Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 159.15%609M | 185.19%115M | -8.21%123M | 30.56%188M | 98.91%183M | 39.88%235M | -268.75%-135M | 162.75%134M | 860.00%144M | 318.18%92M |
| Deferred tax | 124.62%146M | 176.09%35M | -7.50%37M | -53.49%20M | 92.86%54M | 54.76%65M | -330.00%-46M | 233.33%40M | 975.00%43M | 366.67%28M |
| Other non cash items | 163.64%29M | 50.00%-3M | 150.00%10M | 128.57%16M | 0.00%6M | -86.90%11M | 33.33%-6M | -76.47%4M | -80.56%7M | -85.00%6M |
| Change In working capital | -147.37%-282M | 148.15%13M | -1,100.00%-24M | -81.43%-127M | -860.00%-144M | -442.86%-114M | -130.68%-27M | -102.22%-2M | -600.00%-70M | 92.96%-15M |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | 14.89%-40M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | -171.73%-170M | ---- | ---- | ---- | ---- |
| -Change in other current assets | -145.95%-273M | 174.07%20M | -1,100.00%-24M | -86.57%-125M | -860.00%-144M | ---111M | ---27M | -102.22%-2M | ---67M | ---15M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -2.71%791M | 29.02%249M | 0.85%237M | -17.86%161M | -23.81%144M | 56.95%813M | -29.30%193M | -3.69%235M | 97.98%196M | 292.86%189M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -32.84%-267M | -18.33%-71M | -50.00%-75M | -34.21%-102M | -26.67%-19M | 21.18%-201M | 13.04%-60M | 67.32%-50M | -985.71%-76M | 42.31%-15M |
| Net intangibles purchase and sale | -32.95%-117M | -37.14%-48M | -54.55%-34M | 162.50%21M | -43.59%-56M | -23.94%-88M | -118.75%-35M | -133.33%-22M | 111.27%8M | 22.00%-39M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -32.87%-384M | -25.26%-119M | -51.39%-109M | -19.12%-81M | -38.89%-75M | 11.35%-289M | -11.76%-95M | 17.24%-72M | 12.82%-68M | 28.95%-54M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net common stock issuance | --11M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash dividends paid | ---102M | --0 | --0 | ---21M | ---81M | ---- | ---- | ---- | ---- | ---- |
| Net other financing activities | --1M | --0 | --0 | --0 | --1M | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -135.38%-153M | 16.67%-15M | 0.00%-16M | -56.25%-25M | -546.67%-97M | 70.72%-65M | 89.71%-18M | 91.79%-16M | -144.44%-16M | -113.39%-15M |
| Net cash flow | ||||||||||
| Beginning cash position | 291.72%615M | 40.64%751M | 65.37%640M | 112.27%588M | 291.72%615M | -16.04%157M | 270.83%534M | 112.64%387M | 121.60%277M | -16.04%157M |
| Current changes in cash | -44.66%254M | 43.75%115M | -23.81%112M | -50.89%55M | -123.33%-28M | 1,630.00%459M | 515.38%80M | 486.84%147M | 96.49%112M | 293.55%120M |
| Effect of exchange rate changes | -200.00%-3M | --0 | ---1M | -50.00%-3M | --1M | ---1M | --1M | --0 | ---2M | --0 |
| End cash Position | 40.81%866M | 40.81%866M | 40.64%751M | 65.37%640M | 112.27%588M | 291.72%615M | 291.72%615M | 270.83%534M | 112.64%387M | 121.60%277M |
| Free cash flow | -22.33%407M | 32.65%130M | -21.47%128M | -37.50%80M | -48.89%69M | 172.92%524M | -47.87%98M | 3.82%163M | 509.52%128M | 177.59%135M |
| Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |