Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 12.28%1.44B | 12.28%1.44B | -42.57%1.28B | -42.57%1.28B | 24.21%2.23B | 24.21%2.23B | 574.06%1.79B | 574.06%1.79B | -39.27%266M | -39.27%266M |
| -Cash and cash equivalents | 12.28%1.44B | 12.28%1.44B | -42.57%1.28B | -42.57%1.28B | 24.21%2.23B | 24.21%2.23B | 574.06%1.79B | 574.06%1.79B | -39.27%266M | -39.27%266M |
| Receivables | -20.35%364M | -20.35%364M | 8.29%457M | 8.29%457M | 34.82%422M | 34.82%422M | 63.02%313M | 63.02%313M | -26.15%192M | -26.15%192M |
| -Accounts receivable | -20.35%364M | -20.35%364M | 8.29%457M | 8.29%457M | 34.82%422M | 34.82%422M | 63.02%313M | 63.02%313M | -28.09%192M | -28.09%192M |
| Inventory | 25.95%165M | 25.95%165M | 10.08%131M | 10.08%131M | 21.43%119M | 21.43%119M | 6.52%98M | 6.52%98M | -13.21%92M | -13.21%92M |
| Prepaid assets | -4.94%77M | -4.94%77M | 9.46%81M | 9.46%81M | 48.00%74M | 48.00%74M | -16.67%50M | -16.67%50M | 33.33%60M | 33.33%60M |
| Current deferred assets | 0.00%28M | 0.00%28M | 1,300.00%28M | 1,300.00%28M | --2M | --2M | ---- | ---- | ---- | ---- |
| Hedging assets-current | -37.50%55M | -37.50%55M | -2.22%88M | -2.22%88M | -45.45%90M | -45.45%90M | 108.86%165M | 108.86%165M | 107.89%79M | 107.89%79M |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | -72.92%13M | -72.92%13M | 41.18%48M | 41.18%48M |
| Other current assets | -45.48%205M | -45.48%205M | 12.24%376M | 12.24%376M | 415.38%335M | 415.38%335M | -26.97%65M | -26.97%65M | 4.71%89M | 4.71%89M |
| Total current assets | -4.51%2.33B | -4.51%2.33B | -25.36%2.44B | -25.36%2.44B | 30.92%3.27B | 30.92%3.27B | 202.30%2.5B | 202.30%2.5B | -18.14%826M | -18.14%826M |
| Non current assets | ||||||||||
| Net PPE | 11.00%5.69B | 11.00%5.69B | 3.64%5.13B | 3.64%5.13B | 2.93%4.95B | 2.93%4.95B | -6.06%4.81B | -6.06%4.81B | -10.12%5.12B | -10.12%5.12B |
| -Gross PPE | 7.77%10.97B | 7.77%10.97B | 6.71%10.18B | 6.71%10.18B | 8.44%9.54B | 8.44%9.54B | 2.94%8.8B | 2.94%8.8B | -6.36%8.55B | -6.36%8.55B |
| -Accumulated depreciation | -4.50%-5.28B | -4.50%-5.28B | -10.02%-5.05B | -10.02%-5.05B | -15.07%-4.59B | -15.07%-4.59B | -16.37%-3.99B | -16.37%-3.99B | 0.12%-3.43B | 0.12%-3.43B |
| Investments and advances | 17.07%240M | 17.07%240M | 7.89%205M | 7.89%205M | 15.85%190M | 15.85%190M | 18.84%164M | 18.84%164M | -14.81%138M | -14.81%138M |
| -Long term equity investment | 17.07%240M | 17.07%240M | 7.89%205M | 7.89%205M | 15.85%190M | 15.85%190M | 18.84%164M | 18.84%164M | -14.81%138M | -14.81%138M |
| Financial assets | -34.78%60M | -34.78%60M | -24.59%92M | -24.59%92M | -14.69%122M | -14.69%122M | --143M | --143M | ---- | ---- |
| Non current accounts receivable | 36.36%45M | 36.36%45M | 43.48%33M | 43.48%33M | -36.11%23M | -36.11%23M | -60.87%36M | -60.87%36M | -35.21%92M | -35.21%92M |
| Goodwill and other intangible assets | -5.32%178M | -5.32%178M | 9.30%188M | 9.30%188M | 17.01%172M | 17.01%172M | -17.88%147M | -17.88%147M | -3.76%179M | -3.76%179M |
| -Other intangible assets | -5.32%178M | -5.32%178M | 9.30%188M | 9.30%188M | 17.01%172M | 17.01%172M | -17.88%147M | -17.88%147M | -3.76%179M | -3.76%179M |
| Non current deferred assets | ---- | ---- | ---- | ---- | -95.12%8M | -95.12%8M | --164M | --164M | ---- | ---- |
| Other non current assets | -59.74%186M | -59.74%186M | -0.22%462M | -0.22%462M | 18.11%463M | 18.11%463M | 14.62%392M | 14.62%392M | -2.56%342M | -2.56%342M |
| Total non current assets | 4.80%6.4B | 4.80%6.4B | 3.07%6.11B | 3.07%6.11B | 1.25%5.93B | 1.25%5.93B | -0.26%5.85B | -0.26%5.85B | -10.19%5.87B | -10.19%5.87B |
| Total assets | 2.14%8.73B | 2.14%8.73B | -7.04%8.55B | -7.04%8.55B | 10.12%9.2B | 10.12%9.2B | 24.74%8.35B | 24.74%8.35B | -11.26%6.69B | -11.26%6.69B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 63.73%799M | 63.73%799M | -10.46%488M | -10.46%488M | -7.63%545M | -7.63%545M | -35.02%590M | -35.02%590M | 72.95%908M | 72.95%908M |
| -Current debt | 226.11%512M | 226.11%512M | -18.65%157M | -18.65%157M | -22.18%193M | -22.18%193M | -52.76%248M | -52.76%248M | 205.23%525M | 205.23%525M |
| -Current capital lease obligation | -13.29%287M | -13.29%287M | -5.97%331M | -5.97%331M | 2.92%352M | 2.92%352M | -10.70%342M | -10.70%342M | 8.50%383M | 8.50%383M |
| Payables | 18.02%1B | 18.02%1B | 8.85%849M | 8.85%849M | 56.94%780M | 56.94%780M | -5.15%497M | -5.15%497M | 62.73%524M | 62.73%524M |
| -accounts payable | 18.02%1B | 18.02%1B | 8.85%849M | 8.85%849M | 56.94%780M | 56.94%780M | -5.15%497M | -5.15%497M | 62.73%524M | 62.73%524M |
| Current provisions | 18.60%153M | 18.60%153M | -8.51%129M | -8.51%129M | -39.22%141M | -39.22%141M | 236.23%232M | 236.23%232M | -68.64%69M | -68.64%69M |
| Pension and other retirement benefit plans | 6.23%307M | 6.23%307M | -5.86%289M | -5.86%289M | 49.03%307M | 49.03%307M | 34.64%206M | 34.64%206M | -7.27%153M | -7.27%153M |
| Current deferred liabilities | -1.47%1.81B | -1.47%1.81B | -10.65%1.84B | -10.65%1.84B | 25.66%2.06B | 25.66%2.06B | 137.59%1.64B | 137.59%1.64B | -16.79%689M | -16.79%689M |
| Other current liabilities | 16.67%7M | 16.67%7M | 0.00%6M | 0.00%6M | -33.33%6M | -33.33%6M | -10.00%9M | -10.00%9M | -76.19%10M | -76.19%10M |
| Current liabilities | 13.34%4.08B | 13.34%4.08B | -6.18%3.6B | -6.18%3.6B | 20.97%3.84B | 20.97%3.84B | 34.76%3.17B | 34.76%3.17B | 11.94%2.35B | 11.94%2.35B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -12.41%2.04B | -12.41%2.04B | -16.56%2.33B | -16.56%2.33B | 0.43%2.79B | 0.43%2.79B | 15.70%2.78B | 15.70%2.78B | -24.69%2.4B | -24.69%2.4B |
| -Long term debt | -38.11%765M | -38.11%765M | -16.77%1.24B | -16.77%1.24B | -6.90%1.49B | -6.90%1.49B | 55.91%1.6B | 55.91%1.6B | -21.49%1.02B | -21.49%1.02B |
| -Long term capital lease obligation | 16.67%1.27B | 16.67%1.27B | -16.32%1.09B | -16.32%1.09B | 10.31%1.31B | 10.31%1.31B | -14.15%1.18B | -14.15%1.18B | -26.90%1.38B | -26.90%1.38B |
| Long term accounts payable and other payables | --10M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Derivative product liabilities | -39.60%61M | -39.60%61M | -26.28%101M | -26.28%101M | -13.84%137M | -13.84%137M | --159M | --159M | ---- | ---- |
| Long term provisions | 25.29%218M | 25.29%218M | 30.83%174M | 30.83%174M | -58.18%133M | -58.18%133M | 31.95%318M | 31.95%318M | -18.31%241M | -18.31%241M |
| Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.33%13M | 8.33%13M |
| Non current deferred liabilities | 13.29%341M | 13.29%341M | 62.70%301M | 62.70%301M | -15.53%185M | -15.53%185M | -61.17%219M | -61.17%219M | -7.24%564M | -7.24%564M |
| Other non current liabilities | 5.71%37M | 5.71%37M | 0.00%35M | 0.00%35M | 25.00%35M | 25.00%35M | 64.71%28M | 64.71%28M | -15.00%17M | -15.00%17M |
| Total non current liabilities | -7.93%2.71B | -7.93%2.71B | -10.40%2.94B | -10.40%2.94B | -6.34%3.28B | -6.34%3.28B | 8.22%3.5B | 8.22%3.5B | -21.51%3.24B | -21.51%3.24B |
| Total liabilities | 3.78%6.79B | 3.78%6.79B | -8.12%6.54B | -8.12%6.54B | 6.64%7.12B | 6.64%7.12B | 19.40%6.67B | 19.40%6.67B | -10.22%5.59B | -10.22%5.59B |
| Shareholders'equity | ||||||||||
| Share capital | -0.98%3.35B | -0.98%3.35B | 0.06%3.38B | 0.06%3.38B | 0.12%3.38B | 0.12%3.38B | 52.42%3.37B | 52.42%3.37B | 0.18%2.21B | 0.18%2.21B |
| -common stock | -0.98%3.35B | -0.98%3.35B | 0.06%3.38B | 0.06%3.38B | 0.12%3.38B | 0.12%3.38B | 52.42%3.37B | 52.42%3.37B | 0.18%2.21B | 0.18%2.21B |
| Gains losses not affecting retained earnings | -2.26%-1.4B | -2.26%-1.4B | -5.47%-1.37B | -5.47%-1.37B | 23.47%-1.3B | 23.47%-1.3B | -53.07%-1.7B | -53.07%-1.7B | -24.35%-1.11B | -24.35%-1.11B |
| Total stockholders'equity | -3.18%1.95B | -3.18%1.95B | -3.32%2.01B | -3.32%2.01B | 23.97%2.08B | 23.97%2.08B | 51.76%1.68B | 51.76%1.68B | -16.16%1.11B | -16.16%1.11B |
| Total equity | -3.18%1.95B | -3.18%1.95B | -3.32%2.01B | -3.32%2.01B | 23.97%2.08B | 23.97%2.08B | 51.76%1.68B | 51.76%1.68B | -16.16%1.11B | -16.16%1.11B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |