Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -39.11%27.36M | 1,007.94%43.84M | -127.49%-13.06M | -33.62%153.98M | -38.73%57.59M | -37.26%44.94M | -80.74%3.96M | 3.68%47.5M | 63.93%231.96M | -3.58%93.98M |
| Net income from continuing operations | 123.70%33.5M | 68.35%43.26M | 673.49%16.75M | -275.16%-240.39M | -756.10%-126.9M | -711.98%-141.35M | -60.56%25.7M | -92.69%2.17M | 2,996.57%137.24M | 468.35%19.34M |
| Operating gains losses | ---10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | -7.80%12.17M | -23.71%9.9M | -30.46%9.57M | -3.73%52.78M | -5.47%12.85M | -2.55%13.2M | -1.43%12.97M | -5.29%13.76M | -45.75%54.83M | -47.94%13.59M |
| Deferred tax | 285.12%6.99M | 63.59%-1.27M | 7,976.92%1.02M | -324.85%-37.65M | -364.81%-30.37M | -610.15%-3.78M | 27.30%-3.49M | -100.43%-13K | 71.92%-8.86M | -247.26%-6.53M |
| Other non cash items | -103.51%-53K | 2.44%2.1M | 65.77%1.36M | -52.50%6.21M | 6.33%1.83M | -64.95%1.51M | -28.71%2.05M | -80.36%818K | 456.47%13.08M | -53.47%1.72M |
| Change In working capital | -518.40%-34.61M | 84.88%-5.55M | -284.20%-48.78M | 254.67%26.64M | -47.40%28.57M | -69.00%8.27M | 40.91%-36.69M | 332.32%26.48M | -83.06%7.51M | -12.33%54.31M |
| -Change in receivables | ---- | ---- | ---- | -59.80%37.31M | -100.43%-409K | -45.84%40.41M | -16.89%-98.68M | 1,352.88%95.99M | 230.03%92.81M | 34.70%96.01M |
| -Change in inventory | ---- | ---- | ---- | -167.10%-44.79M | -127.35%-14.82M | -121.16%-22.76M | -90.61%4.34M | 50.49%-11.54M | 219.80%66.74M | 54.20%54.19M |
| -Change in prepaid assets | ---- | ---- | ---- | -543.06%-69.71M | -181.67%-24.51M | -3,724.13%-41.75M | -133.76%-1.23M | 68.06%-2.22M | -156.68%-10.84M | -411.27%-8.7M |
| -Change in payables and accrued expense | ---- | ---- | ---- | 287.15%56.88M | 200.27%62.76M | 197.59%14.91M | 522.63%52.74M | -288.49%-73.53M | -334.95%-30.39M | 14.68%-62.59M |
| -Change in other current liabilities | ---- | ---- | ---- | -832.71%-8.62M | -131.36%-2.89M | 72.58%-2.6M | -212.37%-663K | -400.00%-2.47M | -68.90%1.18M | 393.42%9.23M |
| -Change in other working capital | ---- | ---- | ---- | 149.62%55.56M | 124.96%8.44M | 242.67%20.05M | 118.67%6.82M | 173.43%20.25M | -289.80%-111.99M | -239.58%-33.82M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -39.11%27.36M | 1,007.94%43.84M | -127.49%-13.06M | -33.62%153.98M | -38.73%57.59M | -37.26%44.94M | -80.74%3.96M | 3.68%47.5M | 63.93%231.96M | -3.58%93.98M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,664.00%-170.43M | -215.46%-6.63M | 1.42%-2.35M | 43.09%-9.57M | -206.97%-15.98M | 597.35%10.9M | 62.06%-2.1M | 38.55%-2.39M | 95.62%-16.82M | -32.43%-5.21M |
| Net PPE purchase and sale | -411.41%-5.51M | -215.46%-6.63M | 1.42%-2.35M | -10.26%-18.55M | -149.35%-12.98M | 50.80%-1.08M | 62.06%-2.1M | 38.55%-2.39M | -58.40%-16.82M | -32.50%-5.21M |
| Net business purchase and sale | ---- | ---- | ---- | --11.98M | --0 | ---- | ---- | ---- | --0 | --0 |
| Net investment purchase and sale | ---- | ---- | ---- | ---3M | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,664.00%-170.43M | -215.46%-6.63M | 1.42%-2.35M | 43.09%-9.57M | -206.97%-15.98M | 597.35%10.9M | 62.06%-2.1M | 38.55%-2.39M | 95.62%-16.82M | -32.43%-5.21M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -57.37%-12.74M | -2,664.04%-11.05M | 62.30%-1.73M | 88.36%-11.84M | 102.29%397K | 82.06%-8.1M | 102.77%431K | 80.75%-4.58M | -1,305.70%-101.76M | 29.90%-17.32M |
| Net issuance payments of debt | -84.82%-12.83M | 8,154.99%35.58M | 80.26%-507K | 91.25%-8.67M | 102.40%415K | 84.61%-6.94M | 102.91%431K | 88.23%-2.57M | -448.86%-99.05M | 27.78%-17.32M |
| Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other financing activities | 107.80%90K | ---46.63M | 39.31%-1.22M | -17.35%-3.18M | ---18K | -115,300.00%-1.15M | --0 | -2.92%-2.01M | 29.19%-2.71M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -57.37%-12.74M | -2,664.04%-11.05M | 62.30%-1.73M | 88.36%-11.84M | 102.29%397K | 82.06%-8.1M | 102.77%431K | 80.75%-4.58M | -1,305.70%-101.76M | 29.90%-17.32M |
| Net cash flow | ||||||||||
| Beginning cash position | 34.16%378.77M | 21.51%349.49M | 46.19%364.14M | 86.02%249.08M | 91.01%332.37M | 81.01%282.32M | 94.66%287.62M | 86.02%249.08M | -63.58%133.9M | 177.18%174.01M |
| Current changes in cash | -426.40%-155.81M | 1,044.31%26.16M | -142.27%-17.14M | 16.93%132.56M | -41.22%42M | 96.45%47.74M | 513.38%2.29M | 123.11%40.54M | 148.35%113.37M | 3.81%71.46M |
| Effect of exchange rate changes | -93.91%141K | 141.10%3.12M | 224.34%2.49M | -1,069.16%-17.5M | -383.15%-10.23M | 137.04%2.32M | -186.57%-7.59M | 53.64%-2M | 145.71%1.81M | 57.82%3.61M |
| End cash Position | -32.88%223.1M | 34.16%378.77M | 21.51%349.49M | 46.19%364.14M | 46.19%364.14M | 91.01%332.37M | 81.01%282.32M | 94.66%287.62M | 86.02%249.08M | 86.02%249.08M |
| Free cash flow | -50.18%21.85M | 1,937.79%37.21M | -134.17%-15.41M | -37.01%135.4M | -49.66%44.61M | -36.83%43.86M | -87.83%1.83M | 7.57%45.11M | 64.25%214.97M | -5.27%88.61M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |