Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -30.64%365.8M | -45.00%423.7M | -39.33%378.7M | -28.50%632.3M | -28.50%632.3M | -27.72%527.4M | 76.96%770.3M | 25.95%624.2M | 40.03%884.3M | 40.03%884.3M |
| -Cash and cash equivalents | -30.64%365.8M | -45.00%423.7M | -39.33%378.7M | -28.50%632.3M | -28.50%632.3M | -27.72%527.4M | 76.96%770.3M | 25.95%624.2M | 40.03%884.3M | 40.03%884.3M |
| Receivables | -5.37%102.3M | -20.77%123.6M | -34.05%92.6M | -17.40%169.5M | -17.40%169.5M | -19.45%108.1M | 13.21%156M | 32.83%140.4M | 22.43%205.2M | 22.43%205.2M |
| -Accounts receivable | -3.98%33.8M | -39.71%50.4M | -53.47%33.5M | -24.23%86M | -24.23%86M | -35.29%35.2M | 87.02%83.6M | 77.34%72M | 22.97%113.5M | 22.97%113.5M |
| -Taxes receivable | ---- | ---- | ---- | -6.67%1.4M | -6.67%1.4M | ---- | ---- | ---- | 50.00%1.5M | 50.00%1.5M |
| -Other receivables | -6.04%68.5M | 1.10%73.2M | -13.60%59.1M | -8.98%82.1M | -8.98%82.1M | -8.65%72.9M | -22.23%72.4M | 5.07%68.4M | 21.40%90.2M | 21.40%90.2M |
| Inventory | ---- | ---- | ---- | 29.62%51.2M | 29.62%51.2M | ---- | ---- | ---- | 8.52%39.5M | 8.52%39.5M |
| Prepaid assets | ---- | ---- | ---- | 10.77%36M | 10.77%36M | ---- | ---- | ---- | 12.85%32.5M | 12.85%32.5M |
| Restricted cash | 2.82%51.1M | 6.42%51.4M | 34.25%49M | 78.97%48.5M | 78.97%48.5M | 121.88%49.7M | 110.92%48.3M | 58.01%36.5M | 18.34%27.1M | 18.34%27.1M |
| Other current assets | -3.95%99.8M | 9.12%110.1M | 2.14%114.3M | -33.10%9.7M | -33.10%9.7M | 10.77%103.9M | -9.67%100.9M | -3.62%111.9M | -2.68%14.5M | -2.68%14.5M |
| Total current assets | -21.56%619M | -34.10%708.8M | -30.49%634.6M | -21.27%947.2M | -21.27%947.2M | -19.49%789.1M | 51.97%1.08B | 23.30%913M | 33.37%1.2B | 33.37%1.2B |
| Non current assets | ||||||||||
| Net PPE | -4.02%4.64B | -2.88%4.71B | -5.10%4.71B | -8.67%4.66B | -8.67%4.66B | -6.30%4.84B | -8.59%4.85B | -8.26%4.96B | -7.56%5.1B | -7.56%5.1B |
| -Gross PPE | 0.20%8.12B | 1.45%8.16B | -0.66%8.06B | -3.22%7.95B | -3.22%7.95B | 57.03%8.1B | 51.66%8.05B | 50.01%8.12B | -1.92%8.21B | -1.92%8.21B |
| -Accumulated depreciation | -6.45%-3.48B | -8.02%-3.45B | -6.33%-3.35B | -5.73%-3.29B | -5.73%-3.29B | ---3.27B | ---3.2B | ---3.15B | -8.97%-3.11B | -8.97%-3.11B |
| Goodwill and other intangible assets | 1.95%2.55B | 2.86%2.54B | 1.62%2.51B | -2.39%2.45B | -2.39%2.45B | 1.73%2.5B | 0.56%2.47B | -0.89%2.47B | 0.65%2.51B | 0.65%2.51B |
| -Goodwill | 2.06%2.4B | 2.92%2.39B | 1.73%2.36B | -2.44%2.3B | -2.44%2.3B | 1.77%2.35B | 0.66%2.33B | -0.88%2.32B | 0.71%2.36B | 0.71%2.36B |
| -Other intangible assets | 0.27%147.6M | 1.86%148.2M | -0.14%145.6M | -1.64%144.3M | -1.64%144.3M | 1.17%147.2M | -1.09%145.5M | -1.09%145.8M | -0.41%146.7M | -0.41%146.7M |
