(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -45.97%-10.98M | -64.01%-33.45M | -91.40%-11.52M | -7.52M | -120.19%-20.39M | -6.02M | -9.26M |
Net income from continuing operations | -84.20%-13.42M | -31.02%-36.31M | -46.59%-11.22M | ---7.28M | -201.62%-27.71M | ---7.65M | ---9.19M |
Operating gains losses | 2,309.09%243K | -204.34%-385K | 90.19%-26K | ---11K | 244.86%369K | ---265K | --107K |
Depreciation and amortization | 12.79%97K | 9.06%373K | -5.15%92K | --86K | 135.86%342K | --97K | --145K |
Other non cash items | -3.95%170K | 157.03%676K | 342.50%177K | --177K | 1,361.11%263K | --40K | --18K |
Change In working capital | 73.87%-255K | -115.24%-698K | -241.32%-1.16M | ---976K | 900.52%4.58M | --818K | ---572K |
-Change in receivables | 121.62%8K | -71.93%325K | --0 | ---37K | 190.12%1.16M | --1.02M | ---1.29M |
-Change in prepaid assets | -285.56%-1.79M | 42.37%-34K | 144.17%125K | ---464K | 84.64%-59K | ---283K | ---384K |
-Change in payables and accrued expense | 421.26%1.53M | -128.42%-989K | -1,742.31%-1.28M | ---475K | 217.23%3.48M | --78K | --1.1M |
Cash from discontinued investing activities | |||||||
Operating cash flow | -45.97%-10.98M | -64.01%-33.45M | -91.40%-11.52M | ---7.52M | -120.19%-20.39M | ---6.02M | ---9.26M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -966.67%-224K | 35.79%-470K | -467.74%-352K | -21K | -7.65%-732K | -62K | -680K |
Capital expenditure reported | -966.67%-224K | 35.79%-470K | -467.74%-352K | ---21K | -7.65%-732K | ---62K | ---680K |
Cash from discontinued investing activities | |||||||
Investing cash flow | -966.67%-224K | 35.79%-470K | -467.74%-352K | ---21K | -7.65%-732K | ---62K | ---680K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 438.24%134.56M | 55.59%68.13M | 118.81%43.13M | 25M | 38.19%43.79M | 19.71M | 31.69M |
Net issuance payments of debt | ---- | --0 | ---- | ---- | --9.83M | ---- | --0 |
Net common stock issuance | --137.58M | 320.93%181K | 625.00%29K | --0 | 514.29%43K | --4K | --7K |
Net preferred stock issuance | --0 | 104.31%70M | 348.21%45M | --25M | 7.45%34.26M | --10.04M | --31.89M |
Proceeds from stock option exercised by employees | --10K | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---3.03M | -501.47%-2.05M | -1,108.28%-1.9M | ---- | -66.34%-341K | ---157K | ---205K |
Cash from discontinued financing activities | |||||||
Financing cash flow | 438.24%134.56M | 55.59%68.13M | 118.81%43.13M | --25M | 38.19%43.79M | --19.71M | --31.69M |
Net cash flow | |||||||
Beginning cash position | 70.75%82.55M | 88.07%48.34M | 47.83%51.29M | --48.34M | 541.18%25.71M | --34.7M | --4.01M |
Current changes in cash | 606.69%123.35M | 50.96%34.21M | 129.33%31.26M | --17.46M | 4.22%22.66M | --13.63M | --21.75M |
Effect of exchange rate changes | 73.68%-5K | 66.67%-8K | -80.00%4K | ---19K | 52.00%-24K | --20K | ---50K |
End cash Position | 213.01%205.9M | 70.75%82.55M | 70.75%82.55M | --65.78M | 88.07%48.34M | --48.34M | --25.71M |
Free cash flow | -48.54%-11.21M | -60.55%-33.92M | -95.23%-11.88M | ---7.55M | -112.49%-21.13M | ---6.08M | ---9.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data