(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 24, 2023 | (Q1)Mar 25, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 361.46%4.81M | -31.65%10.41M | -54.08%2.88M | 226.42%2.76M | 6.99%3.74M | -77.44%1.04M | -6.12%15.24M | 285.90%6.27M | -88.36%844K | 121.36%3.49M |
Net income from continuing operations | 7.19%6.03M | -17.10%29.43M | -47.31%11.59M | 32.64%6.41M | 28.72%5.81M | 35.19%5.62M | 90.04%35.51M | 236.37%22M | 1,304.36%4.83M | -24.42%4.52M |
Operating gains losses | 67.41%-73K | -1,073.21%-657K | 88.10%-5K | ---77K | ---351K | -1,500.00%-224K | 93.78%-56K | 56.25%-42K | ---- | ---- |
Depreciation and amortization | 39.73%102K | 32.97%363K | 27.85%101K | 43.24%106K | 31.75%83K | 28.07%73K | 4.60%273K | 14.49%79K | 12.12%74K | -1.56%63K |
Deferred tax | 30.47%2.98M | -22.13%10.61M | -42.23%4.8M | -33.59%1.2M | 27.19%2.33M | 35.37%2.28M | 75.40%13.63M | 163.07%8.3M | 43.53%1.81M | 23.90%1.84M |
Other non cash items | 120.01%637K | 33.04%-22.98M | 52.63%-12.85M | -18.70%-3.59M | 24.38%-3.35M | -1,270.22%-3.18M | -406.58%-34.31M | -548.64%-27.13M | -2,627.03%-3.03M | -115.57%-4.43M |
Change In working capital | -40.67%-4.4M | -199.52%-2.68M | -106.65%-246K | 70.65%-489K | -36.37%1.18M | -161.05%-3.13M | 488.62%2.7M | 209.15%3.7M | -141.33%-1.67M | 257.61%1.86M |
-Change in receivables | -5.16%-2.12M | -956.20%-1.04M | -48.90%2.68M | 27.91%-5.51M | 9.58%3.81M | -110.55%-2.02M | 118.47%121K | 848.50%5.25M | -784.95%-7.65M | 232.09%3.48M |
-Change in inventory | 24.79%-1.43M | 228.50%514K | 75.85%-219K | -70.97%-371K | 35.80%3M | -27.69%-1.9M | 18.86%-400K | -51.93%-907K | 9.21%-217K | 7.33%2.21M |
-Change in payables and accrued expense | -574.46%-1.24M | -176.31%-1.84M | -174.37%-2.85M | -13.80%5.15M | -32.25%-3.96M | -140.17%-184K | 1,403.75%2.41M | 55.49%-1.04M | 22.12%5.98M | -96.07%-2.99M |
-Change in other working capital | -60.17%386K | -157.19%-326K | -64.65%140K | 10.05%241K | -99.29%-1.68M | 22.97%969K | 93.88%570K | 63.64%396K | -8.37%219K | 20.88%-841K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 361.46%4.81M | -31.65%10.41M | -54.08%2.88M | 226.42%2.76M | 6.99%3.74M | -77.44%1.04M | -6.12%15.24M | 285.90%6.27M | -88.36%844K | 121.36%3.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,708.54%-9.17M | 117.55%56K | 21.95%-64K | -97.97%-293K | 648.72%214K | 498.00%199K | -271.51%-319K | -206.49%-82K | -177.49%-148K | 55.68%-39K |
Net PPE purchase and sale | ---- | 1,044.07%675K | 87.50%555K | -97.97%-293K | 648.72%214K | ---- | -88.63%59K | -27.80%296K | -177.49%-148K | 55.68%-39K |
Net other investing changes | -4,708.54%-9.17M | -63.76%-619K | ---- | ---- | ---- | 498.00%199K | -13.51%-378K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,708.54%-9.17M | 117.55%56K | 21.95%-64K | -97.97%-293K | 648.72%214K | 498.00%199K | -271.51%-319K | -206.49%-82K | -177.49%-148K | 55.68%-39K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 276.70%6.58M | 7.09%-14.87M | 0.51%-3.7M | 0.00%-3.72M | -0.30%-3.72M | 23.10%-3.72M | 17.33%-16M | 23.10%-3.72M | 23.12%-3.72M | 23.27%-3.71M |
Net issuance payments of debt | --10.3M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.05%-3.72M | 7.09%-14.87M | 0.51%-3.7M | 0.00%-3.72M | -0.30%-3.72M | 23.10%-3.72M | 17.33%-16M | 23.10%-3.72M | 23.12%-3.72M | 23.27%-3.71M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 276.70%6.58M | 7.09%-14.87M | 0.51%-3.7M | 0.00%-3.72M | -0.30%-3.72M | 23.10%-3.72M | 17.33%-16M | 23.10%-3.72M | 23.12%-3.72M | 23.27%-3.71M |
Net cash flow | ||||||||||
Beginning cash position | -70.61%1.83M | -14.84%6.23M | -27.80%2.72M | -41.42%3.98M | -46.79%3.75M | -14.84%6.23M | -28.68%7.32M | -63.98%3.77M | -13.52%6.79M | -37.06%7.05M |
Current changes in cash | 189.43%2.22M | -305.06%-4.4M | -136.04%-888K | 58.38%-1.26M | 187.64%227K | -831.95%-2.48M | 63.09%-1.09M | 178.52%2.46M | -216.30%-3.03M | 92.27%-259K |
End cash Position | 7.92%4.05M | -70.61%1.83M | -70.61%1.83M | -27.80%2.72M | -41.42%3.98M | -46.79%3.75M | -14.84%6.23M | -14.84%6.23M | -63.98%3.77M | -13.52%6.79M |
Free cash flow | 361.46%4.81M | -31.65%10.41M | -47.41%3.43M | 242.24%2.38M | 3.97%3.59M | -77.44%1.04M | -6.12%15.24M | 237.90%6.52M | -90.20%696K | 131.81%3.45M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data