| Investments and advances | ---- | ---- | ---- | -4.55%69.3M | -4.55%69.3M | ---- | ---- | ---- | -22.27%72.6M | -22.27%72.6M |
| Financial assets | ---- | ---- | ---- | -75.76%800K | -75.76%800K | ---- | ---- | ---- | -64.13%3.3M | -64.13%3.3M |
| Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --500K | ---- | ---- | -77.42%700K | -77.42%700K |
| Defined pension benefit | ---- | ---- | ---- | -17.44%14.2M | -17.44%14.2M | ---- | ---- | ---- | 3.61%17.2M | 3.61%17.2M |
| Other non current assets | 6.52%212.4M | 7.69%212.8M | 3.04%199.9M | 6.40%104.7M | 6.40%104.7M | 2.10%199.4M | -0.30%197.6M | -6.05%194M | 5.47%98.4M | 5.47%98.4M |
| Total non current assets | -1.77%7.4B | -0.72%7.47B | -2.72%7.42B | -6.48%7.3B | -6.48%7.3B | -3.56%7.54B | -5.56%7.52B | -5.94%7.63B | -5.19%7.81B | -5.19%7.81B |
| Total assets | -3.64%8.02B | -4.90%8.17B | -5.69%8.05B | -8.45%8.25B | -8.45%8.25B | -5.33%8.32B | -0.87%8.59B | -3.49%8.54B | -1.38%9.01B | -1.38%9.01B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 12.68%279.1M | 1.33%305.1M | -6.91%232.9M | 15.30%459.6M | 15.30%459.6M | 4.74%247.7M | 5.46%301.1M | -2.65%250.2M | -3.49%398.6M | -3.49%398.6M |
| -accounts payable | 12.68%279.1M | 1.33%305.1M | -6.91%232.9M | 18.03%378.3M | 18.03%378.3M | 4.74%247.7M | 5.46%301.1M | -2.65%250.2M | -3.03%320.5M | -3.03%320.5M |
| -Total tax payable | ---- | ---- | ---- | 4.10%81.3M | 4.10%81.3M | ---- | ---- | ---- | -5.33%78.1M | -5.33%78.1M |
| Current accrued expenses | 5.22%334.9M | 2.41%318.9M | -16.62%266.4M | -2.77%186M | -2.77%186M | -7.15%318.3M | -5.23%311.4M | -34.88%319.5M | -0.36%191.3M | -0.36%191.3M |
| Current provisions | ---- | ---- | ---- | -55.88%1.5M | -55.88%1.5M | ---- | ---- | ---- | -19.05%3.4M | -19.05%3.4M |
| Current debt and capital lease obligation | -7.95%577.9M | -10.29%573.8M | 11.26%599.8M | 10.05%593.5M | 10.05%593.5M | 16.58%627.8M | 15.26%639.6M | -5.92%539.1M | -9.02%539.3M | -9.02%539.3M |
| -Current debt | -79.18%19.9M | -83.75%20M | 151.20%62.8M | 155.78%64.2M | 155.78%64.2M | 378.00%95.6M | 515.50%123.1M | 25.00%25M | 25.50%25.1M | 25.50%25.1M |
| -Current capital lease obligation | 4.85%558M | 7.22%553.8M | 4.45%537M | 2.94%529.3M | 2.94%529.3M | 2.64%532.2M | -3.44%516.5M | -7.03%514.1M | -10.23%514.2M | -10.23%514.2M |
| Current deferred liabilities | 6.86%411.5M | 6.01%423.1M | 4.52%412M | 2.51%432.4M | 2.51%432.4M | -6.30%385.1M | 3.58%399.1M | 0.64%394.2M | 4.74%421.8M | 4.74%421.8M |
| Other current liabilities | ---- | ---- | ---- | -8.09%71.6M | -8.09%71.6M | ---- | ---- | ---- | -8.24%77.9M | -8.24%77.9M |
| Current liabilities | 1.55%1.6B | -1.84%1.62B | 0.54%1.51B | 6.89%1.74B | 6.89%1.74B | 3.28%1.58B | 6.23%1.65B | -12.22%1.5B | -3.43%1.63B | -3.43%1.63B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -2.76%7.62B | -4.13%7.7B | -8.85%7.7B | -10.69%7.68B | -10.69%7.68B | -10.74%7.84B | -10.26%8.03B | -6.99%8.45B | -8.74%8.6B | -8.74%8.6B |
| -Long term debt | -1.44%3.99B | -5.30%3.99B | -12.01%3.98B | -11.89%4.01B | -11.89%4.01B | -14.78%4.05B | -12.16%4.21B | -7.08%4.52B | -11.10%4.55B | -11.10%4.55B |
| -Long term capital lease obligation | -4.17%3.63B | -2.85%3.71B | -5.22%3.73B | -9.34%3.67B | -9.34%3.67B | -5.99%3.79B | -8.07%3.82B | -6.89%3.93B | -5.93%4.05B | -5.93%4.05B |
| Non current deferred liabilities | 4.41%35.5M | 6.36%35.1M | 6.71%35M | 4.63%33.9M | 4.63%33.9M | 3.66%34M | 1.54%33M | 0.31%32.8M | 0.93%32.4M | 0.93%32.4M |
| Employee benefits | ---- | ---- | ---- | -23.72%25.4M | -23.72%25.4M | ---- | ---- | ---- | 10.63%33.3M | 10.63%33.3M |
| Other non current liabilities | -3.72%540.3M | -5.53%542.9M | -7.07%541.7M | -6.38%520.5M | -6.38%520.5M | -5.06%561.2M | -19.58%574.7M | -3.92%582.9M | -4.27%556M | -4.27%556M |
| Total non current liabilities | -2.80%8.19B | -4.19%8.28B | -8.68%8.28B | -10.42%8.26B | -10.42%8.26B | -10.34%8.43B | -10.91%8.64B | -6.77%9.07B | -8.39%9.22B | -8.39%9.22B |
| Total liabilities | -2.11%9.8B | -3.81%9.9B | -7.37%9.79B | -7.82%10.01B | -7.82%10.01B | -8.43%10.01B | -8.54%10.29B | -7.59%10.57B | -7.68%10.86B | -7.68%10.86B |
| Shareholders'equity | ||||||||||
| Share capital | 41.67%5.1M | 19.44%4.3M | 65.38%4.3M | 57.69%4.1M | 57.69%4.1M | 80.00%3.6M | -32.08%3.6M | -50.94%2.6M | 333.33%2.6M | 333.33%2.6M |
| -common stock | 41.67%5.1M | 19.44%4.3M | 65.38%4.3M | 57.69%4.1M | 57.69%4.1M | 80.00%3.6M | -30.77%3.6M | -50.00%2.6M | 420.00%2.6M | 420.00%2.6M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -7.80%-8.85B | -4.43%-8.55B | -4.80%-8.55B | -4.41%-8.35B | -4.41%-8.35B | -5.11%-8.21B | -4.68%-8.19B | -4.14%-8.16B | -5.22%-7.99B | -5.22%-7.99B |
| Paid-in capital | 7.51%7.12B | 4.41%6.89B | 10.39%6.89B | 7.91%6.71B | 7.91%6.71B | 14.46%6.62B | 23.13%6.6B | 17.20%6.24B | 23.21%6.22B | 23.21%6.22B |
| Gains losses not affecting retained earnings | 48.04%-53.1M | 38.45%-68.2M | 30.19%-79.3M | -68.80%-132M | -68.80%-132M | 11.44%-102.2M | 11.08%-110.8M | -34.28%-113.6M | -1.16%-78.2M | -1.16%-78.2M |
| Total stockholders'equity | -5.47%-1.78B | -1.70%-1.73B | 14.44%-1.74B | 4.73%-1.76B | 4.73%-1.76B | 21.17%-1.69B | 34.31%-1.7B | 21.59%-2.03B | 29.59%-1.85B | 29.59%-1.85B |
| Total equity | -5.47%-1.78B | -1.70%-1.73B | 14.44%-1.74B | 4.73%-1.76B | 4.73%-1.76B | 21.17%-1.69B | 34.31%-1.7B | 21.59%-2.03B | 29.59%-1.85B | 29.59%-1.85B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |