Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 82.69%-1.74M | 116.82%787.99K | -2,837.14%-958K | 136.00%310K | 58.65%-1.88M | -962.87%-10.06M | -4,510.34%-4.69M | 104.67%35K | -196.52%-861K | -280.52%-4.55M |
| Net profit before non-cash adjustment | -27.11%1.34M | 27.01%810.81K | 9.90%222K | -64.48%92K | -70.66%218K | 224.72%1.84M | 116.77%638.37K | -24.91%202K | -92.81%259K | 47.42%743K |
| Total adjustment of non-cash items | -12.55%-1.22M | -3,268.98%-1.26M | -356.14%-146K | 114.81%116K | 106.42%79K | 67.03%-1.08M | 101.16%39.91K | 3.64%57K | 0.00%54K | -1,884.06%-1.23M |
| -Depreciation and amortization | 1.10%100.22K | 0.35%25.22K | 0.00%25K | 8.00%27K | -4.17%23K | -11.13%99.13K | 2.38%25.13K | 0.00%25K | 13.64%25K | -40.00%24K |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | --0 | --0 | ---1.27M | --484 | --0 | --0 | ---1.27M |
| -Deferred income tax | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | -1,541.29%-1.32M | -9,122.94%-1.29M | -634.38%-171K | 206.90%89K | 250.00%56K | -55.94%91.3K | -87.70%14.3K | 6.67%32K | -9.38%29K | -44.83%16K |
| Changes in working capital | 82.73%-1.87M | 123.15%1.24M | -361.61%-1.03M | 108.69%102K | 46.37%-2.18M | -714.55%-10.83M | -172.81%-5.36M | 79.12%-224K | 57.53%-1.17M | -129.68%-4.06M |
| -Change in receivables | 131.13%2.33M | 414.04%3.8M | -165.02%-1.49M | 142.29%1.13M | 81.05%-1.11M | -40.01%-7.47M | -87.89%-1.21M | 228.36%2.29M | -1,053.88%-2.68M | -119.55%-5.87M |
| -Change in payables | -24.96%-4.19M | 38.55%-2.55M | 118.10%455K | -168.53%-1.03M | -158.90%-1.07M | -147.30%-3.36M | -151.88%-4.16M | -453.59%-2.51M | 159.36%1.5M | 99.78%1.81M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -144.92%-341.98K | -32.50%-82.98K | -181.25%-90K | -584.62%-89K | -150.00%-80K | 32.61%-139.63K | 45.16%-62.63K | 0.00%-32K | 59.38%-13K | -10.34%-32K |
| Interest received (cash flow from operating activities) | 491.72%286K | -97.94%998 | 261K | 0 | 24K | 48.33K | 2,516.65%48.33K | |||
| Tax refund paid | -116.9K | -252.9K | 72K | 0 | 64K | 0 | 0 | |||
| Other operating cash inflow (outflow) | -16.67%-14K | -16.67%-14K | 0 | 0 | 0 | 50.34%-12K | 50.34%-12K | 0 | -16K | 16K |
| Operating cash flow | 81.03%-1.93M | 109.32%439.11K | -23,933.33%-715K | 124.83%221K | 58.97%-1.87M | -754.28%-10.17M | -13,748.54%-4.71M | 100.38%3K | -203.49%-890K | -272.82%-4.57M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -49.57%-33.52K | 68.52%-10.52K | -200.00%-14K | -200.00%-9K | --0 | 83.31%-22.41K | -133.63%-33.41K | 140.00%14K | 121.95%9K | 72.73%-12K |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment property transactions | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment product transactions | 60.81%-2.76M | ---- | ---- | ---- | ---- | ---7.05M | ---- | ---- | ---- | ---- |
| Investing cash flow | 60.46%-2.8M | 61.09%-2.76M | -200.00%-14K | -243.75%-23K | --0 | -5,164.89%-7.07M | -4,965.30%-7.09M | 140.00%14K | 107.96%16K | 72.73%-12K |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | --0 | ---- | ---- | --0 | --17.47M | ---531 | --11.89M | --0 | --5.58M |
| Net other fund-raising expenses | ---- | ---- | ---260K | --0 | ---2.5M | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | --0 | 519,874.01%2.76M | -102.19%-260K | --0 | -144.79%-2.5M | --17.47M | ---531 | --11.89M | --0 | --5.58M |
| Net cash flow | ||||||||||
| Beginning cash position | 7.01%-3.07M | -194.36%-8.24M | -128.28%-7.25M | -223.60%-7.45M | 7.02%-3.07M | -66.90%-3.3M | 355.61%8.73M | -22.63%-3.18M | 29.16%-2.3M | -66.95%-3.3M |
| Current changes in cash | -2,139.67%-4.72M | 103.73%440.64K | -108.31%-989K | 122.65%198K | -536.09%-4.37M | 117.49%231.62K | -10,667.70%-11.8M | 1,541.16%11.9M | -232.63%-874K | 179.04%1M |
| End cash Position | -153.78%-7.8M | -153.78%-7.8M | -194.36%-8.24M | -128.28%-7.25M | -223.60%-7.45M | 7.01%-3.07M | 7.01%-3.07M | 355.61%8.73M | -22.63%-3.18M | 29.16%-2.3M |
| Free cash flow | 80.74%-1.96M | 109.05%428.59K | -12,250.00%-729K | 124.06%212K | 59.07%-1.87M | -669.34%-10.19M | -9,697.03%-4.73M | 100.73%6K | -207.57%-881K | -260.84%-4.58M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.