Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 161.61%3.07M | -12.62%-5.74M | 101.56%160K | -338.18%-32.93M | -137.03%-12.58M | 19.17%-4.98M | -87.35%-5.09M | 8.70%-10.28M | 160.46%13.83M | 617.81%33.96M |
| Net income from continuing operations | -32.41%-23.75M | 19.81%-23.4M | -1.23%-24.53M | -88.58%-87.54M | 36.34%-16.2M | -158.40%-17.94M | -15.41%-29.17M | 8.25%-24.23M | 56.92%-46.42M | -13.53%-25.44M |
| Operating gains losses | ---- | ---- | ---- | 765.53%3.54M | --58K | ---162K | ---- | ---- | -99.17%409K | --0 |
| Depreciation and amortization | 2.23%2.34M | 14.60%2.36M | 30.88%2.37M | 19.73%8.39M | 26.56%2.23M | 29.96%2.29M | 22.53%2.06M | 0.44%1.81M | 25.52%7.01M | 16.92%1.76M |
| Deferred tax | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -190.14%-750K | -172.84%-606K |
| Other non cash items | -35.03%3.2M | -40.02%3.18M | 4.69%4.95M | -39.82%19.16M | -39.08%4.21M | -46.44%4.92M | -35.44%5.3M | -37.18%4.73M | 91.94%31.84M | 12.80%6.92M |
| Change In working capital | 408.83%20M | -3.29%10.74M | 238.99%15.06M | 7.97%15.21M | -108.55%-4.27M | 108.06%3.93M | 16.29%11.1M | 30.00%4.44M | 132.83%14.08M | 745.11%49.9M |
| -Change in receivables | 36.89%961K | -1,295.00%-1.2M | 5,426.94%13.05M | 25.28%-5.55M | -49.66%-6.1M | -54.42%702K | 101.70%100K | -124.38%-245K | -2,624.49%-7.42M | -149.25%-4.08M |
| -Change in inventory | 176.49%7.38M | 81.19%10.45M | 10.89%2.51M | 43.90%-7.77M | 39.88%-6.15M | -1,196.51%-9.65M | 13.79%5.77M | 128.44%2.26M | -3,945.28%-13.84M | -270.48%-10.23M |
| -Change in prepaid assets | -119.63%-95K | 116.34%331K | -106.14%-57K | -16.59%1.53M | 93.90%-33K | 1,030.77%484K | 31.90%153K | -59.87%929K | 3.43%1.84M | 46.38%-541K |
| -Change in payables and accrued expense | -41.62%10.33M | -82.48%769K | -137.81%-856K | -28.61%26.62M | -83.93%2.26M | 162.20%17.7M | -45.83%4.39M | -72.91%2.26M | 110.83%37.28M | 463.55%14.07M |
| -Change in other current assets | 85.28%-826K | 52.71%-366K | 194.85%516K | -40.82%-2.84M | -92.53%4.09M | 90.12%-5.61M | -68.26%-774K | -218.26%-544K | 48.85%-2.02M | 1,694.32%54.78M |
| -Change in other current liabilities | 645.36%2.25M | -49.18%744K | 54.30%-101K | 282.58%3.21M | 140.43%1.66M | -42.80%302K | -43.84%1.46M | 71.63%-221K | 82.65%-1.76M | -6,755.00%-4.11M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 161.61%3.07M | -12.62%-5.74M | 101.56%160K | -338.18%-32.93M | -137.03%-12.58M | 19.17%-4.98M | -87.35%-5.09M | 8.70%-10.28M | 160.46%13.83M | 617.81%33.96M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 8.89%-4.09M | 26.76%-3.11M | -8.44%-1.83M | 40.27%-14.15M | 70.85%-3.72M | 46.59%-4.49M | -158.17%-4.25M | -95.93%-1.68M | 24.34%-23.69M | -30.67%-12.77M |
| Capital expenditure reported | 8.89%-4.09M | 34.69%-3.53M | 49.07%-1.83M | 38.84%-20.25M | 53.29%-6.78M | 48.90%-4.49M | -146.21%-5.4M | 52.95%-3.58M | 15.42%-33.12M | -42.03%-14.52M |
| Net other investing changes | --0 | ---- | ---- | -35.27%6.11M | 74.86%3.06M | --0 | 110.09%1.15M | -71.88%1.9M | 20.14%9.43M | 288.89%1.75M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 8.89%-4.09M | 26.76%-3.11M | -8.44%-1.83M | 40.27%-14.15M | 70.85%-3.72M | 46.59%-4.49M | -158.17%-4.25M | -95.93%-1.68M | 24.34%-23.69M | -30.67%-12.77M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -43.32%5.13M | 23.05%10.02M | -88.19%1.25M | 390.62%44.62M | 174.75%16.82M | -44.93%9.05M | 115.86%8.14M | -6.93%10.6M | -83.04%9.09M | -196.82%-22.51M |
| Net issuance payments of debt | -173.46%-2.4M | -85.49%-2.86M | -123.95%-1.39M | -24.58%14.27M | 1,383.30%6.75M | -69.15%3.26M | -74.66%-1.54M | -33.87%5.8M | -55.59%18.92M | -97.64%455K |
| Net common stock issuance | 30.02%7.53M | 24.04%12.87M | -7.73%5.09M | 46.19%31.75M | 44.87%10.07M | -1.08%5.79M | 64.78%10.38M | 110.66%5.51M | 81.18%21.72M | 74.17%6.95M |
| Net preferred stock issuance | ---- | ---- | ---2.2M | --0 | ---- | ---- | ---- | --0 | ---30M | ---- |
| Proceeds from stock option exercised by employees | --0 | --207K | 38.89%50K | -72.93%36K | --0 | --0 | --0 | --36K | -35.44%133K | --88K |
| Net other financing activities | --0 | -245.82%-2.4M | 60.67%-295K | 14.28%-1.44M | --4K | ---1K | ---694K | ---750K | -43.80%-1.68M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -43.32%5.13M | 23.05%10.02M | -88.19%1.25M | 390.62%44.62M | 174.75%16.82M | -44.93%9.05M | 115.86%8.14M | -6.93%10.6M | -83.04%9.09M | -196.82%-22.51M |
| Net cash flow | ||||||||||
| Beginning cash position | 22.66%4.59M | -30.65%3.42M | -39.00%3.83M | -10.27%6.28M | -57.04%3.29M | -31.54%3.74M | -20.61%4.94M | -10.27%6.28M | -9.70%7M | 2,953.78%7.67M |
| Current changes in cash | 1,080.19%4.11M | 196.60%1.17M | 69.59%-413K | -220.44%-2.46M | 139.64%522K | -122.43%-419K | -102.69%-1.21M | -87.57%-1.36M | -42.49%-768K | -119.06%-1.32M |
| Effect of exchange rate changes | -383.33%-145K | -90.91%1K | -60.00%6K | -75.51%12K | 123.53%16K | -109.06%-30K | 106.96%11K | 126.79%15K | 123.00%49K | 58.02%-68K |
| End cash Position | 159.70%8.55M | 22.66%4.59M | -30.65%3.42M | -39.00%3.83M | -39.00%3.83M | -57.04%3.29M | -31.54%3.74M | -20.61%4.94M | -10.27%6.28M | -10.27%6.28M |
| Free cash flow | 89.20%-1.02M | 11.71%-9.26M | 87.99%-1.67M | -175.65%-53.18M | -199.60%-19.36M | 36.65%-9.47M | -113.62%-10.49M | 26.56%-13.86M | 68.89%-19.29M | 215.81%19.44M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |