Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Vistra Energy
VST
| (Q3)Oct 4, 2025 | (Q2)Jul 12, 2025 | (Q1)Apr 19, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Oct 5, 2024 | (Q2)Jul 13, 2024 | (Q1)Apr 20, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -5.21%2.04B | -7.71%2.01B | -6.82%2.58B | -1.25%9.09B | -0.90%2B | -3.16%2.15B | -18.91%2.18B | -18.89%2.77B | 0.66%9.21B | 330.52%2.01B |
| Operating revenue | -5.21%2.04B | -7.71%2.01B | -6.82%2.58B | -1.25%9.09B | -0.90%2B | -3.16%2.15B | -18.91%2.18B | -18.89%2.77B | 0.66%9.21B | 330.52%2.01B |
| Cost of revenue | -6.85%1.16B | -7.49%1.14B | -5.99%1.47B | 6.30%5.69B | 38.00%1.65B | -11.47%1.24B | -20.55%1.23B | -19.82%1.57B | 8.81%5.35B | 1,158.10%1.19B |
| Gross profit | -2.97%881M | -8.00%874M | -7.89%1.11B | -11.70%3.41B | -57.60%347.52M | 11.06%908M | -16.70%950M | -17.64%1.2B | -8.81%3.86B | 119.78%819.63M |
| Operating expense | -7.71%826M | -7.42%823M | -2.52%1.12B | 7.87%4.12B | 37.92%1.19B | -0.13%895M | -12.37%889M | -15.62%1.15B | 3.05%3.82B | 112.16%861.98M |
| Selling and administrative expenses | -7.71%826M | -7.42%823M | -2.52%1.12B | 7.87%4.12B | 37.92%1.19B | -0.13%895M | -12.37%889M | -15.62%1.15B | 3.05%3.82B | 112.16%861.98M |
| Operating profit | 323.08%55M | -16.39%51M | -124.53%-13M | -1,934.30%-713.31M | -1,886.32%-841.31M | 116.54%13M | -51.57%61M | -45.88%53M | -92.59%38.89M | -26.95%-42.36M |
| Net non-operating interest income expense | -110.53%-40M | 0.00%-19M | -8.00%-27M | 7.91%-81.03M | -5.50%-19.03M | 1.94%-19M | 8.96%-19M | 15.88%-25M | -73.07%-87.99M | -14.71%-18.04M |
| Non-operating interest expense | 110.53%40M | 0.00%19M | 8.00%27M | -7.91%81.03M | 5.50%19.03M | -1.94%19M | -8.96%19M | -15.88%25M | 73.07%87.99M | 14.71%18.04M |
| Other net income (expense) | -54.55%-17M | -650.00%-11M | -9,200.00%-91M | 1,263.88%26.24M | 1,982.80%35.24M | -3,506.56%-11M | 18.76%2M | 248.37%1M | 114.16%1.92M | 289.26%1.69M |
| Special income (charges) | -153.85%-33M | -314.29%-29M | ---118M | --0 | --21M | ---13M | ---7M | --0 | --0 | ---- |
| -Less:Restructuring and merger&acquisition | 153.85%33M | 314.29%29M | --118M | ---- | ---- | --13M | --7M | --0 | ---- | ---- |
| Other non- operating income (expenses) | 700.00%16M | 100.00%18M | 2,600.00%27M | 1,263.88%26.24M | 741.67%14.24M | 755.74%2M | 434.44%9M | 248.37%1M | 131.15%1.92M | 289.26%1.69M |
| Income before tax | 88.24%-2M | -52.27%21M | -551.72%-131M | -1,528.09%-768.1M | -1,305.52%-825.1M | 82.70%-17M | -58.79%44M | -57.07%29M | -110.25%-47.18M | -17.45%-58.7M |
| Income tax | -112.50%-1M | -53.85%6M | -1,391.67%-155M | -955.98%-181.14M | -814.96%-215.14M | 133.23%8M | -53.90%13M | -37.57%12M | -117.21%-17.15M | 0.89%-23.51M |
| Net income | 83.33%-1M | -66.67%15M | -40.00%24M | -1,229.27%-335.79M | -1,080.82%-414.79M | 90.33%-6M | -42.73%45M | -17.22%40M | -93.60%29.74M | -145.26%-35.13M |
| Net income continuous Operations | 96.00%-1M | -51.61%15M | 41.18%24M | -1,854.95%-586.96M | -1,633.32%-609.96M | 66.30%-25M | -60.55%31M | -64.82%17M | -108.33%-30.02M | -34.02%-35.19M |
| Net income discontinuous operations | --0 | --0 | --0 | 320.30%251.17M | 309,688.89%195.17M | 56.39%19M | --14M | --23M | -42.47%59.76M | --63K |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 83.33%-1M | -66.67%15M | -40.00%24M | -1,229.27%-335.79M | -1,080.82%-414.79M | 90.33%-6M | -42.73%45M | -17.22%40M | -93.60%29.74M | -145.26%-35.13M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 83.33%-1M | -66.67%15M | -40.00%24M | -1,229.27%-335.79M | -1,080.82%-414.79M | 90.33%-6M | -42.73%45M | -17.22%40M | -93.60%29.74M | -145.26%-35.13M |
| Basic earnings per share | 80.00%-0.02 | -66.67%0.25 | -40.30%0.4 | -1,226.00%-5.63 | -1,076.27%-6.94 | 90.48%-0.1 | -43.18%0.75 | -17.28%0.67 | -93.51%0.5 | -132.78%-0.59 |
| Diluted earnings per share | 80.00%-0.02 | -66.67%0.25 | -40.30%0.4 | -1,226.00%-5.63 | -1,076.27%-6.94 | 90.48%-0.1 | -43.18%0.75 | -17.28%0.67 | -93.46%0.5 | -132.96%-0.59 |
| Dividend per share | 0.00%0.25 | 0.00%0.25 | 0.00%0.25 | -50.00%1 | 0.00%0.25 | 0.00%0.25 | -83.33%0.25 | 0.25 | -66.67%2 | -83.33%0.25 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |