Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | |||||||
| Cash flow from continuing operating activities | -126.78%-36.94M | 21.17%-16.29M | 64.26%-20.66M | -215.82%-57.8M | -45.44%-18.3M | 36.73%-12.59M | -19.89M |
| Net income from continuing operations | 43.66%-55.19M | -77.84%-97.96M | -191.34%-55.08M | 78.43%-18.91M | -752.53%-87.64M | 14.69%-10.28M | ---12.05M |
| Operating gains losses | -97.84%137K | 21,280.00%6.35M | 99.70%-30K | -18,112.73%-9.91M | -21.43%55K | -52.38%70K | --147K |
| Depreciation and amortization | 58.05%10.59M | 38.12%6.7M | 11.85%4.85M | 24.42%4.34M | 112.37%3.49M | 186.39%1.64M | --573K |
| Other non cash items | -101.51%-1.25M | 499.96%82.2M | 234.84%13.7M | -116.57%-10.16M | 2,770.32%61.31M | 141.63%2.14M | --884K |
| Change In working capital | 133.40%6M | -201.99%-17.96M | 161.77%17.61M | -799.88%-28.51M | 166.22%4.07M | 34.87%-6.15M | ---9.44M |
| -Change in receivables | 8.16%7.58M | 535.53%7.01M | 72.00%-1.61M | 41.85%-5.75M | -1,313.01%-9.89M | 179.90%815K | ---1.02M |
| -Change in inventory | 148.52%11.82M | -280.77%-24.36M | 133.52%13.48M | -568.97%-40.2M | -38.28%8.57M | 176.01%13.89M | ---18.27M |
| -Change in payables and accrued expense | -211.12%-14.37M | 111.36%12.93M | 65.82%6.12M | 369.94%3.69M | -86.78%785K | 543.65%5.94M | ---1.34M |
| -Change in other current assets | -437.62%-341K | -96.83%101K | 465.83%3.19M | 66.16%-872K | -1,740.71%-2.58M | -638.46%-140K | --26K |
| -Change in other current liabilities | 439.66%394K | -116.76%-116K | 136.02%692K | -166.93%-1.92M | 6,477.78%2.87M | -103.02%-45K | --1.49M |
| -Change in other working capital | 106.73%910K | -217.71%-13.53M | -125.73%-4.26M | 283.81%16.54M | 116.20%4.31M | -375.15%-26.6M | --9.67M |
| Cash from discontinued investing activities | |||||||
| Operating cash flow | -126.80%-36.93M | 21.17%-16.29M | 64.26%-20.66M | -215.81%-57.81M | -45.45%-18.3M | 36.73%-12.58M | ---19.89M |
| Investing cash flow | |||||||
| Cash flow from continuing investing activities | -151.70%-3.26M | 86.94%-1.3M | 8.77%-9.92M | -94.70%-10.87M | 15.67%-5.59M | -13.21%-6.62M | -5.85M |
| Net PPE purchase and sale | -236.43%-2.86M | 62.95%-851K | 34.07%-2.3M | -121.07%-3.48M | -48.82%-1.58M | 2.13%-1.06M | ---1.08M |
| Net intangibles purchase and sale | 10.34%-399K | 94.16%-445K | -0.49%-7.62M | -89.22%-7.59M | 27.95%-4.01M | -16.69%-5.56M | ---4.77M |
| Cash from discontinued investing activities | |||||||
| Investing cash flow | -151.70%-3.26M | 86.94%-1.3M | 8.77%-9.92M | -94.70%-10.87M | 15.67%-5.59M | -13.21%-6.62M | ---5.85M |
| Financing cash flow | |||||||
| Cash flow from continuing financing activities | 126.41%24M | -58.43%10.6M | 394.53%25.49M | -106.87%-8.66M | 1,172.23%125.95M | -26.76%9.9M | 13.52M |
| Net issuance payments of debt | -105.67%-99K | -83.25%1.75M | 226.62%10.42M | 53.70%-8.23M | -279.51%-17.77M | -26.76%9.9M | --13.52M |
| Net common stock issuance | -14.82%661K | -88.49%776K | --6.74M | --0 | --245.4M | --0 | --0 |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | 288.23%35.95M | 7.77%9.26M | --8.59M | --0 | --0 | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---99.1M | ---- | ---- |
| Cash from discontinued financing activities | |||||||
| Financing cash flow | 126.41%24M | -58.43%10.6M | 394.53%25.49M | -106.87%-8.66M | 1,172.22%125.95M | -26.76%9.9M | --13.52M |
| Net cash flow | |||||||
| Beginning cash position | -21.62%22.86M | -15.33%29.16M | -66.17%34.44M | 565,527.78%101.81M | -99.81%18K | -56.72%9.33M | --21.55M |
| Current changes in cash | -131.99%-16.2M | -37.29%-6.98M | 93.42%-5.09M | -175.77%-77.33M | 1,196.62%102.06M | 23.85%-9.31M | ---12.22M |
| Effect of exchange rate changes | -51.32%331K | 454.17%680K | -101.93%-192K | 3,831.09%9.96M | ---267K | --0 | --0 |
| End cash Position | -69.43%6.99M | -21.62%22.86M | -15.33%29.16M | -66.17%34.44M | 565,527.78%101.81M | -99.81%18K | --9.33M |
| Free cash flow | -127.36%-40.22M | 42.16%-17.69M | 55.60%-30.58M | -188.31%-68.88M | -24.38%-23.89M | 26.07%-19.21M | ---25.98M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | -- | -- |