Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -2,837.14%-958K | 136.00%310K | 58.65%-1.88M | -962.87%-10.06M | -4,510.34%-4.69M | 104.67%35K | -196.52%-861K | -280.52%-4.55M | 53.63%-946.75K | 495.07%106.25K |
| Net profit before non-cash adjustment | 9.90%222K | -64.48%92K | -70.66%218K | 224.72%1.84M | 116.77%638.37K | -24.91%202K | -92.81%259K | 47.42%743K | -34.10%567.37K | -949.96%-3.81M |
| Total adjustment of non-cash items | -356.14%-146K | 114.81%116K | 106.42%79K | 67.03%-1.08M | 101.16%39.91K | 3.64%57K | 0.00%54K | -1,884.06%-1.23M | -16.77%-3.28M | -17.15%-3.45M |
| -Depreciation and amortization | 0.00%25K | 8.00%27K | -4.17%23K | -11.13%99.13K | 2.38%25.13K | 0.00%25K | 13.64%25K | -40.00%24K | -38.43%111.54K | -41.79%24.54K |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | ---1.27M | --484 | --0 | --0 | ---1.27M | --0 | --0 |
| -Deferred income tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---3.59M | ---- |
| -Other non-cash items | -634.38%-171K | 206.90%89K | 250.00%56K | -55.94%91.3K | -87.70%14.3K | 6.67%32K | -9.38%29K | -44.83%16K | 107.52%207.21K | 104.15%116.21K |
| Changes in working capital | -361.61%-1.03M | 108.69%102K | 46.37%-2.18M | -714.55%-10.83M | -172.81%-5.36M | 79.12%-224K | 57.53%-1.17M | -129.68%-4.06M | 1,901.61%1.76M | 197.89%7.37M |
| -Change in receivables | -165.02%-1.49M | 142.29%1.13M | 81.05%-1.11M | -40.01%-7.47M | -87.89%-1.21M | 228.36%2.29M | -1,053.88%-2.68M | -119.55%-5.87M | -9.80%-5.33M | -121.49%-643.23K |
| -Change in payables | 118.10%455K | -168.53%-1.03M | -158.90%-1.07M | -147.30%-3.36M | -151.88%-4.16M | -453.59%-2.51M | 159.36%1.5M | 99.78%1.81M | 49.06%7.1M | 1,641.62%8.01M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -181.25%-90K | -584.62%-89K | -150.00%-80K | 32.61%-139.63K | 45.16%-62.63K | 0.00%-32K | 59.38%-13K | -10.34%-32K | -274.18%-207.21K | -753.83%-114.21K |
| Interest received (cash flow from operating activities) | 261K | 0 | 24K | 48.33K | 2,516.65%48.33K | 0 | -2K | |||
| Tax refund paid | 72K | 0 | 64K | 0 | 0 | -101.88%-11.9K | -99.98%99 | |||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 50.34%-12K | 50.34%-12K | 0 | -16K | 16K | -24.16K | -24.16K |
| Operating cash flow | -23,933.33%-715K | 124.83%221K | 58.97%-1.87M | -754.28%-10.17M | -13,748.54%-4.71M | 100.38%3K | -203.49%-890K | -272.82%-4.57M | 18.80%-1.19M | -107.37%-34.03K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -200.00%-14K | -200.00%-9K | --0 | 83.31%-22.41K | -133.63%-33.41K | 140.00%14K | 121.95%9K | 72.73%-12K | 48.18%-134.3K | 84.65%-14.3K |
| Net investment property transactions | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---7.05M | ---- | ---- | ---- | ---- | --0 | ---- |
| Investing cash flow | -200.00%-14K | -243.75%-23K | --0 | -5,164.89%-7.07M | -4,965.30%-7.09M | 140.00%14K | 107.96%16K | 72.73%-12K | 48.18%-134.3K | 256.36%145.7K |
| Financing cash flow | ||||||||||
| Net common stock issuance | ---- | ---- | --0 | --17.47M | ---531 | --11.89M | --0 | --5.58M | --0 | --0 |
| Net other fund-raising expenses | ---260K | --0 | ---2.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -102.19%-260K | --0 | -144.79%-2.5M | --17.47M | ---531 | --11.89M | --0 | --5.58M | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -128.28%-7.25M | -223.60%-7.45M | 7.02%-3.07M | -66.90%-3.3M | 355.61%8.73M | -22.63%-3.18M | 29.16%-2.3M | -66.95%-3.3M | -1,224.84%-1.98M | -47.64%-3.42M |
| Current changes in cash | -108.31%-989K | 122.65%198K | -536.09%-4.37M | 117.49%231.62K | -10,667.70%-11.8M | 1,541.16%11.9M | -232.63%-874K | 179.04%1M | 27.64%-1.32M | -66.55%111.67K |
| End cash Position | -194.36%-8.24M | -128.28%-7.25M | -223.60%-7.45M | 7.01%-3.07M | 7.01%-3.07M | 355.61%8.73M | -22.63%-3.18M | 29.16%-2.3M | -66.90%-3.3M | -66.90%-3.3M |
| Free cash flow | -12,250.00%-729K | 124.06%212K | 59.07%-1.87M | -669.34%-10.19M | -9,697.03%-4.73M | 100.73%6K | -207.57%-881K | -260.84%-4.58M | 25.92%-1.32M | -114.00%-48.33K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.