M | -150.03%-71.86M | 231.13%143.64M | -185.11%-109.54M | 17.63%128.7M | 1,386.91%109.41M | -90.26%7.36M | 17.35%75.57M | 145.64%64.4M | -159.10%-141.1M |
| -Change in receivables | -41.07%-7.13M | -130.11%-5.05M | -17.79%16.78M | 105.21%20.41M | 26.62%9.95M | 188.74%7.86M | -315.51%-8.85M | -88.01%4.11M | 20.49%34.25M | 304.43%28.43M |
| -Change in inventory | 699.29%15.81M | 119.15%1.98M | -177.93%-10.33M | 40.33%13.26M | 169.61%9.45M | 117.84%3.5M | -62.28%-19.64M | -974.57%-12.1M | 143.99%1.38M | -131.63%-3.15M |
| -Change in prepaid assets | -155.47%-3.24M | 143.68%5.84M | -239.47%-13.38M | -48.46%9.59M | 147.29%18.61M | -534.16%-39.36M | 67.15%-6.21M | -39.28%-18.89M | -148.09%-13.56M | 7.06%-5.47M |
| -Change in payables | 19.40%-60.51M | -141.88%-75.08M | 208.72%179.28M | -426.95%-164.9M | -19.66%50.44M | 759.17%62.78M | -121.18%-9.52M | 1,677.58%44.96M | -199.75%-2.85M | 22.15%2.86M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -188.20%-133.51M |
| -Provision for loans, leases and other losses | 61.26%-7.32M | -85,954.55%-18.89M | 100.05%22K | -33.24%-43.56M | -67.90%-32.7M | -65.61%-19.47M | -193.83%-11.76M | 431.33%12.53M | ---3.78M | ---- |
| -Changes in other current assets | -88.99%2.13M | 167.29%19.34M | -151.62%-28.74M | -23.70%55.67M | -22.47%72.95M | 48.56%94.1M | 40.85%63.34M | -8.15%44.97M | 261.78%48.96M | -131.89%-30.26M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -5.89%-12.54M | 12.95%-11.84M | -135.35%-13.6M | -2.17%-5.78M | -53.81%-5.66M | -83.17%-3.68M | 15.88%-2.01M | 27.97%-2.39M | 38.15%-3.31M | 25.46%-5.36M |
| Interest received (cash flow from operating activities) | 16.25%25.35M | -0.48%21.81M | -26.90%21.92M | 58.28%29.98M | 6.28%18.94M | -8.20%17.82M | 4,012.71%19.41M | 3.96%472K | -19.22%454K | 65.29%562K |
| Tax refund paid | 26.35%-740.08M | -31.21%-1B | -3.01%-765.83M | -60.76%-743.49M | -8.05%-462.49M | 18.17%-428.05M | -4.57%-523.1M | -4.10%-500.24M | -21.70%-480.53M | 17.16%-394.85M |
| Other operating cash inflow (outflow) | 0 | -3.58%-26M | -2,509,900.00%-25.1M | -100.00%-1K | 1,760.46%22.93M | 77.94%-1.38M | -625,900.00%-6.26M | -100.02%-1K | 166.76%5.56M | -124.89%-8.32M |
| Operating cash flow | 2.13%2.25B | -15.59%2.2B | 35.08%2.61B | 1.20%1.93B | 42.97%1.91B | 4.08%1.33B | -10.62%1.28B | -3.06%1.43B | 12.95%1.48B | -8.65%1.31B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -85.41%-558.12M | 63.87%-301.02M | -34.63%-833.21M | 11.13%-618.88M | 45.91%-696.4M | -1.83%-1.29B | -199.51%-1.26B | 25.63%-422.14M | -32.98%-567.66M | -16.46%-426.87M |
| Net intangibles purchase and sale | -78.17%-30.58M | 38.86%-17.16M | 20.80%-28.07M | -91.24%-35.44M | -1,143.89%-18.53M | 76.19%-1.49M | 55.55%-6.26M | ---14.08M | ---- | 70.40%-24.21M |
| Net business purchase and sale | --1.06B | --0 | 128.49%3.39M | -1,516.45%-11.88M | 100.29%839K | -1,551.83%-289.07M | ---17.5M | ---- | ---- | ---- |
| Net investment product transactions | ---488.24M | --0 | ---- | ---- | ---- | ---- | ---- | ---625.54M | ---- | ---- |
| Advance cash and loans provided to other parties | ---150K | --0 | 60.00%-200K | 0.00%-500K | ---500K | ---- | ---11.13M | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | -57.39%150K | -30.43%352K | -91.06%506K | 167.26%5.66M | 0.33%2.12M | -67.88%2.11M | 95.48%6.57M | -13.62%3.36M | -45.68%3.89M | 9.13%7.16M |
| Net changes in other investments | -2,764.38%-96.42M | 89.23%-3.37M | -195.25%-31.25M | 201.58%32.8M | 15.22%-32.29M | 12.34%-38.09M | 17.18%-43.45M | 46.17%-52.46M | -302.75%-97.47M | 161.09%48.07M |
| Investing cash flow | 65.57%-110.58M | 63.86%-321.2M | -41.48%-888.84M | 15.65%-628.25M | 53.85%-744.77M | -20.79%-1.61B | -20.28%-1.34B | -68.00%-1.11B | -67.05%-661.24M | 45.16%-395.84M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 30.48%-148.66M | 71.87%-213.85M | -47.69%-760.34M | -187.50%-514.84M | -27.33%588.37M | 8.35%809.63M | 23.94%747.23M | 378.24%602.88M | 1.51%-216.68M | 0.00%-219.99M |
| Net common stock issuance | 99.91%-206K | ---225.82M | --0 | ---- | -63.89%-163.99M | -162.49%-100.06M | -74.81%160.11M | 474,428.36%635.6M | -3.88%-134K | 60.06%-129K |
| Increase or decrease of lease financing | 13.36%-158.9M | -8.58%-183.4M | ---168.91M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | 0.67%-942.18M | -8.57%-948.55M | -14.54%-873.65M | -6.05%-762.78M | -8.08%-719.27M | 0.41%-665.51M | 31.49%-668.26M | -52.29%-975.35M | -20.41%-640.47M | -24.87%-531.91M |
| Cash dividends for minorities | ---- | ---- | ---- | ---32.58M | --0 | ---- | ---- | ---- | ---- | 76.71%-1.23M |
| Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 0.00%-1K | 50.00%-1K | 99.85%-2K | -130,800.00%-1.31M | 99.97%-1K | 98.20%-3.6M | ---200M | ---- |
| Financing cash flow | 20.47%-1.25B | 12.83%-1.57B | -37.60%-1.8B | -344.30%-1.31B | -789.78%-294.89M | -82.12%42.75M | -7.88%239.08M | 124.55%259.53M | -40.36%-1.06B | -15.61%-753.26M |
| Net cash flow | ||||||||||
| Beginning cash position | 16.68%2.25B | -2.98%1.93B | 0.32%1.99B | 78.71%1.98B | -17.66%1.11B | 15.83%1.35B | 97.64%1.16B | -29.51%588.38M | 23.79%834.73M | 11.13%674.32M |
| Current changes in cash | 188.99%885.49M | 455.45%306.41M | -795.89%-86.2M | -101.11%-9.62M | 463.97%866.38M | -229.44%-238.04M | -68.39%183.9M | 342.27%581.79M | -250.25%-240.15M | 168.36%159.83M |
| Effect of exchange rate changes | -55.93%6.78M | -22.09%15.38M | 23.39%19.73M | 377.08%15.99M | -4,472.73%-5.77M | -14.84%132K | 102.13%155K | -17.13%-7.27M | -1,164.32%-6.21M | -92.69%583K |
| Cash adjustments other than cash changes | ---- | ---- | --7.28M | ---- | 1,237,600.00%12.38M | 0.00%1K | --1K | ---- | 0.00%-1K | ---1K |
| End cash Position | 39.64%3.14B | 16.68%2.25B | -2.98%1.93B | 0.32%1.99B | 78.71%1.98B | -17.66%1.11B | 15.83%1.35B | 97.64%1.16B | -29.51%588.38M | 23.79%834.73M |
| Free cash flow | -11.89%1.66B | 7.84%1.88B | 36.86%1.74B | 7.00%1.27B | 2,590.97%1.19B | 328.41%44.26M | -98.96%10.33M | 9.46%996.91M | 1.41%910.72M | -11.86%898.02M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |