Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 46.44%1.45M | -37.54%987.97K | 544.92%1.58M | -84.14%245.28K | 462.08%1.55M | -80.94%275.1K | 82.19%1.44M | 62.27%800.2K | 118.92%729K | 98.18%-25K |
| Net profit before non-cash adjustment | -412.63%-736.33K | -59.89%235.53K | 806.44%587.26K | 101.45%64.79K | -5,098.55%-4.47M | -88.65%89.36K | 40.26%787.15K | 320.51%253.15K | 422.12%543K | 123.10%91K |
| Total adjustment of non-cash items | 64.65%1.41M | -21.07%854.19K | 37.99%1.08M | -82.83%784.29K | 570.97%4.57M | -34.41%680.63K | 1,822.60%1.04M | -12.43%268.64K | 63.64%288K | 29.89%239K |
| -Depreciation and amortization | 8.53%801.43K | 6.02%738.42K | 16.48%696.5K | -2.78%597.96K | -5.08%615.03K | -3.84%647.92K | 13.99%673.81K | 35.49%208.81K | 4.61%159K | 4.73%155K |
| -Reversal of impairment losses recognized in profit and loss | --70K | --0 | -47.92%1.39K | -99.63%2.67K | 25,247.71%729K | 382.55%2.88K | -86.71%596 | 23.40%596 | --0 | --0 |
| -Assets reserve and write-off | --102.59K | --0 | ---- | ---- | ---- | 106.08%461 | ---7.59K | ---- | ---- | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | --828.41K | --0 | 99.97%-526 | -1,656.76%-1.89M | --121.22K | --0 | 99.25%-6.9K | -1,511.25%-6.9K | --0 | --0 |
| -Net exchange gains and losses | -430.16%-753.7K | 52.90%-142.16K | -206.03%-301.85K | -75.82%284.68K | 736.24%1.18M | -267.17%-185.07K | 335.15%110.71K | -96.01%3.71K | 178.05%64K | 162.96%17K |
| -Remuneration paid in stock | ---- | --0 | -76.07%529.6K | 17.98%2.21M | --1.88M | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | 65.82%427.71K | 64.18%257.94K | 136.78%157.11K | -985.90%-427.11K | -77.52%48.21K | -19.69%214.44K | -14.62%267.02K | 19.17%70.02K | -38.68%65K | -32.32%67K |
| Changes in working capital | 863.33%776.72K | -16.13%-101.75K | 85.49%-87.62K | -141.76%-603.8K | 392.18%1.45M | -29.69%-494.88K | -231.06%-381.59K | -7.56%278.41K | -292.45%-102K | 69.42%-355K |
| -Change in receivables | 201.64%114.74K | -758.95%-112.88K | -61.38%17.13K | 128.68%44.36K | -277.39%-154.68K | 18.15%87.2K | -7.42%73.8K | 8.29%405.8K | 54.41%-62K | 83.50%-209K |
| -Change in payables | 5,847.17%661.98K | 110.63%11.13K | 83.84%-104.75K | -140.49%-648.16K | 374.98%1.6M | -27.82%-582.08K | -315.38%-455.4K | -73.19%-127.4K | -121.16%-40K | -237.74%-146K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 17.52%-626.34K | -47.06%-759.36K | -87.84%-516.37K | 38.05%-274.9K | 36.05%-443.76K | -13.27%-693.89K | 32.72%-612.62K | -23.09%-458.62K | -1K | 0 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 258.90%820.49K | -78.54%228.61K | 3,697.57%1.07M | -102.69%-29.62K | 363.27%1.1M | -150.42%-418.79K | 801.13%830.59K | 183.39%341.59K | 118.62%728K | 98.45%-25K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 52.35%-2.4M | -285.05%-5.03M | 4.79%-1.31M | -985.63%-1.37M | 22.48%-126.35K | 67.00%-162.99K | 1.97%-493.96K | -649.55%-163.96K | 31.05%-131K | 44.74%-63K |
| Net intangibles purchase and sale | 93.13%-4.51K | ---65.6K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---398.19K | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | --127 | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -87.49%1.52K | -76.74%12.12K | -45.39%52.11K | 2,269.46%95.42K | -14.26%4.03K | -20.08%4.7K | 85.57%5.88K | 232.22%3.88K | --1K | --0 |
| Net changes in other investments | ---- | ---- | ---- | --5.59M | ---- | --984.25K | ---- | ---- | ---- | ---- |
| Investing cash flow | 52.79%-2.4M | -305.32%-5.08M | -129.03%-1.25M | 929.90%4.32M | -163.00%-520.39K | 269.22%825.96K | 2.52%-488.09K | -673.06%-160.09K | 31.58%-130K | 44.25%-63K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -21.13%1.97M | 177.96%2.5M | -258.61%-3.21M | 3,423.07%2.02M | 118.71%57.37K | -469.25%-306.65K | -84.57%83.05K | -739.41%-96.95K | 54.88%-37K | -103.94%-47K |
| Increase or decrease of lease financing | -10.14%-88.15K | -7.78%-80.04K | -39.42%-74.26K | -5.43%-53.26K | -3.38%-50.52K | 12.04%-48.87K | ---55.56K | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -53.70%-349.89K | 70.21%-227.64K | -392.92%-764.15K | -178.95%-155.02K | 24.67%-55.58K | 38.33%-73.77K | 18.15%-119.63K | 45.10%-28.63K | 0.00%-29K | 6.25%-30K |
| Financing cash flow | -30.04%1.53M | 154.19%2.19M | -323.08%-4.04M | 3,820.53%1.81M | 88.65%-48.73K | -365.90%-429.29K | -123.50%-92.14K | -389.80%-181.14K | 40.54%-66K | -106.63%-77K |
| Net cash flow | ||||||||||
| Beginning cash position | -86.55%414.14K | -58.06%3.08M | 404.70%7.34M | 58.61%1.45M | -2.89%917.36K | 40.23%944.69K | -27.54%673.69K | 50.16%937K | -35.26%393K | -51.34%561K |
| Current changes in cash | 98.30%-45.34K | 37.11%-2.66M | -169.36%-4.23M | 1,043.89%6.1M | 2,511.89%533.44K | -108.83%-22.12K | 210.22%250.36K | -99.43%361 | 1,562.50%532K | 70.69%-165K |
| Effect of exchange rate changes | -706.91%-27.23K | 89.19%-3.37K | 85.39%-31.21K | -5,185.86%-213.61K | 180.49%4.2K | -125.28%-5.22K | 171.52%20.64K | 159.41%7.64K | 180.00%12K | -117.65%-3K |
| End cash Position | -17.52%341.58K | -86.55%414.14K | -58.06%3.08M | 404.70%7.34M | 58.61%1.45M | -2.89%917.36K | 40.23%944.69K | 40.23%944.69K | 50.16%937K | -35.26%393K |
| Free cash flow | 67.53%-1.58M | -1,710.79%-4.87M | 80.83%-268.71K | -245.73%-1.4M | 265.31%961.71K | -278.45%-581.78K | 152.39%326.03K | 69.29%167.03K | 317.48%597K | 94.90%-88K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |