Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 321.26%4.74M | 240.73%11.89M | 75.61%-1.88M | -98.00%669K | -54.45%7.01M | -119.90%-2.14M | -65.96%3.49M | -159.70%-7.69M | 10,578.37%33.43M | 38.62%15.38M |
| Net income from continuing operations | 8.81%-4.96M | -60.33%-3.63M | 6.53%-8.35M | 73.72%-25.99M | 32.60%-9.36M | 92.28%-5.44M | 55.14%-2.26M | 6.49%-8.93M | 44.04%-98.89M | 92.02%-13.88M |
| Operating gains losses | --0 | ---- | ---- | -56.10%673K | --0 | --0 | --0 | -29.23%673K | --1.53M | --0 |
| Depreciation and amortization | 2.45%4.56M | 1.38%4.33M | 1.77%4.37M | -8.07%17.6M | 2.86%4.57M | -1.72%4.46M | -9.55%4.27M | -20.99%4.3M | -5.93%19.14M | -10.61%4.45M |
| Deferred tax | ---- | ---- | ---- | 302.42%1.51M | 299.47%1.49M | --16K | --0 | --0 | 81.67%-745K | 56.54%-748K |
| Other non cash items | 80.87%4.68M | 104.12%4.41M | 79.62%4M | -4.11%9.58M | 16.58%2.6M | 3.73%2.59M | -28.38%2.16M | -0.76%2.23M | -22.32%9.99M | -27.23%2.23M |
| Change In working capital | 75.52%-1.44M | 268.23%4.33M | 49.93%-3.96M | -140.69%-10.68M | -73.06%5.7M | -251.43%-5.9M | -150.15%-2.58M | -99.22%-7.91M | 178.83%26.23M | 712.55%21.18M |
| -Change in receivables | 1,982.11%16.73M | -607.62%-11.34M | -868.75%-5.29M | -156.74%-3.29M | -6.96%-1.49M | -13.25%-889K | -259.72%-1.6M | 742.99%688K | -113.12%-1.28M | -289.15%-1.39M |
| -Change in inventory | -272.41%-3.84M | 125.38%3.57M | 132.09%1.57M | -133.15%-10.66M | -48.23%6.07M | -54.67%2.23M | -453.61%-14.06M | -142.46%-4.9M | 297.75%32.15M | -20.86%11.72M |
| -Change in prepaid assets | 60.91%-1.23M | -96.09%25K | 7.60%2.28M | 155.18%1.54M | -27.19%1.94M | -90.57%-3.15M | 120.03%639K | 451.83%2.12M | -145.47%-2.79M | -16.09%2.66M |
| -Change in payables and accrued expense | -1,432.19%-7.41M | 15.64%15.08M | 42.34%-2.94M | 4,146.09%10.36M | -75.71%1.87M | -72.21%556K | 257.55%13.04M | 62.44%-5.11M | 97.82%-256K | 151.84%7.69M |
| -Change in other current liabilities | -60.46%-2.95M | -39.92%-2.64M | -21.49%-2.56M | 0.63%-7.63M | 4.15%-1.8M | 7.41%-1.84M | 0.79%-1.88M | -10.02%-2.11M | 8.53%-7.68M | 27.07%-1.88M |
| -Change in other working capital | 1.96%-2.75M | -128.65%-369K | 113.53%2.98M | -116.31%-993K | -136.88%-877K | -300.36%-2.8M | -19.50%1.29M | 96.21%1.4M | 352.51%6.09M | 83.20%2.38M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 321.26%4.74M | 240.73%11.89M | 75.61%-1.88M | -98.00%669K | -54.45%7.01M | -119.90%-2.14M | -65.96%3.49M | -159.70%-7.69M | 10,578.37%33.43M | 38.62%15.38M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 10.98%-4.42M | -127.02%-4.49M | -355.10%-3.44M | -92.24%-11.59M | -664.71%-3.9M | -169.58%-4.96M | -9.78%-1.98M | 59.84%-755K | 76.18%-6.03M | 94.40%-510K |
| Net PPE purchase and sale | 10.98%-4.42M | -127.48%-4.49M | -355.70%-3.44M | -94.17%-11.59M | -668.31%-3.9M | -169.14%-4.96M | -11.79%-1.97M | 59.33%-754K | 69.77%-5.97M | 91.24%-508K |
| Net intangibles purchase and sale | --0 | --0 | --0 | 96.72%-2K | 250.00%3K | --0 | 88.89%-4K | 96.15%-1K | 75.30%-61K | 97.59%-2K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 10.98%-4.42M | -127.02%-4.49M | -355.10%-3.44M | -92.24%-11.59M | -664.71%-3.9M | -169.58%-4.96M | -9.78%-1.98M | 59.84%-755K | 76.18%-6.03M | 94.40%-510K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -88.07%505K | -467.77%-11.41M | -14.65%7.6M | 129.35%15.51M | 95.01%-729K | 130.12%4.23M | 124.37%3.1M | 177.77%8.9M | -258.84%-52.83M | -205.76%-14.6M |
| Net issuance payments of debt | -48.98%2.5M | -447.69%-11.3M | -19.40%8.1M | 135.31%17.9M | 97.76%-300K | 136.57%4.9M | 126.00%3.25M | 188.16%10.05M | -247.90%-50.7M | -198.53%-13.4M |
| Net common stock issuance | -1,837.35%-1.61M | 12.70%-110K | 75.82%-257K | 27.86%-1.52M | 79.58%-243K | 86.42%-83K | 57.86%-126K | ---1.06M | ---2.1M | ---1.19M |
| Proceeds from stock option exercised by employees | --0 | ---- | ---- | 38.27%224K | 81.94%131K | --0 | ---- | ---- | -28.63%162K | -68.28%72K |
| Net other financing activities | 33.73%-387K | -12.28%-128K | -181.82%-248K | -477.49%-1.1M | -277.38%-317K | -1,324.39%-584K | -395.65%-114K | -104.65%-88K | 84.67%-191K | -320.00%-84K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -88.07%505K | -467.77%-11.41M | -14.65%7.6M | 129.35%15.51M | 95.01%-729K | 130.12%4.23M | 124.37%3.1M | 177.77%8.9M | -258.84%-52.83M | -205.76%-14.6M |
| Net cash flow | ||||||||||
| Beginning cash position | -8.00%25.57M | 20.82%28.87M | 10.20%26.48M | -50.33%24.03M | 13.07%25.56M | -0.30%27.79M | -25.89%23.9M | -50.33%24.03M | 17.93%48.37M | -31.63%22.6M |
| Current changes in cash | 128.64%822K | -186.87%-4.01M | 399.78%2.28M | 118.01%4.58M | 774.26%2.38M | 44.17%-2.87M | 207.80%4.62M | 102.81%457K | -433.47%-25.43M | -98.28%272K |
| Effect of exchange rate changes | -109.75%-62K | 198.33%708K | 118.31%108K | -295.50%-2.13M | -226.37%-1.46M | 581.82%636K | -747.06%-720K | -483.12%-590K | 500.74%1.09M | 338.72%1.15M |
| End cash Position | 3.02%26.33M | -8.00%25.57M | 20.82%28.87M | 10.20%26.48M | 10.20%26.48M | 13.07%25.56M | -0.30%27.79M | -25.89%23.9M | -50.33%24.03M | -50.33%24.03M |
| Free cash flow | 104.46%317K | 389.23%7.4M | 37.09%-5.31M | -139.88%-10.93M | -79.11%3.11M | -179.71%-7.1M | -82.09%1.51M | -74.42%-8.44M | 234.87%27.4M | 185.22%14.87M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |