Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -46.09%2.11M | -116.64%-6.29M | 199.07%5.97M | 195.48%26.25M | 319.77%31.27M | -50.83%3.91M | 10.27%-2.9M | 66.50%-6.03M | -139.94%-27.5M | -204.70%-14.23M |
| Net profit before non-cash adjustment | 90.43%-336K | -251.26%-2.23M | -122.08%-1.84M | -92.77%1.73M | -114.35%-2.46M | -339.59%-3.51M | -133.19%-636K | 143.66%8.34M | 164.16%23.97M | 1,693.88%17.17M |
| Total adjustment of non-cash items | -33.29%1.68M | -16.03%1.61M | 135.23%1.63M | 237.49%9.78M | 172.24%9.97M | 23.31%2.52M | -44.10%1.92M | -479.13%-4.63M | -241.18%-7.11M | -27,991.42%-13.81M |
| -Depreciation and amortization | -6.65%1.38M | -6.70%1.38M | -6.05%1.38M | 9.47%5.91M | 21.64%1.48M | 6.28%1.47M | 6.18%1.48M | 5.29%1.47M | -3.06%5.4M | -21.74%1.22M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | 519.16%5.88M | -112.66%-120.21K | --0 | --0 | --6M | 134.65%949.64K | --949.64K |
| -Disposal profit | 33.79%-96K | 73.68%-70K | 99.29%-91K | 75.66%-4.05M | 154.80%9.12M | ---145K | ---266K | ---12.76M | -3,536.80%-16.64M | -15,812.72%-16.64M |
| -Net exchange gains and losses | --0 | -70.00%21K | 67.19%-21K | 95.73%-22.37K | -1,207.03%-850.37K | 1,648.94%822K | -51.05%70K | 91.91%-64K | -181.45%-524.19K | -91.14%76.82K |
| -Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --1.15M | ---18.69K |
| -Other non-cash items | 8.31%404K | -55.99%279K | -49.72%361K | -19.22%2.06M | -44.16%339.31K | -39.15%373K | -11.94%634K | 16.75%718K | 26.06%2.56M | 29.47%607.61K |
| Changes in working capital | -84.46%761K | -35.40%-5.66M | 163.48%6.18M | 133.24%14.74M | 235.09%23.76M | 10.27%4.9M | 51.25%-4.18M | 56.98%-9.74M | -181.03%-44.36M | -239.80%-17.59M |
| -Change in receivables | -717.00%-6.42M | 85.13%-1.13M | -32.86%6.12M | 135.80%12.14M | 156.82%9.62M | 128.50%1.04M | -384.68%-7.62M | 177.39%9.11M | -472.88%-33.92M | -1,578.81%-16.92M |
| -Change in inventory | 75.52%7.32M | -181.74%-4.95M | 170.97%8.72M | 129.54%3.64M | 154.94%5.7M | -51.98%4.17M | 268.93%6.06M | -74.45%-12.29M | -125.24%-12.32M | -159.33%-10.38M |
| -Change in payables | 57.01%-135K | 116.19%423K | -32.03%-8.66M | -155.10%-1.04M | -13.02%8.45M | 46.87%-314K | 23.55%-2.61M | -71.78%-6.56M | 159.12%1.88M | 260.42%9.71M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -2.83%-400K | 53.65%-305K | 46.90%-385K | 18.49%-2.1M | 47.67%-330.16K | 36.54%-389K | 8.61%-658K | -17.89%-725K | -30.84%-2.58M | -52.72%-630.92K |
| Interest received (cash flow from operating activities) | -125.00%-4K | 8.33%26K | 242.86%24K | -4.50%76.57K | 29.57K | 16K | 24K | 7K | 80.18K | |
| Tax refund paid | 54.19%-175K | 60.22%-288K | 76.91%-206K | 21.41%-2.07M | 93.69%-68.28K | 34.25%-382K | -24.83%-724K | -130.49%-892K | 50.50%-2.63M | -6,987.78%-1.08M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -51.54%1.53M | -60.89%-6.85M | 170.76%5.4M | 167.93%22.16M | 294.84%30.9M | -53.31%3.16M | 6.04%-4.26M | 59.79%-7.64M | -152.99%-32.63M | -220.51%-15.86M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -232.31%-3.48M | -18.01%-557K | -107.35%-3.02M | 511.84%17.47M | -687.50%-22.11M | -13.33%-1.05M | -11.06%-472K | 48,448.24%41.1M | 55.63%-4.24M | -28.42%-2.81M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | -220.29%-7.5M | 93.17%-1.52M | --11.1M | ---15.44M | --574.74K | --6.24M | ---22.25M | --0 | --0 | ---- |
| Investing cash flow | -311.52%-10.98M | 90.86%-2.08M | -80.34%8.08M | 147.86%2.03M | -667.03%-21.54M | 662.19%5.19M | -5,245.41%-22.72M | 48,448.24%41.1M | 55.63%-4.24M | -28.42%-2.81M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 377.99%9.76M | 103.88%1.46M | -150.29%-17.24M | -114.61%-1.04M | -23.78%5.91M | 78.65%-3.51M | -541.31%-37.72M | 369.77%34.28M | 127.69%7.15M | 93.76%7.75M |
| Net common stock issuance | --0 | ---- | ---- | -99.22%58.15K | -100.00%145 | --215K | ---- | ---- | --7.44M | --7.44M |
| Increase or decrease of lease financing | 49.71%-88K | 50.85%-87K | 34.30%-136K | 25.63%-823.81K | 21.11%-264.81K | 24.89%-175K | 25.32%-177K | 31.46%-207K | -9.63%-1.11M | 20.90%-335.67K |
| Cash dividends paid | ---- | ---- | ---- | -53.33%-3.09M | -2,075.00%-237 | ---- | ---- | ---- | 0.00%-2.02M | 0.00%12 |
| Financing cash flow | 247.35%9.68M | 103.62%1.38M | -151.00%-17.38M | -142.80%-4.9M | -62.00%5.64M | 64.88%-6.57M | -557.92%-38.05M | 387.09%34.07M | 139.73%11.46M | 315.31%14.85M |
| Net cash flow | ||||||||||
| Beginning cash position | -55.43%13.8M | -70.94%21.36M | 323.75%25.25M | -80.51%5.96M | 4.51%10.24M | 36.69%30.97M | 280.60%73.49M | -80.51%5.96M | 273.22%30.57M | -41.73%9.8M |
| Current changes in cash | -87.18%228K | 88.38%-7.56M | -105.76%-3.89M | 175.91%19.29M | 493.10%15.01M | 113.82%1.78M | -2,040.64%-65.03M | 659.13%67.53M | -209.65%-25.41M | -126.24%-3.82M |
| Effect of exchange rate changes | --0 | --0 | --0 | -99.52%3.82K | 120.09%3.82K | --0 | --0 | --0 | 200.60%800K | 97.61%-19K |
| End cash Position | 37.06%14.03M | -55.43%13.8M | -70.94%21.36M | 323.77%25.25M | 323.77%25.25M | 4.51%10.24M | 36.69%30.97M | 280.60%73.49M | -80.51%5.96M | -80.51%5.96M |
| Free cash flow | -192.27%-1.95M | -56.58%-7.41M | 126.20%2.38M | 117.33%6.39M | 197.01%18.11M | -63.84%2.11M | 4.56%-4.73M | 52.29%-9.1M | -171.70%-36.87M | -271.76%-18.67M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.